Merlin (MRLN) Enterprise Value (2024 - 2026)
Merlin posted quarterly Enterprise Value of -$125.7 million for Q1 2026, up 54.61% year-on-year from -$81.3 million in Q1 2025, and down 110.6% on a QoQ basis from -$59.7 million in Q4 2025.
Merlin (MRLN) has 3 years of Enterprise Value data on file, last reported at -$125.7 million in Q1 2026.
- For the quarter ending Q1 2026, Enterprise Value rose 54.61% year-over-year to -$125.7 million; the trailing twelve-month figure through Mar 2026 stood at -$125.7 million (up 54.61% YoY), and the FY2025 full-year result was -$59.7 million, down 59.65% from the prior year.
- Enterprise Value for Q1 2026 stood at -$125.7 million, down from -$59.7 million in the prior quarter.
- Across five years, Enterprise Value topped out at -$1.3 million in Q3 2025 and bottomed at -$276.9 million in Q1 2025.
- The 3-year median for Enterprise Value is -$48.5 million (2024), against an average of -$83.8 million.
- The widest annual swing landed in 2025, when Enterprise Value slumped 59.65%; it then jumped 54.61% in 2026.
- A 3-year view of Enterprise Value shows it stood at -$37.4 million in 2024, then plunged by 59.65% to -$59.7 million in 2025, then sank by 110.6% to -$125.7 million in 2026.
- The last three Enterprise Value figures came in at -$125.7 million (Q1 2026), -$59.7 million (Q4 2025), and -$1.3 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Enterprise Value (Qtr) |
|---|---|---|---|---|---|
| 1 | General Electric | 338.65 Bn | 327.91 Bn | 9.11 Bn | -10.74 Bn |
| 2 | Rtx | 242.18 Bn | 237.08 Bn | 9.08 Bn | -5.10 Bn |
| 3 | Boeing | 182.15 Bn | 161.24 Bn | 2.55 Bn | -20.91 Bn |
| 4 | Lockheed Martin | 121.95 Bn | 120.06 Bn | 2.08 Bn | -1.89 Bn |
| 5 | Howmet Aerospace | 103.56 Bn | 101.12 Bn | 854.00 Mn | -2.44 Bn |
| 6 | General Dynamics | 93.70 Bn | 90.05 Bn | 9.09 Bn | -3.65 Bn |
| 7 | Embraer | 89.60 Bn | 86.98 Bn | - | -2.63 Bn |
| 8 | Rocket Lab | 86.87 Bn | 85.59 Bn | 76.49 Mn | -1.28 Bn |
| 9 | Northrop Grumman | 80.10 Bn | 78.01 Bn | 3.45 Bn | -2.09 Bn |
| 10 | Merlin | 582.99 Mn | 582.99 Mn | 1.81 Mn | -125.67 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -125.67 Mn |
| Dec 31, 2025 | -907,398.00 |
| Sep 30, 2025 | -1.31 Mn |
| Jun 30, 2025 | -1.93 Mn |
| Mar 31, 2025 | -2.05 Mn |
| Dec 31, 2024 | -2.29 Mn |