Emerson Radio (MSN) Other Working Capital Changes (2010 - 2025)
Emerson Radio (MSN) reported Other Working Capital Changes of -$32000.0 for Q4 2025, up 84.0% year-on-year from -$17391.3 in Q4 2024, and little changed quarter-over-quarter from -$32000.0 in Q3 2025.
Emerson Radio (MSN) has 16 years of Other Working Capital Changes data on file, last reported at -$32000.0 in Q4 2025.
- For the quarter ending Q4 2025, Other Working Capital Changes rose 84.0% year-over-year to -$32000.0; the trailing twelve-month figure through Dec 2025 stood at -$127000.0 (up 17.53% YoY), and the FY2025 full-year result was -$95000.0, down 14.46% from the prior year.
- Other Working Capital Changes for Q4 2025 stood at -$32000.0, roughly flat from -$32000.0 in the prior quarter.
- Across five years, Other Working Capital Changes topped out at $342000.0 in Q3 2021 and bottomed at -$200000.0 in Q4 2024.
- A 5-year average of -$13550.0 and a median of -$32000.0 in 2025 frame the typical range for Other Working Capital Changes.
- Across the five-year window, Other Working Capital Changes surged 1371.43% in 2023 and tumbled 300.0% in 2024, its largest moves.
- Tracing MSN's Other Working Capital Changes over 5 years: stood at -$183000.0 in 2021, then slipped by 4.37% to -$191000.0 in 2022, then surged by 73.82% to -$50000.0 in 2023, then tumbled by 300.0% to -$200000.0 in 2024, then soared by 84.0% to -$32000.0 in 2025.
- According to Business Quant data, Other Working Capital Changes over the past three periods registered -$32000.0, -$32000.0, and -$32000.0 for Q4 2025, Q3 2025, and Q2 2025 respectively.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Apple | 4,505.01 Bn | 4,436.50 Bn | 54.78 Bn |
| 2 | Sonos | 1.95 Bn | 1.70 Bn | 124.65 Mn |
| 3 | Zepp Health | 1.91 Bn | 1.80 Bn | 34.42 Mn |
| 4 | Vuzix | 331.33 Mn | 310.18 Mn | 375,000.00 |
| 5 | Turtle Beach | 256.59 Mn | 244.27 Mn | 11.29 Mn |
| 6 | Axil Brands | 44.33 Mn | 38.81 Mn | 5.04 Mn |
| 7 | Koss | 39.85 Mn | 21.00 Mn | 1.00 Mn |
| 8 | Foxx Development Holdings | 34.37 Mn | 31.18 Mn | -1.45 Mn |
| 9 | GoPro | 12.18 Mn | -28.54 Mn | 4.31 Mn |
| 10 | Emerson Radio | 8.47 Mn | -4.82 Mn | 206,000.00 |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | -32,000.00 |
| Dec 31, 2025 | -32,000.00 |
| Sep 30, 2025 | -32,000.00 |
| Sep 30, 2025 | -32,000.00 |
| Jun 30, 2025 | -32,000.00 |
| Jun 30, 2025 | -32,000.00 |
| Mar 31, 2025 | -31,000.00 |
| Mar 31, 2025 | -31,000.00 |
| Dec 31, 2024 | -200,000.00 |
| Dec 31, 2024 | -200,000.00 |
| Sep 30, 2024 | 157,000.00 |
| Sep 30, 2024 | 157,000.00 |
| Jun 30, 2024 | -21,000.00 |
| Jun 30, 2024 | -21,000.00 |
| Mar 31, 2024 | -90,000.00 |
| Mar 31, 2024 | -90,000.00 |
| Dec 31, 2023 | -50,000.00 |
| Dec 31, 2023 | -50,000.00 |
| Sep 30, 2023 | 206,000.00 |
| Sep 30, 2023 | 206,000.00 |
| Jun 30, 2023 | -149,000.00 |
| Jun 30, 2023 | -149,000.00 |
