Erie Indemnity (ERIE) Free Cash Flow (2009 - 2026)
Erie Indemnity recorded quarterly Free Cash Flow of $54.5 million in Q1 2026, down 61.31% quarter-over-quarter from $140.8 million in Q4 2025, and down 38.4% year-over-year from $88.4 million in Q1 2025.
Erie Indemnity's Free Cash Flow history runs 18 years deep, the most recent figure standing at $54.5 million for Q1 2026.
- In Q1 2026, Free Cash Flow fell 38.4% year-over-year to $54.5 million; the TTM figure through Mar 2026 stood at $537.0 million (up 5.27% YoY), while the FY2025 annual figure was $571.0 million, up 17.38% from the prior year.
- Free Cash Flow came in at $54.5 million for Q1 2026 at Erie Indemnity, down from $140.8 million in the prior quarter.
- In the past five years, Free Cash Flow ranged from a high of $184.4 million in Q3 2025 to a low of $8.1 million in Q1 2022.
- A 5-year average of $100.0 million and a median of $106.1 million in 2023 frame the typical range for Free Cash Flow.
- Across the five-year window, Free Cash Flow plunged 76.45% in 2023 and surged 568.08% in 2024, its largest moves.
- Erie Indemnity's Free Cash Flow stood at $111.7 million in 2022, then advanced by 14.47% to $127.9 million in 2023, then grew by 14.8% to $146.8 million in 2024, then slipped by 4.1% to $140.8 million in 2025, then sank by 61.31% to $54.5 million in 2026.
- According to Business Quant data, Free Cash Flow over the past three periods registered $54.5 million, $140.8 million, and $184.4 million for Q1 2026, Q4 2025, and Q3 2025 respectively.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Aon | 69.60 Bn | 68.21 Bn | - | 363.00 Mn |
| 2 | Arthur J. Gallagher | 52.64 Bn | 51.26 Bn | - | 921.00 Mn |
| 3 | Willis Towers Watson | 24.45 Bn | 22.68 Bn | 1.98 Bn | -65.00 Mn |
| 4 | Brown & Brown | 19.37 Bn | 18.39 Bn | 1.61 Bn | 241.00 Mn |
| 5 | XChange TEC.INC | 6.95 Bn | 6.95 Bn | - | - |
| 6 | Accelerant Holdings | 3.83 Bn | 2.32 Bn | 48.00 Mn | -28.10 Mn |
| 7 | Corvel | 3.22 Bn | 2.87 Bn | 54.92 Mn | 46.14 Mn |
| 8 | Baldwin Insurance | 1.84 Bn | 2.28 Bn | - | -18.74 Mn |
| 9 | Goosehead Insurance | 1.01 Bn | 899.53 Mn | - | 17.17 Mn |
| 10 | Erie Indemnity | 569,992.65 | -268.92 Mn | - | 54.48 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 54.48 Mn |
| Mar 31, 2026 | 54.48 Mn |
| Dec 31, 2025 | 140.79 Mn |
| Dec 31, 2025 | 140.79 Mn |
| Sep 30, 2025 | 184.41 Mn |
| Sep 30, 2025 | 184.41 Mn |
| Jun 30, 2025 | 157.32 Mn |
| Jun 30, 2025 | 157.32 Mn |
| Mar 31, 2025 | 88.44 Mn |
| Mar 31, 2025 | 88.44 Mn |
| Dec 31, 2024 | 146.82 Mn |
| Dec 31, 2024 | 146.82 Mn |
| Sep 30, 2024 | 171.46 Mn |
| Sep 30, 2024 | 171.46 Mn |
| Jun 30, 2024 | 103.39 Mn |
| Jun 30, 2024 | 103.39 Mn |
| Mar 31, 2024 | 64.75 Mn |
| Mar 31, 2024 | 64.75 Mn |
| Dec 31, 2023 | 127.89 Mn |
| Dec 31, 2023 | 127.89 Mn |
| Sep 30, 2023 | 25.66 Mn |
| Sep 30, 2023 | 25.66 Mn |
| Jun 30, 2023 | 106.12 Mn |
| Jun 30, 2023 | 106.12 Mn |
| Mar 31, 2023 | 28.89 Mn |
| Mar 31, 2023 | 28.89 Mn |
| Dec 31, 2022 | 111.73 Mn |
| Dec 31, 2022 | 111.73 Mn |
