LKNCY vs BROS Stock Comparison

Luckin Coffee and Dutch Bros Prices as of Oct 26, 2026 Peers: Industry group
LKNCY Luckin Coffee Inc.
$32.28 -0.8% 1M -18.9% 1Y
Market cap
$10.32B
P/E
20.1x
Revenue (TTM)
—
Div. yield
–
Quick-Service Restaurants Consumer Discretionary
6 wins
BROS Dutch Bros Inc.
$42.04 +10.9% 1M -26.1% 1Y
Market cap
$5.54B
P/E
60.0x
Revenue (TTM)
$1.88B
Div. yield
–
Quick-Service Restaurants Consumer Discretionary

Head to Head

6 decided of 12

Luckin Coffee leads on 6 of the 12 questions below (Luckin Coffee 6). Which ones matter depends on what you are buying for; a cheap multiple and slow growth often come together.

QuestionLKNCYBROSLeader
Larger companyMarket capitalisation $10.32B $5.54B LKNCY
Cheaper on earningsLower P/E, profitable companies only 20.1x 60.0x LKNCY
Cheaper on forward earningsLower price / next fiscal year consensus EPS 14.9x 46.2x LKNCY
Faster revenue growthRevenue growth, trailing twelve months — +29.6% –
More profitableNet margin, trailing twelve months — 4.9% –
Better return on capitalReturn on invested capital — 13.2% –
Less leveragedLower net debt / EBITDA — -0.2x –
Higher dividend yieldTrailing dividend yield 0.00% 0.00% –
Better 1-year returnPrice return, last 12 months -18.9% -26.1% LKNCY
Better 5-year returnAnnualised price return, 5 years +16.9%/yr -9.1%/yr LKNCY
Less volatileAnnualised volatility, 1 year 43.4% 52.3% LKNCY
Higher overall scoreMean of the five percentile scores vs peers — 60/100 –

Percentile Scorecard

LKNCYBROS

Each axis is the mean percentile of its metrics against the company's industry group. 100 is the best in the group, 50 the middle.

Scores by Axis

AxisLKNCYBROS
Valuation 51 #25 of 50 14 #43 of 50
Growth – 98 #2 of 47
Profitability – 51 #23 of 46
Financial Health 86 #8 of 51 78 #12 of 51
Shareholder Returns – –
Overall – 60
  • LKNCY ranked among 53 companies in Restaurants
  • BROS ranked among 53 companies in Restaurants

Price Performance

Price return, split-adjusted, before dividends. Click a name to hide or show it.

Returns

PeriodLKNCYBROSSPY
1 month -0.8%+10.9% -0.8%
3 months +0.7%-36.0% +3.5%
6 months +4.1%-26.7% +7.0%
Year to date -3.6%-31.3% +12.2%
1 year -18.9%-26.1% +13.0%
3 years -2.2%+69.9% +86.3%
3 years, per year -0.7%+19.3% +23.1%
5 years +118.0%-38.1% +68.6%
5 years, per year +16.9%-9.1% +11.0%

Risk

MeasureLKNCYBROSSPY
Volatility, 1Y 43.4%52.3% 12.7%
Downside volatility, 1Y 37.8%52.9% 12.7%
Beta vs S&P 500, 1Y 0.411.23 1.00
Return / volatility, 1Y -0.44-0.50 1.02
Max drawdown, 5Y -58.9%-70.1% -25.4%
From 52-week high -21.6%-42.7% -1.8%
52-week high $41.15$73.35 $779.14
52-week low $27.67$37.26 $631.97

Valuation History

Weekly multiples on trailing twelve-month fundamentals. Negative or extreme readings (a loss year, a collapsed denominator) are left out so the chart stays readable.

MultipleLKNCYBROS
P/E now vs peer median 20.1xmedian 20.5x 61.2xmedian 20.5x
P/S now vs peer median 1.2xmedian 1.1x 3.9xmedian 1.1x
EV/EBITDA now vs peer median —median 13.3x 23.1xmedian 13.3x
P/FCF now vs peer median 17.6xmedian 17.5x 97.6xmedian 17.5x
P/B now vs peer median 3.9xmedian 3.1x 7.5xmedian 3.1x
PEG now vs peer median —median 1.07 0.04median 1.07

Financial History

Reported figures by fiscal period, placed on the calendar year (or quarter) each period ended in, so companies with different fiscal years line up.

Trailing twelve monthsLKNCYBROS
Revenue – $1.88B
Gross profit – $472.44M
Operating income – $180.15M
Net income – $131.71M
Free cash flow – $75.23M
EPS (diluted) – $0.69
Cash & equivalents $327.91M $268.62M
Total debt – $198.48M
Shares (diluted) 321.02M 134.77M
Enterprise value $9.40B $4.47B

All Metrics

58 metrics · best in bold

Bold marks the best reading: the lowest positive value for multiples, leverage and payout, the highest for everything else. The bar under each value is its percentile against that company's own peers. Hover a value for its rank and the peer median.

