TKO Group Holdings (TKO) Other Working Capital Changes (2022 - 2026)
TKO Group Holdings (TKO) reported Other Working Capital Changes of -$95.4 million for Q1 2026, down 879.87% on a YoY basis from $12.2 million in Q1 2025, and down 158.9% sequentially from $161.9 million in Q4 2025.
TKO Group Holdings (TKO) Other Working Capital Changes (2022 - 2026) Analysis & Trends
TKO Group Holdings (TKO) has 5 years of Other Working Capital Changes data on file, last reported at -$95.4 million in Q1 2026.
- For the quarter ending Q1 2026, Other Working Capital Changes fell 879.87% year-over-year to -$95.4 million; the trailing twelve-month figure through Mar 2026 stood at $134.0 million (up 599.71% YoY), and the FY2025 full-year result was $241.6 million, up 1487.29% from the prior year.
- Other Working Capital Changes eased to -$95.4 million in Q1 2026, from $161.9 million in the prior quarter.
- In the past five years, Other Working Capital Changes ranged from a high of $289.5 million in Q4 2024 to a low of -$365.9 million in Q3 2024.
- A 5-year average of $19.8 million and a median of $16.9 million in 2024 frame the typical range for Other Working Capital Changes.
- Across the five-year window, Other Working Capital Changes jumped 2517.92% in 2023 and slumped 879.87% in 2026, its largest moves.
- Tracing TKO's Other Working Capital Changes over 5 years: stood at $6.2 million in 2022, then jumped by 2517.92% to $161.9 million in 2023, then jumped by 78.86% to $289.5 million in 2024, then sank by 44.08% to $161.9 million in 2025, then sank by 158.9% to -$95.4 million in 2026.
- Business Quant data shows TKO's Other Working Capital Changes at -$95.4 million in Q1 2026, $161.9 million in Q4 2025, and $5.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Netflix | 286.85 Bn | 277.73 Bn | 6.52 Bn |
| 2 | Walt Disney | 176.45 Bn | 177.38 Bn | 10.75 Bn |
| 3 | Warner Bros. Discovery | 71.03 Bn | 68.89 Bn | 4.25 Bn |
| 4 | Live Nation Entertainment | 40.94 Bn | 32.48 Bn | 1.31 Bn |
| 5 | Liberty Media | 29.72 Bn | 29.06 Bn | 298.00 Mn |
| 6 | Roku | 20.90 Bn | 18.52 Bn | 564.94 Mn |
| 7 | TKO Group Holdings | 20.86 Bn | 19.17 Bn | 862.52 Mn |
| 8 | Fox | 20.85 Bn | 17.36 Bn | - |
| 9 | News | 16.48 Bn | 15.01 Bn | - |
| 10 | Sirius Xm Holdings | 10.04 Bn | 9.96 Bn | 2.09 Bn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -95.36 Mn |
| Mar 31, 2026 | -95.36 Mn |
| Mar 31, 2026 | -95.36 Mn |
| Dec 31, 2025 | 161.91 Mn |
| Dec 31, 2025 | 161.91 Mn |
| Dec 31, 2025 | 161.91 Mn |
| Sep 30, 2025 | 5.01 Mn |
| Sep 30, 2025 | 5.01 Mn |
| Sep 30, 2025 | 5.01 Mn |
| Jun 30, 2025 | 62.45 Mn |
| Jun 30, 2025 | 62.45 Mn |
| Jun 30, 2025 | 62.45 Mn |
| Mar 31, 2025 | 12.23 Mn |
| Mar 31, 2025 | 12.23 Mn |
| Mar 31, 2025 | 12.23 Mn |
| Dec 31, 2024 | 289.52 Mn |
| Dec 31, 2024 | 289.52 Mn |
| Dec 31, 2024 | 289.52 Mn |
| Sep 30, 2024 | -365.87 Mn |
| Sep 30, 2024 | -365.87 Mn |