Smurfit Westrock (SW) Depreciation & Amortization (CF) (2023 - 2026)
Smurfit Westrock's (SW) quarterly Depreciation & Amortization (CF) came in at $728.0 million in Q1 2026, up 20.73% year-on-year from $603.0 million in Q1 2025, and up 7.85% quarter-over-quarter from $675.0 million in Q4 2025.
Smurfit Westrock (SW) Depreciation & Amortization (CF) (2023 - 2026) Analysis & Trends
Smurfit Westrock has disclosed Depreciation & Amortization (CF) across 4 years of filings, most recently posting $728.0 million for Q1 2026.
- Depreciation & Amortization (CF) for Q1 2026 came in at $728.0 million, up 20.73% year-over-year; the trailing twelve-month figure through Mar 2026 was $2.7 billion (up 39.4% YoY), and the FY2025 annual result was $2.6 billion, up 74.18% from the prior year.
- Depreciation & Amortization (CF) came in at $728.0 million for Q1 2026 at Smurfit Westrock, up from $675.0 million in the prior quarter.
- In the past five years, Depreciation & Amortization (CF) ranged from a high of $728.0 million in Q1 2026 to a low of $147.0 million in Q3 2023.
- The 4-year median for Depreciation & Amortization (CF) is $592.0 million (2024), against an average of $458.1 million.
- Peak annual rise in Depreciation & Amortization (CF) reached 307.43% in 2025, while the deepest fall reached 14.02% in 2025.
- Smurfit Westrock's Depreciation & Amortization (CF) stood at $150.0 million in 2023, then surged by 294.67% to $592.0 million in 2024, then gained by 14.02% to $675.0 million in 2025, then gained by 7.85% to $728.0 million in 2026.
- The last three Depreciation & Amortization (CF) figures came in at $728.0 million (Q1 2026), $675.0 million (Q4 2025), and $659.0 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Depreciation & Amortization (Qtr) |
|---|---|---|---|---|---|
| 1 | Smurfit Westrock | 21.64 Bn | 20.99 Bn | 1.27 Bn | 728.00 Mn |
| 2 | Packaging Corp Of America | 20.07 Bn | 19.53 Bn | 452.90 Mn | 225.20 Mn |
| 3 | International Paper | 18.03 Bn | 16.73 Bn | 1.73 Bn | 489.00 Mn |
| 4 | Amcor | 17.99 Bn | 16.41 Bn | 1.19 Bn | 377.00 Mn |
| 5 | Ball | 14.38 Bn | 13.50 Bn | 646.00 Mn | 122.00 Mn |
| 6 | Avery Dennison | 12.23 Bn | 11.97 Bn | 664.80 Mn | 53.30 Mn |
| 7 | Crown Holdings | 10.71 Bn | 10.62 Bn | 644.00 Mn | 118.00 Mn |
| 8 | Sonoco Products | 4.95 Bn | 4.75 Bn | 345.63 Mn | 125.03 Mn |
| 9 | Reynolds Consumer Products | 4.85 Bn | 4.78 Bn | 207.00 Mn | 33.00 Mn |
| 10 | Silgan Holdings | 4.09 Bn | 3.66 Bn | 265.78 Mn | 84.93 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 728.00 Mn |
| Mar 31, 2026 | 728.00 Mn |
| Dec 31, 2025 | 675.00 Mn |
| Dec 31, 2025 | 675.00 Mn |
| Sep 30, 2025 | 659.00 Mn |
| Sep 30, 2025 | 659.00 Mn |
| Jun 30, 2025 | 613.00 Mn |
| Jun 30, 2025 | 613.00 Mn |
| Mar 31, 2025 | 603.00 Mn |
| Mar 31, 2025 | 603.00 Mn |
| Dec 31, 2024 | 592.00 Mn |
| Dec 31, 2024 | 592.00 Mn |
| Sep 30, 2024 | 564.00 Mn |
| Sep 30, 2024 | 564.00 Mn |
| Jun 30, 2024 | 160.00 Mn |
| Jun 30, 2024 | 160.00 Mn |
| Mar 31, 2024 | 148.00 Mn |
| Mar 31, 2024 | 148.00 Mn |
| Dec 31, 2023 | 150.00 Mn |
| Dec 31, 2023 | 150.00 Mn |