Merlin (MRLN) Enterprise Value (2024 - 2026)
Merlin (MRLN) reported Enterprise Value of -$125.7 million for Q1 2026, up 54.61% on a YoY basis from -$81.3 million in Q1 2025, and down 110.6% quarter-over-quarter from -$59.7 million in Q4 2025.
Merlin (MRLN) Enterprise Value (2024 - 2026) Analysis & Trends
Merlin has reported Enterprise Value for 3 years, with the latest figure at -$125.7 million in Q1 2026.
- For the quarter ending Q1 2026, Enterprise Value rose 54.61% year-over-year to -$125.7 million; the trailing twelve-month figure through Mar 2026 stood at -$125.7 million (up 54.61% YoY), and the FY2025 full-year result was -$59.7 million, down 59.65% from the prior year.
- Enterprise Value for Q1 2026 stood at -$125.7 million, down from -$59.7 million in the prior quarter.
- The five-year high for Enterprise Value was -$1.3 million in Q3 2025, with the low at -$276.9 million in Q1 2025.
- Historically, Enterprise Value has averaged -$83.8 million across 3 years, with a median of -$48.5 million in 2024.
- Annual changes were most pronounced in 2025 — Enterprise Value plunged 59.65% — and 2026, when it jumped 54.61%.
- Merlin's Enterprise Value stood at -$37.4 million in 2024, then sank by 59.65% to -$59.7 million in 2025, then slumped by 110.6% to -$125.7 million in 2026.
- The last three Enterprise Value figures came in at -$125.7 million (Q1 2026), -$59.7 million (Q4 2025), and -$1.3 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Enterprise Value (Qtr) |
|---|---|---|---|---|---|
| 1 | DEFSEC Technologies | 4,964.60 Bn | 4,964.60 Bn | 456,459.43 | -2.19 Mn |
| 2 | General Electric | 375.02 Bn | 364.28 Bn | 9.11 Bn | -10.74 Bn |
| 3 | Rtx | 251.10 Bn | 246.00 Bn | 9.08 Bn | -5.10 Bn |
| 4 | Boeing | 176.15 Bn | 155.24 Bn | 2.55 Bn | -20.91 Bn |
| 5 | Lockheed Martin | 117.75 Bn | 115.86 Bn | 2.08 Bn | -1.89 Bn |
| 6 | Howmet Aerospace | 111.79 Bn | 109.36 Bn | 854.00 Mn | -2.44 Bn |
| 7 | Embraer | 94.69 Bn | 92.06 Bn | - | -2.63 Bn |
| 8 | General Dynamics | 94.57 Bn | 90.92 Bn | 9.09 Bn | -3.65 Bn |
| 9 | TransDigm | 77.14 Bn | 73.27 Bn | 1.51 Bn | -3.88 Bn |
| 10 | Merlin | 484.14 Mn | 484.14 Mn | 1.81 Mn | -125.67 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -125.67 Mn |
| Dec 31, 2025 | -59.67 Mn |
| Sep 30, 2025 | -1.31 Mn |
| Jun 30, 2025 | -1.93 Mn |
| Mar 31, 2025 | -276.88 Mn |
| Dec 31, 2024 | -37.38 Mn |