Valuation

12 metrics
MetricLKNCYBROS
P/E 20.1x 61.2x
P/FCF 17.6x 97.6x
P/Operating cash flow – 20.1x
P/S 1.2x 3.9x
P/B 3.9x 7.5x
P/Tangible book 3.9x 7.5x
EV/EBITDA – 23.1x
EV/EBIT – 40.4x
EV/Revenue – 3.9x
EV/FCF – 96.7x
EV/Operating cash flow – 19.9x
PEG (3Y EPS CAGR) – 0.04

Growth

14 metrics
MetricLKNCYBROS
Revenue growth (1Y) – 29.6%
Revenue CAGR (3Y) – 30.5%
Gross profit growth (1Y) – 21.8%
Gross profit CAGR (3Y) – 28.6%
Operating income growth (1Y) – 34.4%
Operating income CAGR (3Y) – 85.3%
Net income growth (1Y) – 48.1%
Net income CAGR (3Y) – 466.1%
EPS growth (1Y) – 51.9%
EPS CAGR (3Y) – 1,479%
Operating cash flow growth (1Y) – 34.2%
Operating cash flow CAGR (3Y) – 60.2%
Free cash flow growth (1Y) – 3.2%
Free cash flow CAGR (3Y) – 38.2%

Profitability

14 metrics
MetricLKNCYBROS
Gross margin – 25.1%
EBITDA margin – 16.7%
Operating margin – 9.6%
Pretax margin – 8.4%
Net margin – 4.9%
FCF margin – 4.0%
Operating cash flow margin – 19.4%
Return on equity – 13.9%
Return on assets – 4.1%
Return on invested capital – 13.2%
Return on capital employed – 6.0%
Asset turnover – 0.6x
Cash conversion (OCF / net income) – 2.8x
Stock comp / revenue – 1.1%

Financial Health

11 metrics
MetricLKNCYBROS
Debt / assets – 5.9%
Debt / equity – 0.2x
Net debt / EBITDA – -0.2x
Debt / FCF – 2.6x
Liabilities / assets 48.4% 71.1%
Equity / assets 51.6% 28.9%
Interest coverage – –
Current ratio 1.7x 1.4x
Quick ratio 2.3x 1.1x
Cash ratio 0.8x 1.0x
Altman Z-score – 2.66

Shareholder Returns

7 metrics
MetricLKNCYBROS
Dividend yield – –
Net buyback yield – –
Shareholder yield – –
Payout ratio (earnings) – –
Payout ratio (FCF) – –
Dividend growth (1Y) – –
Dividend CAGR (3Y) – –

Analyst Estimates

Solid lines are reported fiscal-year results; dashed lines are the consensus for the years ahead. Hover a year for the analysts' high and low, and how each result compared with its estimate.

ConsensusLKNCYBROS
Forward P/E 14.9xFY2026 46.2xFY2026
EPS, next fiscal year $2.16FY2026 $0.91FY2026
EPS growth, next FY +35.0%FY2026 +19.7%FY2026
EPS growth, the year after +27.8% +36.3%
Revenue, next fiscal year $9.63BFY2026 $2.03BFY2026
Revenue growth, next FY +36.6%FY2026 +23.8%FY2026
Revenue growth, the year after +20.8% +25.1%

Institutional Ownership

13F filings, quarter ended Jun 30, 2026
HoldersLKNCYBROS
Held by institutions 0.0% 74.7%
Institutions holding 9 555
Change in shares held, QoQ +880.6% -1.1%
Institutions buying 5 290
Institutions selling 0 164
Buyers to sellers – 1.77

Return Correlation

Daily returns, last 12 months

1.00 means two stocks move in lockstep, 0 that they move independently. Pairs below about 0.5 diversify each other.

LKNCYBROS
LKNCY 1.00 0.04
BROS 0.04 1.00

Add a Peer

Largest companies in the same industry

Related Comparisons

Frequently Asked Questions

Which is bigger, LKNCY and BROS?

Luckin Coffee (LKNCY) is the largest by market capitalisation: Luckin Coffee (LKNCY) $10.32B, Dutch Bros (BROS) $5.54B.

Which stock is cheaper, LKNCY and BROS?

Luckin Coffee (LKNCY) trades on the lowest price-to-earnings ratio (Luckin Coffee (LKNCY) 20.1x, Dutch Bros (BROS) 60.0x). On next year's consensus earnings, Luckin Coffee (LKNCY) is cheapest (Luckin Coffee (LKNCY) 14.9x, Dutch Bros (BROS) 46.2x). A lower multiple can reflect slower expected growth, so read it next to the growth figures.

Which stock has performed better?

Over the past year Luckin Coffee (LKNCY) returned the most: Luckin Coffee (LKNCY) -18.9%, Dutch Bros (BROS) -26.1%. Over five years, Luckin Coffee (LKNCY) compounded fastest (Luckin Coffee (LKNCY) +16.9%/yr, Dutch Bros (BROS) -9.1%/yr). Returns are price only, before dividends.

Which stock is riskier?

By one-year price volatility, Luckin Coffee (LKNCY) has been the steadiest (Luckin Coffee (LKNCY) 43.4%, Dutch Bros (BROS) 52.3%). Volatility measures how widely the price swings, not the risk of the business.

Do LKNCY and BROS move together?

Their daily returns over the past year have a correlation of 0.04, a weak relationship. Holding both diversifies more than two closely linked stocks would.

Which is the better stock, LKNCY and BROS?

There is no single answer; it depends on what you are buying for. On the 12 head-to-head measures on this page, Luckin Coffee (LKNCY) leads on 6. Business Quant does not give investment advice; use the comparison as a starting point for your own research.

Data from SEC filings, exchange prices and consensus estimates, via Business Quant. Percentile scores compare each company with its own peer group, so two companies' scores are each relative to different peers unless you rank against the whole market. Price returns exclude dividends. Nothing on this page is investment advice.