Vistra (VST) Change in Intangibles (2018 - 2026)

Vistra's (VST) quarterly Change in Intangibles came in at $121.0 million in Q1 2026, up 476.19% year-on-year from $21.0 million in Q1 2025, and down 44.5% quarter-over-quarter from $218.0 million in Q4 2025.

Vistra (VST) Change in Intangibles (2018 - 2026) Analysis & Trends

Vistra's Change in Intangibles history runs 9 years deep, the most recent figure standing at $121.0 million for Q1 2026.

  • On a quarterly basis, Change in Intangibles rose 476.19% year-over-year to $121.0 million in Q1 2026; TTM through Mar 2026 was $375.0 million, a 51.74% decrease from a year earlier, with the FY2025 full-year figure at $275.0 million, down 64.42% from the prior year.
  • Change in Intangibles eased to $121.0 million in Q1 2026 per VST's latest filing, from $218.0 million in the prior quarter.
  • Across five years, Change in Intangibles topped out at $917.0 million in Q4 2022 and bottomed at $4.0 million in Q2 2025.
  • The 5-year median for Change in Intangibles is $48.0 million (2024), against an average of $173.2 million.
  • Across the five-year window, Change in Intangibles jumped 1263.16% in 2022 and sank 95.37% in 2023, its largest moves.
  • Year by year, Change in Intangibles stood at $917.0 million in 2022, then plunged by 51.91% to $441.0 million in 2023, then surged by 41.95% to $626.0 million in 2024, then slumped by 65.18% to $218.0 million in 2025, then tumbled by 44.5% to $121.0 million in 2026.
  • Per Business Quant, the three latest VST Change in Intangibles figures stand at $121.0 million (Q1 2026), $218.0 million (Q4 2025), and $32.0 million (Q3 2025).

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Change in Intangibles (Qtr)
1 Vistra 52.84 Bn 51.14 Bn 4.94 Bn 121.00 Mn
2 Nrg Energy 28.17 Bn 28.12 Bn 1.40 Bn -
3 Talen Energy 15.71 Bn 15.67 Bn - -
4 Oklo 7.13 Bn 7.13 Bn - -
5 Transalta 3.99 Bn 3.46 Bn 263.24 Mn -
6 Kenon Holdings 3.66 Bn 1.86 Bn 48.00 Mn -
7 Digi Power X 264.61 Mn 206.80 Mn -801,636.00 -

Historic Data

Download Data
DateValue
Mar 31, 2026 121.00 Mn
Mar 31, 2026 121.00 Mn
Dec 31, 2025 218.00 Mn
Dec 31, 2025 218.00 Mn
Sep 30, 2025 32.00 Mn
Sep 30, 2025 32.00 Mn
Jun 30, 2025 4.00 Mn
Jun 30, 2025 4.00 Mn
Mar 31, 2025 21.00 Mn
Mar 31, 2025 21.00 Mn
Dec 31, 2024 626.00 Mn
Dec 31, 2024 626.00 Mn
Sep 30, 2024 82.00 Mn
Sep 30, 2024 82.00 Mn
Jun 30, 2024 48.00 Mn
Jun 30, 2024 48.00 Mn
Mar 31, 2024 17.00 Mn
Mar 31, 2024 17.00 Mn
Dec 31, 2023 441.00 Mn
Dec 31, 2023 441.00 Mn