Expedia (EXPE) Other Working Capital Changes (2009 - 2026)
Expedia's (EXPE) quarterly Other Working Capital Changes came in at $71.0 million in Q1 2026, up 688.89% year-on-year from $9.0 million in Q1 2025, and down 19.32% on a QoQ basis from $88.0 million in Q4 2025.
Expedia (EXPE) Other Working Capital Changes (2009 - 2026) Analysis & Trends
Expedia (EXPE) has 13 years of Other Working Capital Changes data on file, last reported at $71.0 million in Q1 2026.
- On a quarterly basis, Other Working Capital Changes rose 688.89% year-over-year to $71.0 million in Q1 2026; TTM through Mar 2026 was $186.0 million, a 138.46% increase from a year earlier, with the FY2025 full-year figure at $124.0 million, up 56.96% from the prior year.
- Other Working Capital Changes for Q1 2026 stood at $71.0 million, down from $88.0 million in the prior quarter.
- Over the last five years, Other Working Capital Changes for EXPE reached as high as $356.0 million in Q1 2022 and fell as low as -$361.0 million in Q3 2022.
- Historically, Other Working Capital Changes has averaged -$1.1 million across 5 years, with a median of -$25.0 million in 2025.
- Across the five-year window, Other Working Capital Changes sank 625.0% in 2022 and soared 780.0% in 2025, its largest moves.
- Year by year, Other Working Capital Changes stood at $43.0 million in 2022, then slumped by 51.16% to $21.0 million in 2023, then sank by 52.38% to $10.0 million in 2024, then soared by 780.0% to $88.0 million in 2025, then decreased by 19.32% to $71.0 million in 2026.
- Per Business Quant data, the three most recent Other Working Capital Changes figures were $71.0 million in Q1 2026, $88.0 million in Q4 2025, and -$7.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Booking Holdings | 136.54 Bn | 120.51 Bn | 3.46 Bn |
| 2 | Royal Caribbean Cruises | 86.11 Bn | 85.59 Bn | 2.21 Bn |
| 3 | Airbnb | 82.27 Bn | 70.26 Bn | 2.10 Bn |
| 4 | Yatra Online | 55.46 Bn | 55.47 Bn | 10.44 Mn |
| 5 | Viking Holdings | 44.18 Bn | 40.37 Bn | 713.43 Mn |
| 6 | Carnival | 34.61 Bn | 32.38 Bn | - |
| 7 | Expedia | 31.38 Bn | 28.88 Bn | 3.05 Bn |
| 8 | Norwegian Cruise Line Holdings | 8.54 Bn | 8.35 Bn | 953.34 Mn |
| 9 | MakeMyTrip | 5.02 Bn | 4.60 Bn | 199.14 Mn |
| 10 | Global Business Travel | 4.83 Bn | 4.43 Bn | 490.00 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 198.00 Mn |
| Mar 31, 2026 | 198.00 Mn |
| Mar 31, 2026 | 198.00 Mn |
| Dec 31, 2025 | -25.00 Mn |
| Dec 31, 2025 | -25.00 Mn |
| Dec 31, 2025 | -25.00 Mn |
| Sep 30, 2025 | -222.00 Mn |
| Sep 30, 2025 | -222.00 Mn |
| Sep 30, 2025 | -222.00 Mn |
| Jun 30, 2025 | 29.00 Mn |
| Jun 30, 2025 | 29.00 Mn |
| Jun 30, 2025 | 29.00 Mn |
| Mar 31, 2025 | 221.00 Mn |
| Mar 31, 2025 | 221.00 Mn |
| Mar 31, 2025 | 221.00 Mn |
| Dec 31, 2024 | -86.00 Mn |
| Dec 31, 2024 | -86.00 Mn |
| Dec 31, 2024 | -86.00 Mn |
| Sep 30, 2024 | -161.00 Mn |
| Sep 30, 2024 | -161.00 Mn |