Vail Resorts (MTN) Change in Cash (2010 - 2026)
Vail Resorts (MTN) reported Change in Cash of -$194.7 million for Q1 2026, down 326.16% on a YoY basis from $86.1 million in Q1 2025, and down 235.09% quarter-over-quarter from $144.2 million in Q4 2025.
Vail Resorts (MTN) Change in Cash (2010 - 2026) Analysis & Trends
Vail Resorts has reported Change in Cash for 17 years, with the latest figure at -$194.7 million in Q1 2026.
- For the quarter ending Q1 2026, Change in Cash fell 326.16% year-over-year to -$194.7 million; the trailing twelve-month figure through Jan 2026 stood at -$98.7 million (up 69.24% YoY), and the FY2025 full-year result was $119.4 million, up 150.57% from the prior year.
- Change in Cash for Q1 2026 stood at -$194.7 million, down from $144.2 million in the prior quarter.
- The five-year high for Change in Cash was $167.3 million in Q4 2023, with the low at -$400.7 million in Q2 2023.
- Historically, Change in Cash has averaged -$63.4 million across 5 years, with a median of -$23.7 million in 2025.
- The largest YoY upside for Change in Cash was 296.5% in 2023 against a maximum downside of 57227.9% in 2023.
- Vail Resorts' Change in Cash stood at $75.0 million in 2022, then soared by 123.19% to $167.3 million in 2023, then slumped by 51.36% to $81.4 million in 2024, then jumped by 77.15% to $144.2 million in 2025, then sank by 235.09% to -$194.7 million in 2026.
- The last three Change in Cash figures came in at -$194.7 million (Q1 2026), $144.2 million (Q4 2025), and -$24.4 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Change in Cash (Qtr) |
|---|---|---|---|---|---|
| 1 | Wynn Resorts | 10.77 Bn | 9.94 Bn | 1.77 Bn | -276.72 Mn |
| 2 | Boyd Gaming | 6.75 Bn | 6.74 Bn | 742.51 Mn | 19.53 Mn |
| 3 | Melco Resorts & Entertainment | 6.64 Bn | 6.49 Bn | - | 6.50 Mn |
| 4 | Caesars Entertainment | 5.96 Bn | 5.18 Bn | 2.71 Bn | -10.00 Mn |
| 5 | Vail Resorts | 4.85 Bn | 4.81 Bn | - | -194.75 Mn |
| 6 | Hilton Grand Vacations | 4.07 Bn | 3.97 Bn | 1.10 Bn | -19.00 Mn |
| 7 | Red Rock Resorts | 3.34 Bn | 3.31 Bn | 491.72 Mn | -8.45 Mn |
| 8 | Marriott Vacations Worldwide | 3.09 Bn | 2.82 Bn | 1.23 Bn | -137.00 Mn |
| 9 | PENN Entertainment | 2.57 Bn | 1.85 Bn | 971.20 Mn | 29.90 Mn |
| 10 | Monarch Casino & Resort | 2.19 Bn | 2.07 Bn | 34.95 Mn | 23.66 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Jan 31, 2026 | -194.75 Mn |
| Oct 31, 2025 | 144.17 Mn |
| Jul 31, 2025 | -24.39 Mn |
| Apr 30, 2025 | -23.74 Mn |
| Jan 31, 2025 | 86.11 Mn |
| Oct 31, 2024 | 81.38 Mn |
| Jul 31, 2024 | -379.82 Mn |
| Apr 30, 2024 | -108.61 Mn |
| Jan 31, 2024 | 85.10 Mn |
| Oct 31, 2023 | 167.30 Mn |
| Jul 31, 2023 | -345.54 Mn |
| Apr 30, 2023 | -400.72 Mn |
| Jan 31, 2023 | 118.29 Mn |
| Oct 31, 2022 | 74.96 Mn |
| Jul 31, 2022 | -295.86 Mn |
| Apr 30, 2022 | -699,000.00 |
| Jan 31, 2022 | -60.20 Mn |
| Oct 31, 2021 | 224.29 Mn |
| Jul 31, 2021 | -97.81 Mn |
| Apr 30, 2021 | 44.38 Mn |