Merlin (MRLN) Invested Capital (2024 - 2026)
Merlin (MRLN) reported Invested Capital of -$139.1 million for Q1 2026, down 960.64% on a YoY basis from $16.2 million in Q1 2025, and down 156.07% quarter-over-quarter from -$54.3 million in Q4 2025.
Merlin (MRLN) Invested Capital (2024 - 2026) Analysis & Trends
Merlin has reported Invested Capital for 3 years, with the latest figure at -$139.1 million in Q1 2026.
- For the quarter ending Q1 2026, Invested Capital fell 960.64% year-over-year to -$139.1 million; the trailing twelve-month figure through Mar 2026 stood at -$139.1 million (down 960.64% YoY), and the FY2025 full-year result was -$54.3 million, down 5896.36% from the prior year.
- Invested Capital for Q1 2026 stood at -$139.1 million, down from -$54.3 million in the prior quarter.
- The five-year high for Invested Capital was -$906000.0 in Q4 2024, with the low at -$139.1 million in Q1 2026.
- Historically, Invested Capital has averaged -$37.7 million across 3 years, with a median of -$11.8 million in 2025.
- Annual changes were most pronounced in 2025 — Invested Capital sank 5896.36% — and 2026, when it sank 960.64%.
- Merlin's Invested Capital stood at -$906000.0 in 2024, then slumped by 5896.36% to -$54.3 million in 2025, then tumbled by 156.07% to -$139.1 million in 2026.
- The last three Invested Capital figures came in at -$139.1 million (Q1 2026), -$54.3 million (Q4 2025), and -$10.5 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Invested Cap. (Qtr) |
|---|---|---|---|---|---|
| 1 | DEFSEC Technologies | 4,964.60 Bn | 4,964.60 Bn | 456,459.43 | - |
| 2 | General Electric | 375.02 Bn | 364.28 Bn | 9.11 Bn | 20.16 Bn |
| 3 | Rtx | 251.10 Bn | 246.00 Bn | 9.08 Bn | 68.22 Bn |
| 4 | Boeing | 176.15 Bn | 155.24 Bn | 2.55 Bn | 52.95 Bn |
| 5 | Lockheed Martin | 117.75 Bn | 115.86 Bn | 2.08 Bn | 7.66 Bn |
| 6 | Howmet Aerospace | 111.79 Bn | 109.36 Bn | 854.00 Mn | 6.16 Bn |
| 7 | Embraer | 94.69 Bn | 92.06 Bn | - | 7.51 Bn |
| 8 | General Dynamics | 94.57 Bn | 90.92 Bn | 9.09 Bn | 27.83 Bn |
| 9 | TransDigm | 77.14 Bn | 73.27 Bn | 1.51 Bn | 21.88 Bn |
| 10 | Merlin | 484.14 Mn | 484.14 Mn | 1.81 Mn | -139.11 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -139.11 Mn |
| Dec 31, 2025 | -54.33 Mn |
| Sep 30, 2025 | -10.53 Mn |
| Jun 30, 2025 | -7.93 Mn |
| Mar 31, 2025 | -13.12 Mn |
| Dec 31, 2024 | -906,000.00 |