Merlin (MRLN) Enterprise Value (2024 - 2026)
Merlin's (MRLN) quarterly Enterprise Value came in at -$123.1 million in Q1 2026, down 447.41% YoY from $35.4 million in Q1 2025, and down 106.29% on a QoQ basis from -$59.7 million in Q4 2025.
Merlin (MRLN) Enterprise Value (2024 - 2026) Analysis & Trends
Merlin (MRLN) has 3 years of Enterprise Value data on file, last reported at -$123.1 million in Q1 2026.
- Quarterly Enterprise Value fell 447.41% year-over-year to -$123.1 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was -$123.1 million (down 447.41% YoY) and the FY2025 annual result came in at -$59.7 million, down 60.43% from the prior year.
- Enterprise Value eased to -$123.1 million in Q1 2026, from -$59.7 million in the prior quarter.
- In the past five years, Enterprise Value ranged from a high of -$1.0 million in Q3 2025 to a low of -$123.1 million in Q1 2026.
- A 3-year average of -$40.9 million and a median of -$29.8 million in 2024 frame the typical range for Enterprise Value.
- Annual changes were most pronounced in 2025 — Enterprise Value sank 60.43% — and 2026, when it sank 447.41%.
- Tracing MRLN's Enterprise Value over 3 years: stood at -$37.2 million in 2024, then tumbled by 60.43% to -$59.7 million in 2025, then slumped by 106.29% to -$123.1 million in 2026.
- The last three Enterprise Value figures came in at -$123.1 million (Q1 2026), -$59.7 million (Q4 2025), and -$1.0 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Enterprise Value (Qtr) |
|---|---|---|---|---|---|
| 1 | General Electric | 362.53 Bn | 353.18 Bn | 6.95 Bn | -9.12 Bn |
| 2 | Rtx | 287.74 Bn | 279.43 Bn | 9.91 Bn | -6.57 Bn |
| 3 | Boeing | 169.22 Bn | 149.20 Bn | 2.41 Bn | -20.01 Bn |
| 4 | Lockheed Martin | 131.11 Bn | 127.31 Bn | 2.45 Bn | -3.79 Bn |
| 5 | Howmet Aerospace | 110.35 Bn | 109.79 Bn | 951.00 Mn | -563.00 Mn |
| 6 | General Dynamics | 104.46 Bn | 100.12 Bn | 6.76 Bn | -4.33 Bn |
| 7 | Northrop Grumman | 79.96 Bn | 77.65 Bn | 3.72 Bn | -2.31 Bn |
| 8 | TransDigm | 68.69 Bn | 65.91 Bn | 1.63 Bn | -2.69 Bn |
| 9 | L3Harris Technologies | 50.45 Bn | 48.93 Bn | 1.50 Bn | -553.00 Mn |
| 10 | Merlin | 320.50 Mn | 320.50 Mn | -119,000.00 | -183.87 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -123.10 Mn |
| Dec 31, 2025 | -59.67 Mn |
| Sep 30, 2025 | -1.05 Mn |
| Jun 30, 2025 | -1.75 Mn |
| Mar 31, 2025 | -22.49 Mn |
| Dec 31, 2024 | -37.20 Mn |