Peloton Interactive (PTON) Other Working Capital Changes (2018 - 2026)
Peloton Interactive (PTON) posted Other Working Capital Changes of -$17.6 million for Q1 2026, up 42.3% sequentially from -$30.5 million in Q4 2025, and up 19.63% YoY from -$14.7 million in Q1 2025.
Analysis
Peloton Interactive (PTON) Other Working Capital Changes (2018 - 2026) Analysis & Trends
Peloton Interactive has reported Other Working Capital Changes for 9 years, with the latest figure at -$17.6 million in Q1 2026.
- Quarterly Other Working Capital Changes rose 19.63% year-over-year to -$17.6 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was -$7.1 million (up 95.27% YoY) and the FY2025 annual result came in at -$13.5 million, up 85.13% from the prior year.
- Other Working Capital Changes rose to -$17.6 million in Q1 2026 per PTON's latest filing, from -$30.5 million in the prior quarter.
- Over five years, Other Working Capital Changes peaked at $31.7 million in Q3 2023 and troughed at -$64.5 million in Q2 2025.
- A 5-year average of -$10.4 million and a median of -$7.6 million in 2023 frame the typical range for Other Working Capital Changes.
- The sharpest annual moves came in 2022 and 2024: Other Working Capital Changes slumped 381.97% in 2022, then jumped 278.38% in 2024.
- Over 5 years, Other Working Capital Changes stood at -$26.8 million in 2022, then fell by 16.04% to -$31.1 million in 2023, then declined by 5.47% to -$32.8 million in 2024, then grew by 7.01% to -$30.5 million in 2025, then surged by 42.3% to -$17.6 million in 2026.
- According to Business Quant data, Other Working Capital Changes over the past three periods registered -$17.6 million, -$30.5 million, and -$9.6 million for Q1 2026, Q4 2025, and Q3 2025 respectively.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Amer Sports | 15.83 Bn | 15.11 Bn | 1.07 Bn |
| 2 | Hasbro | 13.21 Bn | 11.83 Bn | 867.20 Mn |
| 3 | Life Time Group Holdings | 9.55 Bn | 9.32 Bn | 412.26 Mn |
| 4 | Acushnet Holdings | 5.12 Bn | 5.05 Bn | 445.83 Mn |
| 5 | Mattel | 4.21 Bn | 3.68 Bn | 542.12 Mn |
| 6 | Planet Fitness | 3.95 Bn | 3.55 Bn | 300.73 Mn |
| 7 | YETI Holdings | 3.09 Bn | 3.03 Bn | 322.52 Mn |
| 8 | Callaway Golf | 2.80 Bn | 2.52 Bn | 306.70 Mn |
| 9 | Peloton Interactive | 2.27 Bn | 1.06 Bn | 344.40 Mn |
| 10 | Onespaworld Holdings | 2.21 Bn | 2.17 Bn | 84.35 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | -11.10 Mn |
| Jun 30, 2026 | -11.10 Mn |
| Mar 31, 2026 | -5.00 Mn |
| Mar 31, 2026 | -5.00 Mn |
| Dec 31, 2025 | 14.70 Mn |
| Dec 31, 2025 | 14.70 Mn |
| Sep 30, 2025 | -9.60 Mn |
| Sep 30, 2025 | -9.60 Mn |
| Jun 30, 2025 | -6.00 Mn |
| Jun 30, 2025 | -6.00 Mn |
| Mar 31, 2025 | -3.50 Mn |
| Mar 31, 2025 | -3.50 Mn |
| Dec 31, 2024 | 5.40 Mn |
| Dec 31, 2024 | 5.40 Mn |
| Sep 30, 2024 | -9.40 Mn |
| Sep 30, 2024 | -9.40 Mn |
| Jun 30, 2024 | -18.70 Mn |
| Jun 30, 2024 | -18.70 Mn |
| Mar 31, 2024 | -6.80 Mn |
| Mar 31, 2024 | -6.80 Mn |