| Mar 31, 2023 | 103,000.00 |
| Mar 31, 2023 | 103,000.00 |
| Dec 31, 2022 | -191,000.00 |
| Dec 31, 2022 | -191,000.00 |
| Sep 30, 2022 | 177,000.00 |
| Sep 30, 2022 | 177,000.00 |
| Jun 30, 2022 | -122,000.00 |
| Jun 30, 2022 | -122,000.00 |
| Mar 31, 2022 | 7,000.00 |
| Mar 31, 2022 | 7,000.00 |
| Dec 31, 2021 | -183,000.00 |
| Dec 31, 2021 | -183,000.00 |
| Sep 30, 2021 | 342,000.00 |
| Sep 30, 2021 | 342,000.00 |
| Jun 30, 2021 | -65,000.00 |
| Jun 30, 2021 | -65,000.00 |
| Mar 31, 2021 | -65,000.00 |
| Mar 31, 2021 | -65,000.00 |
| Dec 31, 2020 | 200,000.00 |
| Dec 31, 2020 | 200,000.00 |
| Sep 30, 2020 | -60,000.00 |
| Sep 30, 2020 | -60,000.00 |
| Jun 30, 2020 | -60,000.00 |
| Jun 30, 2020 | -60,000.00 |
| Dec 31, 2019 | -41,000.00 |
| Dec 31, 2019 | -41,000.00 |
| Sep 30, 2019 | 36,000.00 |
| Sep 30, 2019 | 36,000.00 |
| Jun 30, 2019 | -55,000.00 |
| Jun 30, 2019 | -55,000.00 |
| Mar 31, 2019 | 53,000.00 |
| Mar 31, 2019 | 53,000.00 |
| Jun 30, 2018 | -50,000.00 |
| Jun 30, 2018 | -50,000.00 |
| Mar 31, 2018 | -79,000.00 |
| Mar 31, 2018 | -79,000.00 |
| Dec 31, 2017 | -254,000.00 |
| Dec 31, 2017 | -254,000.00 |
| Sep 30, 2017 | 249,000.00 |
| Sep 30, 2017 | 249,000.00 |
| Jun 30, 2017 | -913,000.00 |
| Jun 30, 2017 | -913,000.00 |
| Mar 31, 2017 | -30,000.00 |
| Mar 31, 2017 | -30,000.00 |
| Dec 31, 2016 | -245,000.00 |
| Dec 31, 2016 | -245,000.00 |
| Sep 30, 2016 | 245,000.00 |
| Sep 30, 2016 | 245,000.00 |
| Jun 30, 2016 | -1,000.00 |
| Jun 30, 2016 | -1,000.00 |
| Mar 31, 2016 | -171,000.00 |
| Mar 31, 2016 | -171,000.00 |
| Dec 31, 2015 | 99,000.00 |
| Dec 31, 2015 | 99,000.00 |
| Sep 30, 2015 | -98,000.00 |
| Sep 30, 2015 | -98,000.00 |
| Jun 30, 2015 | 24,000.00 |
| Jun 30, 2015 | 24,000.00 |
| Mar 31, 2015 | 65,000.00 |
| Mar 31, 2015 | 65,000.00 |
| Dec 31, 2014 | 459,000.00 |
| Dec 31, 2014 | 459,000.00 |
| Sep 30, 2014 | -33,000.00 |
| Sep 30, 2014 | -33,000.00 |
| Jun 30, 2014 | -10,000.00 |
| Jun 30, 2014 | -10,000.00 |
| Mar 31, 2014 | 701,000.00 |
| Mar 31, 2014 | 701,000.00 |
| Dec 31, 2013 | -24,000.00 |
| Dec 31, 2013 | -24,000.00 |
| Sep 30, 2013 | -26,000.00 |
| Sep 30, 2013 | -26,000.00 |
| Jun 30, 2013 | -35,000.00 |
| Jun 30, 2013 | -35,000.00 |
| Mar 31, 2013 | -2.67 Mn |
| Mar 31, 2013 | -2.67 Mn |
| Dec 31, 2012 | 2.48 Mn |
| Dec 31, 2012 | 2.48 Mn |
| Sep 30, 2012 | -7.40 Mn |
| Sep 30, 2012 | -7.40 Mn |
| Jun 30, 2012 | 7.46 Mn |
| Jun 30, 2012 | 7.46 Mn |
| Mar 31, 2012 | -1.78 Mn |
| Mar 31, 2012 | -1.78 Mn |
| Dec 31, 2011 | 1.27 Mn |
| Dec 31, 2011 | 1.27 Mn |
| Sep 30, 2011 | 460,000.00 |
| Sep 30, 2011 | 460,000.00 |
| Jun 30, 2011 | -45,000.00 |
| Jun 30, 2011 | -45,000.00 |
| Mar 31, 2011 | 92,000.00 |
| Mar 31, 2011 | 92,000.00 |
| Dec 31, 2010 | -72,000.00 |
| Dec 31, 2010 | -72,000.00 |
| Sep 30, 2010 | -205,000.00 |
| Sep 30, 2010 | -205,000.00 |
| Jun 30, 2010 | -2,000.00 |
| Jun 30, 2010 | -2,000.00 |