Idaho Strategic Resources (IDR) Free Cash Flow (2010 - 2025)
Idaho Strategic Resources (IDR) posted quarterly Free Cash Flow of $8.2 million for Q4 2025, up 284.29% YoY from $2.1 million in Q4 2024, and up 1049.88% sequentially from $709777.0 in Q3 2025.
Idaho Strategic Resources (IDR) Free Cash Flow (2010 - 2025) Analysis & Trends
Idaho Strategic Resources has disclosed Free Cash Flow across 16 years of filings, most recently posting $8.2 million for Q4 2025.
- In Q4 2025, Free Cash Flow rose 284.29% year-over-year to $8.2 million; the TTM figure through Dec 2025 stood at $12.4 million (up 43.68% YoY), while the FY2025 annual figure was $12.4 million, up 43.68% from the prior year.
- Free Cash Flow advanced to $8.2 million in Q4 2025, from $709777.0 in the prior quarter.
- Over the last five years, Free Cash Flow for IDR reached as high as $8.2 million in Q4 2025 and fell as low as -$1.3 million in Q4 2021.
- The 5-year median for Free Cash Flow is $583064.0 (2023), against an average of $853308.2.
- Annual changes were most pronounced in 2021 — Free Cash Flow slumped 6244.36% — and 2024, when it soared 7062.94%.
- A 5-year view of Free Cash Flow shows it stood at -$1.3 million in 2021, then increased by 8.09% to -$1.2 million in 2022, then soared by 139.48% to $456351.0 in 2023, then jumped by 365.39% to $2.1 million in 2024, then jumped by 284.29% to $8.2 million in 2025.
- According to Business Quant data, Free Cash Flow over the past three periods registered $8.2 million, $709777.0, and $2.5 million for Q4 2025, Q3 2025, and Q2 2025 respectively.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Barrick Mining | 978.09 Bn | 980.39 Bn | 3.12 Bn | 3.53 Bn |
| 2 | Trx Gold | 189.48 Bn | 189.48 Bn | 21.05 Mn | 20.23 Mn |
| 3 | Newmont | 101.22 Bn | 92.61 Bn | 7.29 Bn | 3.14 Bn |
| 4 | OR Royalties | 53.18 Bn | 53.08 Bn | 88.84 Mn | 71.86 Mn |
| 5 | Wheaton Precious Metals | 50.59 Bn | 48.43 Bn | 699.37 Mn | 765.82 Mn |
| 6 | Aura Minerals | 50.25 Bn | 50.25 Bn | 19.58 Mn | 44.11 Mn |
| 7 | Franco Nevada | 40.21 Bn | 39.50 Bn | 526.30 Mn | 520.60 Mn |
| 8 | Gold Fields | 30.19 Bn | 28.41 Bn | - | - |
| 9 | Kinross Gold | 28.01 Bn | 25.95 Bn | 1.44 Bn | 1.25 Bn |
| 10 | Idaho Strategic Resources | 472.93 Mn | 465.71 Mn | 9.98 Mn | 8.16 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | 8.16 Mn |
| Dec 31, 2025 | 8.16 Mn |
| Sep 30, 2025 | 709,777.00 |
| Sep 30, 2025 | 709,777.00 |
| Jun 30, 2025 | 2.51 Mn |
| Jun 30, 2025 | 2.51 Mn |
| Mar 31, 2025 | 1.00 Mn |
| Mar 31, 2025 | 1.00 Mn |
| Dec 31, 2024 | 2.12 Mn |
| Dec 31, 2024 | 2.12 Mn |
| Sep 30, 2024 | 1.87 Mn |
| Sep 30, 2024 | 1.87 Mn |
| Jun 30, 2024 | 2.37 Mn |
| Jun 30, 2024 | 2.37 Mn |
| Mar 31, 2024 | 2.26 Mn |
| Mar 31, 2024 | 2.26 Mn |
| Dec 31, 2023 | 456,351.00 |
| Dec 31, 2023 | 456,351.00 |
| Sep 30, 2023 | 75,423.00 |
| Sep 30, 2023 | 75,423.00 |