TKO Group Holdings (TKO) Other Working Capital Changes (2022 - 2026)
TKO Group Holdings (TKO) posted Other Working Capital Changes of -$95.4 million for Q1 2026, down 158.9% sequentially from $161.9 million in Q4 2025, and down 879.87% YoY from $12.2 million in Q1 2025.
TKO Group Holdings (TKO) Other Working Capital Changes (2022 - 2026) Analysis & Trends
TKO Group Holdings has reported Other Working Capital Changes for 5 years, with the latest figure at -$95.4 million in Q1 2026.
- Quarterly Other Working Capital Changes fell 879.87% year-over-year to -$95.4 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $134.0 million (up 599.71% YoY) and the FY2025 annual result came in at $241.6 million, up 1487.29% from the prior year.
- Other Working Capital Changes eased to -$95.4 million in Q1 2026 per TKO's latest filing, from $161.9 million in the prior quarter.
- Over five years, Other Working Capital Changes peaked at $289.5 million in Q4 2024 and troughed at -$365.9 million in Q3 2024.
- A 5-year average of $19.8 million and a median of $16.9 million in 2024 frame the typical range for Other Working Capital Changes.
- The sharpest annual moves came in 2023 and 2026: Other Working Capital Changes soared 2517.92% in 2023, then plunged 879.87% in 2026.
- Over 5 years, Other Working Capital Changes stood at $6.2 million in 2022, then jumped by 2517.92% to $161.9 million in 2023, then jumped by 78.86% to $289.5 million in 2024, then plunged by 44.08% to $161.9 million in 2025, then plunged by 158.9% to -$95.4 million in 2026.
- According to Business Quant data, Other Working Capital Changes over the past three periods registered -$95.4 million, $161.9 million, and $5.0 million for Q1 2026, Q4 2025, and Q3 2025 respectively.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Netflix | 325.80 Bn | 316.67 Bn | 6.52 Bn |
| 2 | Walt Disney | 180.88 Bn | 175.70 Bn | 11.57 Bn |
| 3 | Warner Bros. Discovery | 71.60 Bn | 68.23 Bn | 4.10 Bn |
| 4 | Live Nation Entertainment | 41.97 Bn | 32.90 Bn | 1.94 Bn |
| 5 | Fox | 26.42 Bn | 22.22 Bn | - |
| 6 | Liberty Media | 23.42 Bn | 21.96 Bn | 329.00 Mn |
| 7 | Roku | 23.35 Bn | 20.80 Bn | 673.70 Mn |
| 8 | News | 18.65 Bn | 16.55 Bn | - |
| 9 | TKO Group Holdings | 14.38 Bn | 12.83 Bn | 990.96 Mn |
| 10 | Paramount Skydance | 11.45 Bn | 8.18 Bn | -2.08 Bn |
Historic Data
Download Data| Date | Value |
|---|---|
| Jun 30, 2026 | 191.86 Mn |
| Jun 30, 2026 | 191.86 Mn |
| Jun 30, 2026 | 191.86 Mn |
| Mar 31, 2026 | -95.36 Mn |
| Mar 31, 2026 | -95.36 Mn |
| Mar 31, 2026 | -95.36 Mn |
| Dec 31, 2025 | 161.91 Mn |
| Dec 31, 2025 | 161.91 Mn |
| Dec 31, 2025 | 161.91 Mn |
| Sep 30, 2025 | 5.01 Mn |
| Sep 30, 2025 | 5.01 Mn |
| Sep 30, 2025 | 5.01 Mn |
| Jun 30, 2025 | 62.45 Mn |
| Jun 30, 2025 | 62.45 Mn |
| Jun 30, 2025 | 62.45 Mn |
| Mar 31, 2025 | 12.23 Mn |
| Mar 31, 2025 | 12.23 Mn |
| Mar 31, 2025 | 12.23 Mn |
| Dec 31, 2024 | 289.52 Mn |
| Dec 31, 2024 | 289.52 Mn |