Expedia (EXPE) Other Working Capital Changes (2009 - 2026)

Expedia (EXPE) posted quarterly Other Working Capital Changes of $71.0 million for Q1 2026, up 688.89% year-over-year from $9.0 million in Q1 2025, and down 19.32% quarter-over-quarter from $88.0 million in Q4 2025.

Expedia (EXPE) Other Working Capital Changes (2009 - 2026) Analysis & Trends

Expedia (EXPE) has reported Other Working Capital Changes for 13 consecutive years, with $71.0 million the latest figure, recorded in Q1 2026.

  • In Q1 2026, Other Working Capital Changes rose 688.89% year-over-year to $71.0 million; the TTM figure through Mar 2026 stood at $186.0 million (up 138.46% YoY), while the FY2025 annual figure was $124.0 million, up 56.96% from the prior year.
  • Other Working Capital Changes fell to $71.0 million in Q1 2026 per EXPE's latest filing, from $88.0 million in the prior quarter.
  • Across five years, Other Working Capital Changes topped out at $356.0 million in Q1 2022 and bottomed at -$361.0 million in Q3 2022.
  • Historically, Other Working Capital Changes has averaged -$1.1 million across 5 years, with a median of -$25.0 million in 2025.
  • Annual changes were most pronounced in 2022 — Other Working Capital Changes tumbled 625.0% — and 2025, when it surged 780.0%.
  • Expedia's Other Working Capital Changes stood at $43.0 million in 2022, then slumped by 51.16% to $21.0 million in 2023, then sank by 52.38% to $10.0 million in 2024, then jumped by 780.0% to $88.0 million in 2025, then fell by 19.32% to $71.0 million in 2026.
  • Business Quant data shows EXPE's Other Working Capital Changes at $71.0 million in Q1 2026, $88.0 million in Q4 2025, and -$7.0 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Booking Holdings 159.34 Bn 142.12 Bn 4.98 Bn
2 Airbnb 108.60 Bn 96.53 Bn 2.98 Bn
3 Royal Caribbean Cruises 81.57 Bn 80.88 Bn 2.29 Bn
4 Viking Holdings 44.18 Bn 40.38 Bn 713.43 Mn
5 Carnival 38.51 Bn 36.29 Bn -
6 Expedia 38.08 Bn 30.96 Bn 3.91 Bn
7 Trip.com 29.19 Bn 17.73 Bn 1.86 Bn
8 Norwegian Cruise Line Holdings 8.73 Bn 8.51 Bn 1.05 Bn
9 MakeMyTrip 5.85 Bn 5.09 Bn 212.91 Mn
10 Global Business Travel 4.94 Bn 4.47 Bn 514.00 Mn

Historic Data

Download Data
DateValue
Jun 30, 2026 32.00 Mn
Jun 30, 2026 32.00 Mn
Jun 30, 2026 32.00 Mn
Mar 31, 2026 198.00 Mn
Mar 31, 2026 198.00 Mn
Mar 31, 2026 198.00 Mn
Dec 31, 2025 -25.00 Mn
Dec 31, 2025 -25.00 Mn
Dec 31, 2025 -25.00 Mn
Sep 30, 2025 -222.00 Mn
Sep 30, 2025 -222.00 Mn
Sep 30, 2025 -222.00 Mn
Jun 30, 2025 29.00 Mn
Jun 30, 2025 29.00 Mn
Jun 30, 2025 29.00 Mn
Mar 31, 2025 221.00 Mn
Mar 31, 2025 221.00 Mn
Mar 31, 2025 221.00 Mn
Dec 31, 2024 -86.00 Mn
Dec 31, 2024 -86.00 Mn