Smurfit Westrock (SW) Free Cash Flow (2023 - 2026)

Smurfit Westrock (SW) posted Free Cash Flow of -$420.0 million for Q1 2026, down 168.63% sequentially from $612.0 million in Q4 2025, and down 73.55% YoY from -$1.6 billion in Q1 2025.

Smurfit Westrock (SW) Free Cash Flow (2023 - 2026) Analysis & Trends

Smurfit Westrock (SW) has 4 years of Free Cash Flow data on file, last reported at -$420.0 million in Q1 2026.

  • Quarterly Free Cash Flow fell 73.55% year-over-year to -$420.0 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $1.0 billion (up 1832.2% YoY) and the FY2025 annual result came in at $1.2 billion, up 6958.82% from the prior year.
  • Free Cash Flow eased to -$420.0 million in Q1 2026 per SW's latest filing, from $612.0 million in the prior quarter.
  • The five-year high for Free Cash Flow was $948.0 million in Q3 2023, with the low at -$420.0 million in Q1 2026.
  • Average Free Cash Flow over 4 years is $189.8 million, with a median of $212.0 million recorded in 2024.
  • Year-over-year, Free Cash Flow sank 120.25% in 2024 and surged 372.4% in 2025.
  • Smurfit Westrock's Free Cash Flow stood at $343.0 million in 2023, then sank by 38.19% to $212.0 million in 2024, then surged by 188.68% to $612.0 million in 2025, then slumped by 168.63% to -$420.0 million in 2026.
  • Business Quant data shows SW's Free Cash Flow at -$420.0 million in Q1 2026, $612.0 million in Q4 2025, and $523.0 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) FCF (Qtr)
1 Ball 88.75 Bn 87.87 Bn 646.00 Mn -938.00 Mn
2 International Paper 24.05 Bn 22.75 Bn 1.73 Bn 94.00 Mn
3 Avery Dennison 12.53 Bn 12.27 Bn 664.80 Mn 108.20 Mn
4 Crown Holdings 12.47 Bn 12.38 Bn 644.00 Mn -141.00 Mn
5 Reynolds Consumer Products 5.71 Bn 5.64 Bn 207.00 Mn 27.00 Mn
6 Sonoco Products 5.57 Bn 5.37 Bn 345.63 Mn -430.01 Mn
7 Silgan Holdings 4.87 Bn 4.43 Bn 265.78 Mn -882.02 Mn
8 Graphic Packaging Holding 3.15 Bn 2.96 Bn 306.00 Mn -253.00 Mn
9 Ardagh Metal Packaging 2.81 Bn 2.81 Bn 179.00 -287.00 Mn
10 Smurfit Westrock 46.10 Mn -602.90 Mn 1.27 Bn -420.00 Mn

Historic Data

Download Data
DateValue
Mar 31, 2026 -420.00 Mn
Mar 31, 2026 -420.00 Mn
Dec 31, 2025 612.00 Mn
Dec 31, 2025 612.00 Mn
Sep 30, 2025 523.00 Mn
Sep 30, 2025 523.00 Mn
Jun 30, 2025 307.00 Mn
Jun 30, 2025 307.00 Mn
Mar 31, 2025 -242.00 Mn
Mar 31, 2025 -242.00 Mn
Dec 31, 2024 212.00 Mn
Dec 31, 2024 212.00 Mn
Sep 30, 2024 -192.00 Mn
Sep 30, 2024 -192.00 Mn
Jun 30, 2024 163.00 Mn
Jun 30, 2024 163.00 Mn
Mar 31, 2024 -166.00 Mn
Mar 31, 2024 -166.00 Mn
Dec 31, 2023 343.00 Mn
Dec 31, 2023 343.00 Mn