Vericel (VCEL) Other Working Capital Changes (2009 - 2026)
Vericel (VCEL) recorded Other Working Capital Changes of $188,000 in Q2 2026, compared with -$1.94 million a year earlier and down 23.6% from the prior quarter.
Powered by 
Analysis
Vericel (VCEL) Other Working Capital Changes (2009 - 2026) Analysis & Trends
On a TTM basis, Vericel's Other Working Capital Changes came in at $1.6 million as of Jun 30, 2026; for FY2025, it was $457,000, up 5.3% from FY2024.
- Annual Other Working Capital Changes has a five-year compound annual growth rate of -13.4% (FY2020 to FY2025).
- Across earlier years, Other Working Capital Changes came in at $434,000 in FY2024 (-75.0%), $1.73 million in FY2023 (+211.1%), $557,000 in FY2022 (+57.8%) and $353,000 in FY2021 (-62.4%).
- Quarterly Other Working Capital Changes has ranged from -$1.94 million in Q2 2025 to $1.83 million in Q3 2021 over the past five years.
- On a year-over-year basis, Other Working Capital Changes rose in two of the last four quarters, with growth averaging 57.0%.
- Per Business Quant, the preceding three quarters came in at $246,000 (Q1 2026), -$262,000 (Q4 2025) and $1.43 million (Q3 2025).
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Eli Lilly | 1,348.13 Bn | 1,321.74 Bn | 20.46 Bn |
| 2 | Johnson & Johnson | 675.90 Bn | 595.76 Bn | 17.30 Bn |
| 3 | AbbVie | 519.45 Bn | 487.50 Bn | 13.12 Bn |
| 4 | Merck | 364.95 Bn | 327.95 Bn | 13.19 Bn |
| 5 | Novartis Ag | 311.58 Bn | 285.16 Bn | - |
| 6 | Astrazeneca | 289.34 Bn | 262.94 Bn | 13.26 Bn |
| 7 | Amgen | 251.64 Bn | 203.30 Bn | 7.58 Bn |
| 8 | Gilead Sciences | 212.05 Bn | 187.07 Bn | 6.73 Bn |
| 9 | Pfizer | 167.35 Bn | 115.00 Bn | 12.56 Bn |
| 10 | Vericel | 3.01 Bn | 2.40 Bn | 62.61 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Sep 30, 2026 | -5.43 Mn |
| Jun 30, 2026 | -2.02 Mn |
| Mar 31, 2026 | -2.07 Mn |
| Dec 31, 2025 | -1.27 Mn |
| Sep 30, 2025 | -3.16 Mn |
| Jun 30, 2025 | 2.56 Mn |
| Mar 31, 2025 | -137,000.00 |
| Dec 31, 2024 | 2.00 Mn |
| Sep 30, 2024 | 266,000.00 |
| Jun 30, 2024 | 3.78 Mn |
| Mar 31, 2024 | 1.25 Mn |
| Dec 31, 2023 | 34,000.00 |
| Sep 30, 2023 | 1.24 Mn |
| Jun 30, 2023 | 468,000.00 |
| Mar 31, 2023 | -865,000.00 |
| Dec 31, 2022 | -901,000.00 |
| Sep 30, 2022 | 357,000.00 |
| Jun 30, 2022 | -796,000.00 |
| Mar 31, 2022 | -1.74 Mn |
| Dec 31, 2021 | -236,000.00 |
API Access
Vericel Other Working Capital Changes API
Pull this series into your own models, spreadsheets and apps with the Business Quant
Historical Metrics API. The request below matches the chart above — change the
frequency, period or values and it follows. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/historic?slug=other-working-capital-changes&ticker=VCEL&period=max&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/historic"
params = {"slug": "other-working-capital-changes", "ticker": "VCEL", "period": "max", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/historic?slug=other-working-capital-changes&ticker=VCEL&period=max&api_key=YOUR_API_KEY");
const data = await res.json();