Idaho Strategic Resources (IDR) Other Working Capital Changes (2010 - 2025)
Idaho Strategic Resources (IDR) reported Other Working Capital Changes of -$18262.0 for Q4 2025, up 31.85% year-over-year from -$13850.3 in Q4 2024, and down 104.05% quarter-over-quarter from $451386.0 in Q3 2025.
Idaho Strategic Resources (IDR) Other Working Capital Changes (2010 - 2025) Analysis & Trends
Idaho Strategic Resources (IDR) has 16 years of Other Working Capital Changes data on file, last reported at -$18262.0 in Q4 2025.
- Other Working Capital Changes for Q4 2025 came in at -$18262.0, up 31.85% year-over-year; the trailing twelve-month figure through Dec 2025 was $420792.0 (up 197.1% YoY), and the FY2025 annual result was $3000.0, down 97.88% from the prior year.
- Other Working Capital Changes eased to -$18262.0 in Q4 2025 per IDR's latest filing, from $451386.0 in the prior quarter.
- Over five years, Other Working Capital Changes peaked at $2.0 million in Q2 2021 and troughed at -$263966.0 in Q2 2022.
- A 5-year average of $125102.3 and a median of -$13891.0 in 2023 frame the typical range for Other Working Capital Changes.
- The sharpest annual moves came in 2021 and 2022: Other Working Capital Changes jumped 15415.83% in 2021, then slumped 201.3% in 2022.
- A 5-year view of Other Working Capital Changes shows it stood at $218150.0 in 2021, then tumbled by 201.3% to -$220986.0 in 2022, then surged by 56.28% to -$96622.0 in 2023, then surged by 72.27% to -$26798.0 in 2024, then surged by 31.85% to -$18262.0 in 2025.
- Business Quant data shows IDR's Other Working Capital Changes at -$18262.0 in Q4 2025, $451386.0 in Q3 2025, and $28689.0 in Q2 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Seabridge Gold | 2,186.27 Bn | 2,186.17 Bn | - |
| 2 | Barrick Mining | 1,048.41 Bn | 1,051.14 Bn | 3.12 Bn |
| 3 | Wheaton Precious Metals | 429.35 Bn | 428.20 Bn | 699.37 Mn |
| 4 | Alamos Gold | 144.86 Bn | 144.19 Bn | 442.20 Mn |
| 5 | Gold Fields | 136.49 Bn | 134.71 Bn | - |
| 6 | Kinross Gold | 110.14 Bn | 107.96 Bn | 1.44 Bn |
| 7 | Newmont | 106.92 Bn | 98.31 Bn | 7.29 Bn |
| 8 | Equinox Gold | 51.34 Bn | 50.84 Bn | - |
| 9 | AngloGold Ashanti | 47.89 Bn | 44.92 Bn | 1.94 Bn |
| 10 | Idaho Strategic Resources | 463.65 Mn | 456.44 Mn | 9.98 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | -18,262.00 |
| Dec 31, 2025 | -18,262.00 |
| Sep 30, 2025 | 451,386.00 |
| Sep 30, 2025 | 451,386.00 |
| Jun 30, 2025 | 28,689.00 |
| Jun 30, 2025 | 28,689.00 |
| Mar 31, 2025 | -41,021.00 |
| Mar 31, 2025 | -41,021.00 |
| Dec 31, 2024 | -26,798.00 |
| Dec 31, 2024 | -26,798.00 |
| Sep 30, 2024 | 211,369.00 |
| Sep 30, 2024 | 211,369.00 |
| Jun 30, 2024 | -15,926.00 |
| Jun 30, 2024 | -15,926.00 |
| Mar 31, 2024 | -27,013.00 |
| Mar 31, 2024 | -27,013.00 |
| Dec 31, 2023 | -96,622.00 |
| Dec 31, 2023 | -96,622.00 |
| Sep 30, 2023 | 185,304.00 |
| Sep 30, 2023 | 185,304.00 |