Vuzix (VUZI) EV to FCF (2011 - 2025)
Vuzix (VUZI) posted EV to FCF of 48.3 for Q4 2025, down 13.54% on a QoQ basis from 42.54 in Q3 2025, and up 26.95% year-over-year from 38.05 in Q4 2024.
Analysis
Vuzix (VUZI) EV to FCF (2011 - 2025) Analysis & Trends
Vuzix has reported EV to FCF for 15 years, with the latest figure at 48.3 in Q4 2025.
- On a quarterly basis, EV to FCF rose 26.95% year-over-year to 48.3 in Q4 2025; TTM through Dec 2025 was 13.72, a 22.48% decrease from a year earlier, with the FY2025 full-year figure at 13.72, down 22.48% from the prior year.
- EV to FCF was 48.3 for Q4 2025 at Vuzix, down from 42.54 in the prior quarter.
- The five-year high for EV to FCF was 6.94 in Q1 2024, with the low at 232.21 in Q1 2021.
- Average EV to FCF over 5 years is 50.29, with a median of 40.16 recorded in 2025.
- The sharpest annual moves came in 2021 and 2022: EV to FCF sank 2865.77% in 2021, then soared 79.85% in 2022.
- Over 5 years, EV to FCF stood at 52.11 in 2021, then rose by 2.42% to 50.85 in 2022, then surged by 72.87% to 13.79 in 2023, then sank by 379.39% to 66.12 in 2024, then climbed by 26.95% to 48.3 in 2025.
- The last three EV to FCF figures came in at 48.3 (Q4 2025), 42.54 (Q3 2025), and 37.78 (Q2 2025), per Business Quant data.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Apple | 4,871.91 Bn | 4,809.51 Bn | 54.77 Bn |
| 2 | Garmin | 54.28 Bn | 51.61 Bn | 1.26 Bn |
| 3 | Vuzix | 213.52 Mn | 196.22 Mn | -645,411.00 |
| 4 | Zepp Health | 75.14 Mn | 5.48 Mn | 23.73 Mn |
| 5 | Foxx Development Holdings | 19.26 Mn | 16.06 Mn | -1.45 Mn |
| 6 | Wearable Devices | 693,640.81 | -18.15 Mn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2025 | -48.30 |
| Sep 30, 2025 | -42.54 |
| Jun 30, 2025 | -37.78 |
| Mar 31, 2025 | -34.50 |
| Dec 31, 2024 | -66.12 |
| Sep 30, 2024 | -13.12 |
| Jun 30, 2024 | -12.14 |
| Mar 31, 2024 | -6.94 |
| Dec 31, 2023 | -13.79 |
| Sep 30, 2023 | -21.60 |
| Jun 30, 2023 | -32.62 |
| Mar 31, 2023 | -30.77 |
| Dec 31, 2022 | -50.85 |
| Sep 30, 2022 | -22.39 |
| Jun 30, 2022 | -44.43 |
| Mar 31, 2022 | -46.78 |
| Dec 31, 2021 | -52.11 |
| Sep 30, 2021 | -61.89 |
| Jun 30, 2021 | -134.83 |
| Mar 31, 2021 | -232.21 |