Smurfit Westrock (SW) Depreciation & Amortization (CF) (2023 - 2026)
Smurfit Westrock (SW) posted Depreciation & Amortization (CF) of $728.0 million for Q1 2026, up 7.85% sequentially from $675.0 million in Q4 2025, and up 20.73% YoY from $603.0 million in Q1 2025.
Smurfit Westrock (SW) Depreciation & Amortization (CF) (2023 - 2026) Analysis & Trends
Smurfit Westrock (SW) has 4 years of Depreciation & Amortization (CF) data on file, last reported at $728.0 million in Q1 2026.
- Quarterly Depreciation & Amortization (CF) rose 20.73% year-over-year to $728.0 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $2.7 billion (up 39.4% YoY) and the FY2025 annual result came in at $2.6 billion, up 74.18% from the prior year.
- Depreciation & Amortization (CF) climbed to $728.0 million in Q1 2026 per SW's latest filing, from $675.0 million in the prior quarter.
- The five-year high for Depreciation & Amortization (CF) was $728.0 million in Q1 2026, with the low at $147.0 million in Q3 2023.
- Average Depreciation & Amortization (CF) over 4 years is $458.1 million, with a median of $592.0 million recorded in 2024.
- The widest YoY moves for Depreciation & Amortization (CF): up 307.43% in 2025, down 14.02% in 2025.
- Smurfit Westrock's Depreciation & Amortization (CF) stood at $150.0 million in 2023, then surged by 294.67% to $592.0 million in 2024, then grew by 14.02% to $675.0 million in 2025, then grew by 7.85% to $728.0 million in 2026.
- Business Quant data shows SW's Depreciation & Amortization (CF) at $728.0 million in Q1 2026, $675.0 million in Q4 2025, and $659.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Dep. & Amort. (Qtr) |
|---|---|---|---|---|---|
| 1 | Ball | 88.75 Bn | 87.87 Bn | 646.00 Mn | 122.00 Mn |
| 2 | International Paper | 24.05 Bn | 22.75 Bn | 1.73 Bn | 489.00 Mn |
| 3 | Avery Dennison | 12.53 Bn | 12.27 Bn | 664.80 Mn | 53.30 Mn |
| 4 | Crown Holdings | 12.47 Bn | 12.38 Bn | 644.00 Mn | 118.00 Mn |
| 5 | Reynolds Consumer Products | 5.71 Bn | 5.64 Bn | 207.00 Mn | 33.00 Mn |
| 6 | Sonoco Products | 5.57 Bn | 5.37 Bn | 345.63 Mn | 125.03 Mn |
| 7 | Silgan Holdings | 4.87 Bn | 4.43 Bn | 265.78 Mn | 84.93 Mn |
| 8 | Graphic Packaging Holding | 3.15 Bn | 2.96 Bn | 306.00 Mn | 139.00 Mn |
| 9 | Ardagh Metal Packaging | 2.81 Bn | 2.81 Bn | 179.00 | 119.00 Mn |
| 10 | Smurfit Westrock | 46.10 Mn | -602.90 Mn | 1.27 Bn | 728.00 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 728.00 Mn |
| Mar 31, 2026 | 728.00 Mn |
| Dec 31, 2025 | 675.00 Mn |
| Dec 31, 2025 | 675.00 Mn |
| Sep 30, 2025 | 659.00 Mn |
| Sep 30, 2025 | 659.00 Mn |
| Jun 30, 2025 | 613.00 Mn |
| Jun 30, 2025 | 613.00 Mn |
| Mar 31, 2025 | 603.00 Mn |
| Mar 31, 2025 | 603.00 Mn |
| Dec 31, 2024 | 592.00 Mn |
| Dec 31, 2024 | 592.00 Mn |
| Sep 30, 2024 | 564.00 Mn |
| Sep 30, 2024 | 564.00 Mn |
| Jun 30, 2024 | 160.00 Mn |
| Jun 30, 2024 | 160.00 Mn |
| Mar 31, 2024 | 148.00 Mn |
| Mar 31, 2024 | 148.00 Mn |
| Dec 31, 2023 | 150.00 Mn |
| Dec 31, 2023 | 150.00 Mn |