CoreCivic (CXW) Other Working Capital Changes (2010 - 2026)
CoreCivic's quarterly Other Working Capital Changes came in at $32.0 million in Q1 2026, up 1567.29% year-on-year from $1.9 million in Q1 2025, and down 64.4% quarter-over-quarter from $90.0 million in Q4 2025.
CoreCivic has reported Other Working Capital Changes for 17 years, with the latest figure at $32.0 million in Q1 2026.
- For the quarter ending Q1 2026, Other Working Capital Changes rose 1567.29% year-over-year to $32.0 million; the trailing twelve-month figure through Mar 2026 stood at $179.3 million (up 1226.38% YoY), and the FY2025 full-year result was $145.0 million, up 1065.56% from the prior year.
- Other Working Capital Changes for Q1 2026 stood at $32.0 million, down from $90.0 million in the prior quarter.
- The five-year high for Other Working Capital Changes was $90.0 million in Q4 2025, with the low at -$60.7 million in Q1 2023.
- Average Other Working Capital Changes over 5 years is $11.2 million, with a median of $11.8 million recorded in 2023.
- Year-over-year, Other Working Capital Changes plunged 447.42% in 2024 and soared 1567.29% in 2026.
- Tracing CXW's Other Working Capital Changes over 5 years: stood at $20.2 million in 2022, then jumped by 88.26% to $38.0 million in 2023, then plunged by 36.73% to $24.1 million in 2024, then surged by 273.84% to $90.0 million in 2025, then sank by 64.4% to $32.0 million in 2026.
- The last three Other Working Capital Changes figures came in at $32.0 million (Q1 2026), $90.0 million (Q4 2025), and $42.1 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Allegion | 11.20 Bn | 10.89 Bn | 454.50 Mn |
| 2 | MSA Safety | 6.44 Bn | 6.26 Bn | 219.58 Mn |
| 3 | Adt | 5.10 Bn | 5.07 Bn | 1.04 Bn |
| 4 | Brinks | 4.39 Bn | 3.98 Bn | 382.40 Mn |
| 5 | Brady | 4.08 Bn | 3.90 Bn | 225.47 Mn |
| 6 | Geo | 3.01 Bn | 2.92 Bn | - |
| 7 | CoreCivic | 2.08 Bn | 1.87 Bn | - |
| 8 | Napco Security Technologies | 1.34 Bn | 1.21 Bn | 29.49 Mn |
| 9 | Evolv Technologies Holdings | 1.14 Bn | 1.08 Bn | 23.60 Mn |
| 10 | Mistras | 555.86 Mn | 531.24 Mn | 44.73 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 32.03 Mn |
| Mar 31, 2026 | 32.03 Mn |
| Dec 31, 2025 | 89.98 Mn |
| Dec 31, 2025 | 89.98 Mn |
| Sep 30, 2025 | 42.09 Mn |
| Sep 30, 2025 | 42.09 Mn |
| Jun 30, 2025 | 15.16 Mn |
| Jun 30, 2025 | 15.16 Mn |
| Mar 31, 2025 | -2.18 Mn |
| Mar 31, 2025 | -2.18 Mn |
| Dec 31, 2024 | 24.07 Mn |
| Dec 31, 2024 | 24.07 Mn |
| Sep 30, 2024 | -14.56 Mn |
| Sep 30, 2024 | -14.56 Mn |
| Jun 30, 2024 | 6.19 Mn |
| Jun 30, 2024 | 6.19 Mn |
| Mar 31, 2024 | -30.72 Mn |
| Mar 31, 2024 | -30.72 Mn |
| Dec 31, 2023 | 38.05 Mn |
| Dec 31, 2023 | 38.05 Mn |
| Sep 30, 2023 | 4.19 Mn |
| Sep 30, 2023 | 4.19 Mn |
| Jun 30, 2023 | 11.78 Mn |
| Jun 30, 2023 | 11.78 Mn |
| Mar 31, 2023 | -60.72 Mn |
| Mar 31, 2023 | -60.72 Mn |
| Dec 31, 2022 | 20.21 Mn |
