Expedia (EXPE) Other Working Capital Changes (2009 - 2026)
Expedia (EXPE) reported Other Working Capital Changes of $71.0 million for Q1 2026, up 688.89% year-over-year from $9.0 million in Q1 2025, and up 384.0% quarter-over-quarter from -$25.0 million in Q4 2025.
Expedia (EXPE) Other Working Capital Changes (2009 - 2026) Analysis & Trends
Expedia (EXPE) has 18 years of Other Working Capital Changes data on file, last reported at $71.0 million in Q1 2026.
- Other Working Capital Changes for Q1 2026 came in at $71.0 million, up 688.89% year-over-year; the trailing twelve-month figure through Mar 2026 was $65.0 million (up 128.38% YoY), and the FY2025 annual result was $3.0 million, up 104.48% from the prior year.
- Other Working Capital Changes rose to $71.0 million in Q1 2026 per EXPE's latest filing, from -$25.0 million in the prior quarter.
- Over five years, Other Working Capital Changes peaked at $328.0 million in Q2 2022 and troughed at -$361.0 million in Q3 2022.
- A 5-year average of $411764.7 and a median of $6.0 million in 2023 frame the typical range for Other Working Capital Changes.
- The sharpest annual moves came in 2023 and 2025: Other Working Capital Changes jumped 14550.0% in 2023, then plunged 816.13% in 2025.
- A 5-year view of Other Working Capital Changes shows it stood at -$24.0 million in 2022, then soared by 187.5% to $21.0 million in 2023, then sank by 747.62% to -$136.0 million in 2024, then jumped by 81.62% to -$25.0 million in 2025, then soared by 384.0% to $71.0 million in 2026.
- Business Quant data shows EXPE's Other Working Capital Changes at $71.0 million in Q1 2026, -$25.0 million in Q4 2025, and -$222.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Booking Holdings | 131.01 Bn | 114.99 Bn | 3.46 Bn |
| 2 | Airbnb | 79.86 Bn | 67.85 Bn | 2.10 Bn |
| 3 | Royal Caribbean Cruises | 75.60 Bn | 75.08 Bn | 2.21 Bn |
| 4 | Carnival | 37.80 Bn | 36.39 Bn | - |
| 5 | Expedia | 27.88 Bn | 22.09 Bn | 3.05 Bn |
| 6 | Norwegian Cruise Line Holdings | 8.56 Bn | 8.38 Bn | 953.34 Mn |
| 7 | Global Business Travel | 4.79 Bn | 4.35 Bn | 714.00 Mn |
| 8 | Travel & Leisure | 4.51 Bn | 4.25 Bn | 926.00 Mn |
| 9 | Trip.com | 4.42 Bn | -788.25 Mn | 1.74 Bn |
| 10 | MakeMyTrip | 2.12 Bn | 1.35 Bn | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 71.00 Mn |
| Mar 31, 2026 | 71.00 Mn |
| Dec 31, 2025 | -25.00 Mn |
| Dec 31, 2025 | -25.00 Mn |
| Sep 30, 2025 | -222.00 Mn |
| Sep 30, 2025 | -222.00 Mn |
| Jun 30, 2025 | 241.00 Mn |
| Jun 30, 2025 | 241.00 Mn |
| Mar 31, 2025 | 9.00 Mn |
| Mar 31, 2025 | 9.00 Mn |
| Dec 31, 2024 | -136.00 Mn |
| Dec 31, 2024 | -136.00 Mn |
| Sep 30, 2024 | 31.00 Mn |
| Sep 30, 2024 | 31.00 Mn |
| Jun 30, 2024 | -133.00 Mn |
| Jun 30, 2024 | -133.00 Mn |
| Mar 31, 2024 | 171.00 Mn |
| Mar 31, 2024 | 171.00 Mn |
| Dec 31, 2023 | 21.00 Mn |
| Dec 31, 2023 | 21.00 Mn |