Vail Resorts (MTN) Cost of Revenue (2009 - 2025)
Vail Resorts (MTN) reported Cost of Revenue of $413.4 million for Q4 2025, up 2.43% on a YoY basis from $403.6 million in Q4 2024, and down 36.41% quarter-over-quarter from $650.0 million in Q2 2025.
Vail Resorts (MTN) Cost of Revenue (2009 - 2025) Analysis & Trends
Vail Resorts has reported Cost of Revenue for 17 years, with the latest figure at $413.4 million in Q4 2025.
- For the quarter ending Q4 2025, Cost of Revenue rose 2.43% year-over-year to $413.4 million; the trailing twelve-month figure through Oct 2025 stood at $2.1 billion (up 3.74% YoY), and the FY2024 full-year result was $2.1 billion, changed 0.4% from the prior year.
- Cost of Revenue for Q4 2025 stood at $413.4 million, down from $650.0 million in the prior quarter.
- The five-year high for Cost of Revenue was $705.6 million in Q1 2023, with the low at $286.7 million in Q4 2021.
- Historically, Cost of Revenue has averaged $479.6 million across 5 years, with a median of $413.4 million in 2025.
- The largest YoY upside for Cost of Revenue was 67.97% in 2021 against a maximum downside of 24.96% in 2021.
- Vail Resorts' Cost of Revenue stood at $286.7 million in 2021, then surged by 31.71% to $377.6 million in 2022, then increased by 5.97% to $400.1 million in 2023, then increased by 0.87% to $403.6 million in 2024, then grew by 2.43% to $413.4 million in 2025.
- The last three Cost of Revenue figures came in at $413.4 million (Q4 2025), $650.0 million (Q2 2025), and $679.9 million (Q1 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Cost of Rev (Qtr) |
|---|---|---|---|---|---|
| 1 | Wynn Resorts | 10.77 Bn | 9.94 Bn | 1.77 Bn | 89.79 Mn |
| 2 | Boyd Gaming | 6.75 Bn | 6.74 Bn | 742.51 Mn | 254.85 Mn |
| 3 | Melco Resorts & Entertainment | 6.64 Bn | 6.49 Bn | - | - |
| 4 | Caesars Entertainment | 5.96 Bn | 5.18 Bn | 2.71 Bn | 156.00 Mn |
| 5 | Vail Resorts | 4.85 Bn | 4.81 Bn | - | - |
| 6 | Hilton Grand Vacations | 4.07 Bn | 3.97 Bn | 1.10 Bn | 181.00 Mn |
| 7 | Red Rock Resorts | 3.34 Bn | 3.31 Bn | 491.72 Mn | 15.60 Mn |
| 8 | Marriott Vacations Worldwide | 3.09 Bn | 2.82 Bn | 1.23 Bn | 28.00 Mn |
| 9 | PENN Entertainment | 2.57 Bn | 1.85 Bn | 971.20 Mn | 807.90 Mn |
| 10 | Monarch Casino & Resort | 2.19 Bn | 2.07 Bn | 34.95 Mn | 1.60 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Oct 31, 2025 | 413.35 Mn |
| Oct 31, 2025 | 413.35 Mn |
| Apr 30, 2025 | 650.04 Mn |
| Apr 30, 2025 | 650.04 Mn |
| Jan 31, 2025 | 679.89 Mn |
| Jan 31, 2025 | 679.89 Mn |
| Oct 31, 2024 | 403.56 Mn |
| Oct 31, 2024 | 403.56 Mn |
| Jul 31, 2024 | 380.95 Mn |
| Jul 31, 2024 | 380.95 Mn |
| Apr 30, 2024 | 631.09 Mn |
| Apr 30, 2024 | 631.09 Mn |
| Jan 31, 2024 | 653.85 Mn |
| Jan 31, 2024 | 653.85 Mn |
| Oct 31, 2023 | 400.08 Mn |
| Oct 31, 2023 | 400.08 Mn |
| Jul 31, 2023 | 357.85 Mn |
| Jul 31, 2023 | 357.85 Mn |
| Apr 30, 2023 | 616.73 Mn |
| Apr 30, 2023 | 616.73 Mn |