| Dec 31, 2022 | 20.21 Mn |
| Sep 30, 2022 | 8.08 Mn |
| Sep 30, 2022 | 8.08 Mn |
| Jun 30, 2022 | 26.25 Mn |
| Jun 30, 2022 | 26.25 Mn |
| Mar 31, 2022 | -19.37 Mn |
| Mar 31, 2022 | -19.37 Mn |
| Dec 31, 2021 | 46.91 Mn |
| Dec 31, 2021 | 46.91 Mn |
| Sep 30, 2021 | -56.60 Mn |
| Sep 30, 2021 | -56.60 Mn |
| Jun 30, 2021 | 33.99 Mn |
| Jun 30, 2021 | 33.99 Mn |
| Mar 31, 2021 | -13.67 Mn |
| Mar 31, 2021 | -13.67 Mn |
| Dec 31, 2020 | -1.59 Mn |
| Dec 31, 2020 | -1.59 Mn |
| Sep 30, 2020 | 14.35 Mn |
| Sep 30, 2020 | 14.35 Mn |
| Jun 30, 2020 | -21.88 Mn |
| Jun 30, 2020 | -21.88 Mn |
| Mar 31, 2020 | -7.65 Mn |
| Mar 31, 2020 | -7.65 Mn |
| Dec 31, 2019 | 8.92 Mn |
| Dec 31, 2019 | 8.92 Mn |
| Sep 30, 2019 | 2.17 Mn |
| Sep 30, 2019 | 2.17 Mn |
| Jun 30, 2019 | 3.28 Mn |
| Jun 30, 2019 | 3.28 Mn |
| Mar 31, 2019 | 2.56 Mn |
| Mar 31, 2019 | 2.56 Mn |
| Dec 31, 2018 | 34.79 Mn |
| Dec 31, 2018 | 34.79 Mn |
| Sep 30, 2018 | 7.86 Mn |
| Sep 30, 2018 | 7.86 Mn |
| Jun 30, 2018 | 18.07 Mn |
| Jun 30, 2018 | 18.07 Mn |
| Mar 31, 2018 | -41.25 Mn |
| Mar 31, 2018 | -41.25 Mn |
| Dec 31, 2017 | 13.01 Mn |
| Dec 31, 2017 | 13.01 Mn |
| Sep 30, 2017 | 28.85 Mn |
| Sep 30, 2017 | 28.85 Mn |
| Jun 30, 2017 | -5.95 Mn |
| Jun 30, 2017 | -5.95 Mn |
| Mar 31, 2017 | -22.00 Mn |
| Mar 31, 2017 | -22.00 Mn |
| Dec 31, 2016 | 6.62 Mn |
| Dec 31, 2016 | 6.62 Mn |
| Sep 30, 2016 | 1.40 Mn |
| Sep 30, 2016 | 1.40 Mn |
| Jun 30, 2016 | 16.94 Mn |
| Jun 30, 2016 | 16.94 Mn |
| Mar 31, 2016 | -39.01 Mn |
| Mar 31, 2016 | -39.01 Mn |
| Dec 31, 2015 | -10.95 Mn |
| Dec 31, 2015 | -10.95 Mn |
| Sep 30, 2015 | 15.81 Mn |
| Sep 30, 2015 | 15.81 Mn |
| Jun 30, 2015 | 16.81 Mn |
| Jun 30, 2015 | 16.81 Mn |
| Mar 31, 2015 | -22.93 Mn |
| Mar 31, 2015 | -22.93 Mn |
| Dec 31, 2014 | 28.92 Mn |
| Dec 31, 2014 | 28.92 Mn |
| Sep 30, 2014 | -26.56 Mn |
| Sep 30, 2014 | -26.56 Mn |
| Jun 30, 2014 | 17.81 Mn |
| Jun 30, 2014 | 17.81 Mn |
| Mar 31, 2014 | -7.61 Mn |
| Mar 31, 2014 | -7.61 Mn |
| Dec 31, 2013 | 16.95 Mn |
| Dec 31, 2013 | 16.95 Mn |
| Sep 30, 2013 | -16.15 Mn |
| Sep 30, 2013 | -16.15 Mn |
| Jun 30, 2013 | 11.09 Mn |
| Jun 30, 2013 | 11.09 Mn |
| Mar 31, 2013 | -28.58 Mn |
| Mar 31, 2013 | -28.58 Mn |
| Dec 31, 2012 | 16.73 Mn |
| Dec 31, 2012 | 16.73 Mn |
| Sep 30, 2012 | -13.91 Mn |
| Sep 30, 2012 | -13.91 Mn |
| Jun 30, 2012 | 5.27 Mn |
| Jun 30, 2012 | 5.27 Mn |
| Mar 31, 2012 | -20.28 Mn |
| Mar 31, 2012 | -20.28 Mn |
| Dec 31, 2011 | 498,000.00 |
| Dec 31, 2011 | 498,000.00 |
| Sep 30, 2011 | 3.88 Mn |
| Sep 30, 2011 | 3.88 Mn |
| Jun 30, 2011 | -6.36 Mn |
| Jun 30, 2011 | -6.36 Mn |
| Mar 31, 2011 | -44.96 Mn |
| Mar 31, 2011 | -44.96 Mn |
| Dec 31, 2010 | -37.71 Mn |
| Dec 31, 2010 | -37.71 Mn |
| Sep 30, 2010 | 84.35 Mn |
| Sep 30, 2010 | 84.35 Mn |
| Jun 30, 2010 | 26.71 Mn |
| Jun 30, 2010 | 26.71 Mn |
| Mar 31, 2010 | -2.39 Mn |
| Mar 31, 2010 | -2.39 Mn |