Merlin (MRLN) Invested Capital (2024 - 2026)

Merlin (MRLN) reported Invested Capital of -$139.1 million for Q1 2026, down 960.64% on a YoY basis from $16.2 million in Q1 2025, and down 156.07% quarter-over-quarter from -$54.3 million in Q4 2025.

Merlin (MRLN) Invested Capital (2024 - 2026) Analysis & Trends

Merlin has reported Invested Capital for 3 years, with the latest figure at -$139.1 million in Q1 2026.

  • For the quarter ending Q1 2026, Invested Capital fell 960.64% year-over-year to -$139.1 million; the trailing twelve-month figure through Mar 2026 stood at -$139.1 million (down 960.64% YoY), and the FY2025 full-year result was -$54.3 million, down 5896.36% from the prior year.
  • Invested Capital for Q1 2026 stood at -$139.1 million, down from -$54.3 million in the prior quarter.
  • The five-year high for Invested Capital was -$906000.0 in Q4 2024, with the low at -$139.1 million in Q1 2026.
  • Historically, Invested Capital has averaged -$37.7 million across 3 years, with a median of -$11.8 million in 2025.
  • Annual changes were most pronounced in 2025 — Invested Capital sank 5896.36% — and 2026, when it sank 960.64%.
  • Merlin's Invested Capital stood at -$906000.0 in 2024, then slumped by 5896.36% to -$54.3 million in 2025, then tumbled by 156.07% to -$139.1 million in 2026.
  • The last three Invested Capital figures came in at -$139.1 million (Q1 2026), -$54.3 million (Q4 2025), and -$10.5 million (Q3 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Invested Cap. (Qtr)
1 DEFSEC Technologies 4,964.60 Bn 4,964.60 Bn 456,459.43 -
2 General Electric 375.02 Bn 364.28 Bn 9.11 Bn 20.16 Bn
3 Rtx 251.10 Bn 246.00 Bn 9.08 Bn 68.22 Bn
4 Boeing 176.15 Bn 155.24 Bn 2.55 Bn 52.95 Bn
5 Lockheed Martin 117.75 Bn 115.86 Bn 2.08 Bn 7.66 Bn
6 Howmet Aerospace 111.79 Bn 109.36 Bn 854.00 Mn 6.16 Bn
7 Embraer 94.69 Bn 92.06 Bn - 7.51 Bn
8 General Dynamics 94.57 Bn 90.92 Bn 9.09 Bn 27.83 Bn
9 TransDigm 77.14 Bn 73.27 Bn 1.51 Bn 21.88 Bn
10 Merlin 484.14 Mn 484.14 Mn 1.81 Mn -139.11 Mn

Historic Data

Download Data
DateValue
Mar 31, 2026 -139.11 Mn
Dec 31, 2025 -54.33 Mn
Sep 30, 2025 -10.53 Mn
Jun 30, 2025 -7.93 Mn
Mar 31, 2025 -13.12 Mn
Dec 31, 2024 -906,000.00