Vericel (VCEL) Other Working Capital Changes (2011 - 2026)
Vericel (VCEL) recorded Other Working Capital Changes of $188,000 in Q2 2026, compared with -$1.94 million a year earlier and down 23.6% from the prior quarter.
Vericel (VCEL) Other Working Capital Changes (2011 - 2026) Analysis & Trends
On a TTM basis, Vericel's Other Working Capital Changes came in at $1.6 million as of Jun 30, 2026; for FY2025, it was $457,000, up 5.3% from FY2024.
- Annual Other Working Capital Changes has a five-year compound annual growth rate of -13.4% (FY2020 to FY2025).
- Across earlier years, Other Working Capital Changes came in at $434,000 in FY2024 (-75.0%), $1.73 million in FY2023 (+211.1%), $557,000 in FY2022 (+57.8%) and $353,000 in FY2021 (-62.4%).
- Quarterly Other Working Capital Changes has ranged from -$1.94 million in Q2 2025 to $1.83 million in Q3 2021 over the past five years.
- On a year-over-year basis, Other Working Capital Changes rose in two of the last four quarters, with growth averaging 57.0%.
- Per Business Quant, the preceding three quarters came in at $246,000 (Q1 2026), -$262,000 (Q4 2025) and $1.43 million (Q3 2025).
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Eli Lilly | 1,136.97 Bn | 1,105.55 Bn | 19.71 Bn |
| 2 | Johnson & Johnson | 619.72 Bn | 538.25 Bn | 17.26 Bn |
| 3 | AbbVie | 503.40 Bn | 476.52 Bn | 12.70 Bn |
| 4 | Merck | 370.15 Bn | 324.53 Bn | 12.21 Bn |
| 5 | Novartis Ag | 298.64 Bn | 262.63 Bn | 11.24 Bn |
| 6 | Astrazeneca | 261.07 Bn | 234.76 Bn | 12.86 Bn |
| 7 | Amgen | 237.00 Bn | 192.40 Bn | 7.24 Bn |
| 8 | Gilead Sciences | 191.24 Bn | 165.43 Bn | 6.22 Bn |
| 9 | Pfizer | 170.31 Bn | 116.96 Bn | 10.94 Bn |
| 10 | Vericel | 2.09 Bn | 1.51 Bn | 56.40 Mn |
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | -2.02 Mn |
| Mar 31, 2026 | -2.07 Mn |
| Dec 31, 2025 | -1.27 Mn |
| Sep 30, 2025 | -3.16 Mn |
| Jun 30, 2025 | 2.56 Mn |
| Mar 31, 2025 | -137,000.00 |
| Dec 31, 2024 | 2.00 Mn |
| Sep 30, 2024 | 266,000.00 |
| Jun 30, 2024 | 3.78 Mn |
| Mar 31, 2024 | 1.25 Mn |
| Dec 31, 2023 | 34,000.00 |
| Sep 30, 2023 | 1.24 Mn |
| Jun 30, 2023 | 468,000.00 |
| Mar 31, 2023 | -865,000.00 |
| Dec 31, 2022 | -901,000.00 |
| Sep 30, 2022 | 357,000.00 |
| Jun 30, 2022 | -796,000.00 |
| Mar 31, 2022 | -1.74 Mn |
| Dec 31, 2021 | -236,000.00 |
| Sep 30, 2021 | -2.60 Mn |
Vericel Other Working Capital Changes API
Pull this series into your own models, spreadsheets and apps with the Business Quant
Historical Metrics API. The request below matches the chart above — change the
frequency, period or values and it follows. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/historic?slug=other-working-capital-changes&ticker=VCEL&period=max&api_key=YOUR_API_KEY
import requests
url = "https://data.businessquant.com/historic"
params = {"slug": "other-working-capital-changes", "ticker": "VCEL", "period": "max", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()
const res = await fetch("https://data.businessquant.com/historic?slug=other-working-capital-changes&ticker=VCEL&period=max&api_key=YOUR_API_KEY");
const data = await res.json();