| Sep 30, 2022 | 108.97 Mn |
| Sep 30, 2022 | 108.97 Mn |
| Jun 30, 2022 | 70.16 Mn |
| Jun 30, 2022 | 70.16 Mn |
| Mar 31, 2022 | 8.10 Mn |
| Mar 31, 2022 | 8.10 Mn |
| Dec 31, 2021 | 28.05 Mn |
| Dec 31, 2021 | 28.05 Mn |
| Sep 30, 2021 | 126.42 Mn |
| Sep 30, 2021 | 126.42 Mn |
| Jun 30, 2021 | 77.19 Mn |
| Jun 30, 2021 | 77.19 Mn |
| Mar 31, 2021 | 22.34 Mn |
| Mar 31, 2021 | 22.34 Mn |
| Dec 31, 2020 | 104.88 Mn |
| Dec 31, 2020 | 104.88 Mn |
| Sep 30, 2020 | 92.33 Mn |
| Sep 30, 2020 | 92.33 Mn |
| Jun 30, 2020 | 90.87 Mn |
| Jun 30, 2020 | 90.87 Mn |
| Mar 31, 2020 | -1.01 Mn |
| Mar 31, 2020 | -1.01 Mn |
| Dec 31, 2019 | 92.99 Mn |
| Dec 31, 2019 | 92.99 Mn |
| Sep 30, 2019 | 89.35 Mn |
| Sep 30, 2019 | 89.35 Mn |
| Jun 30, 2019 | 73.33 Mn |
| Jun 30, 2019 | 73.33 Mn |
| Mar 31, 2019 | 6.83 Mn |
| Mar 31, 2019 | 6.83 Mn |
| Dec 31, 2018 | 81.64 Mn |
| Dec 31, 2018 | 81.64 Mn |
| Sep 30, 2018 | 102.18 Mn |
| Sep 30, 2018 | 102.18 Mn |
| Jun 30, 2018 | 72.39 Mn |
| Jun 30, 2018 | 72.39 Mn |
| Mar 31, 2018 | -48.92 Mn |
| Mar 31, 2018 | -48.92 Mn |
| Dec 31, 2017 | 65.90 Mn |
| Dec 31, 2017 | 65.90 Mn |
| Sep 30, 2017 | 72.78 Mn |
| Sep 30, 2017 | 72.78 Mn |
| Jun 30, 2017 | 68.19 Mn |
| Jun 30, 2017 | 68.19 Mn |
| Mar 31, 2017 | -38.67 Mn |
| Mar 31, 2017 | -38.67 Mn |
| Dec 31, 2016 | 83.99 Mn |
| Dec 31, 2016 | 83.99 Mn |
| Sep 30, 2016 | 101.91 Mn |
| Sep 30, 2016 | 101.91 Mn |
| Jun 30, 2016 | 68.48 Mn |
| Jun 30, 2016 | 68.48 Mn |
| Mar 31, 2016 | -25.26 Mn |
| Mar 31, 2016 | -25.26 Mn |
| Dec 31, 2015 | 81.00 Mn |
| Dec 31, 2015 | 81.00 Mn |
| Sep 30, 2015 | 87.21 Mn |
| Sep 30, 2015 | 87.21 Mn |
| Jun 30, 2015 | 54.29 Mn |
| Jun 30, 2015 | 54.29 Mn |
| Mar 31, 2015 | -17.68 Mn |
| Mar 31, 2015 | -17.68 Mn |
| Dec 31, 2014 | -353.46 Mn |
| Dec 31, 2014 | -353.46 Mn |
| Sep 30, 2014 | 292.00 Mn |
| Sep 30, 2014 | 292.00 Mn |
| Jun 30, 2014 | 180.00 Mn |
| Jun 30, 2014 | 180.00 Mn |
| Mar 31, 2014 | 48.00 Mn |
| Mar 31, 2014 | 48.00 Mn |
| Dec 31, 2013 | -457.74 Mn |
| Dec 31, 2013 | -457.74 Mn |
| Sep 30, 2013 | 354.00 Mn |
| Sep 30, 2013 | 354.00 Mn |
| Jun 30, 2013 | 190.00 Mn |
| Jun 30, 2013 | 190.00 Mn |
| Mar 31, 2013 | 121.00 Mn |
| Mar 31, 2013 | 121.00 Mn |
| Dec 31, 2012 | 206.00 Mn |
| Dec 31, 2012 | 206.00 Mn |
| Sep 30, 2012 | 167.00 Mn |
| Sep 30, 2012 | 167.00 Mn |
| Jun 30, 2012 | 106.00 Mn |
| Jun 30, 2012 | 106.00 Mn |
| Mar 31, 2012 | 65.00 Mn |
| Mar 31, 2012 | 65.00 Mn |
| Dec 31, 2011 | 129.00 Mn |
| Dec 31, 2011 | 129.00 Mn |
| Sep 30, 2011 | 17.00 Mn |
| Sep 30, 2011 | 17.00 Mn |
| Jun 30, 2011 | 104.00 Mn |
| Jun 30, 2011 | 104.00 Mn |
| Mar 31, 2011 | 99.00 Mn |
| Mar 31, 2011 | 99.00 Mn |
| Dec 31, 2010 | 250.00 Mn |
| Dec 31, 2010 | 250.00 Mn |
| Sep 30, 2010 | 247.00 Mn |
| Sep 30, 2010 | 247.00 Mn |
| Jun 30, 2010 | 173.00 Mn |
| Jun 30, 2010 | 173.00 Mn |
| Mar 31, 2010 | 18.00 Mn |
| Mar 31, 2010 | 18.00 Mn |
| Dec 31, 2009 | 172.00 Mn |
| Dec 31, 2009 | 172.00 Mn |
| Sep 30, 2009 | 240.00 Mn |
| Sep 30, 2009 | 240.00 Mn |