DROR vs PAIYY Stock Comparison

Dror Ortho-Design and Aesthetic Medical International Holdings Prices as of Oct 23, 2026 Peers: Industry group

Head to Head

4 decided of 12

Dror Ortho-Design leads on 4 of the 12 questions below (Dror Ortho-Design 4). Which ones matter depends on what you are buying for; a cheap multiple and slow growth often come together.

QuestionDRORPAIYYLeader
Larger companyMarket capitalisation $9.77M $491.09K DROR
Cheaper on earningsLower P/E, profitable companies only -4.0x -0.1x –
Cheaper on forward earningsLower price / next fiscal year consensus EPS — — –
Faster revenue growthRevenue growth, trailing twelve months — — –
More profitableNet margin, trailing twelve months — — –
Better return on capitalReturn on invested capital — — –
Less leveragedLower net debt / EBITDA -1.3x — –
Higher dividend yieldTrailing dividend yield — — –
Better 1-year returnPrice return, last 12 months 0.0% -95.2% DROR
Better 5-year returnAnnualised price return, 5 years -35.6%/yr -70.1%/yr DROR
Less volatileAnnualised volatility, 1 year 320.7% 421.9% DROR
Higher overall scoreMean of the five percentile scores vs peers 26/100 — –

Percentile Scorecard

DRORPAIYY

Each axis is the mean percentile of its metrics against the company's industry group. 100 is the best in the group, 50 the middle.

Scores by Axis

AxisDRORPAIYY
Valuation 16 #192 of 228 22 #73 of 93
Growth 62 #84 of 221 –
Profitability – –
Financial Health 1 #237 of 239 11 #89 of 100
Shareholder Returns – –
Overall 26 –
  • DROR ranked among 248 companies in Medical Devices and Diagnostics
  • PAIYY ranked among 103 companies in Healthcare Providers

Price Performance

Price return, split-adjusted, before dividends. Click a name to hide or show it.

Returns

PeriodDRORPAIYYSPY
1 month 0.0%-50.0% -0.8%
3 months 0.0%-50.0% +3.5%
6 months 0.0%-88.9% +7.0%
Year to date 0.0%-94.1% +12.2%
1 year 0.0%-95.2% +13.0%
3 years -50.0%-98.4% +86.3%
3 years, per year -20.6%-74.9% +23.1%
5 years -88.9%-99.8% +68.6%
5 years, per year -35.6%-70.1% +11.0%

Risk

MeasureDRORPAIYYSPY
Volatility, 1Y 320.7%421.9% 12.7%
Downside volatility, 1Y 1,199.8%1,222.1% 12.7%
Beta vs S&P 500, 1Y 0.13-3.71 1.00
Return / volatility, 1Y 0.00-0.23 1.02
Max drawdown, 5Y -92.3%-99.8% -25.4%
From 52-week high -66.7%-96.9% -1.8%
52-week high $0.03$0.32 $779.14
52-week low $0.01$0.01 $631.97

Valuation History

Weekly multiples on trailing twelve-month fundamentals. Negative or extreme readings (a loss year, a collapsed denominator) are left out so the chart stays readable.

MultipleDRORPAIYY
P/E now vs peer median -4.0xmedian 30.6x -0.1xmedian 25.1x
P/S now vs peer median —median 3.0x 0.0xmedian 1.6x
EV/EBITDA now vs peer median -8.4xmedian 17.5x —median 14.5x
P/FCF now vs peer median -5.5xmedian 23.3x -0.2xmedian 22.4x
P/B now vs peer median -2.5xmedian 2.4x -0.1xmedian 3.1x
PEG now vs peer median -0.12median 0.87 —median 0.66

Financial History

Reported figures by fiscal period, placed on the calendar year (or quarter) each period ended in, so companies with different fiscal years line up.

Trailing twelve monthsDRORPAIYY
Operating income -$1.91M –
Net income -$2.47M –
Free cash flow -$1.78M –
R&D $521.41K –
EPS (diluted) $0.00 –
Cash & equivalents $93.56K $8.61M
Total debt $5.57M $76.21M
Shares (diluted) 977.00M 47.83M
Enterprise value $9.18M -$24.51M

All Metrics

58 metrics · best in bold

Bold marks the best reading: the lowest positive value for multiples, leverage and payout, the highest for everything else. The bar under each value is its percentile against that company's own peers. Hover a value for its rank and the peer median.

Valuation

12 metrics
MetricDRORPAIYY
P/E -4.0x -0.1x
P/FCF -5.5x -0.2x
P/Operating cash flow -5.5x –
P/S – 0.0x
P/B -2.5x -0.1x
P/Tangible book -2.5x -0.1x
EV/EBITDA -8.4x –
EV/EBIT -6.1x –
EV/Revenue – –
EV/FCF -6.5x –
EV/Operating cash flow -6.5x –
PEG (3Y EPS CAGR) -0.12 –

Growth

14 metrics
MetricDRORPAIYY
Revenue growth (1Y) – –
Revenue CAGR (3Y) – –
Gross profit growth (1Y) – –
Gross profit CAGR (3Y) – –
Operating income growth (1Y) 49.0% –
Operating income CAGR (3Y) -5.3% –
Net income growth (1Y) 42.4% –
Net income CAGR (3Y) -15.2% –
EPS growth (1Y) 43.6% –
EPS CAGR (3Y) 31.8% –
Operating cash flow growth (1Y) 20.4% –
Operating cash flow CAGR (3Y) 10.2% –
Free cash flow growth (1Y) 20.4% –
Free cash flow CAGR (3Y) 10.2% –

Profitability

14 metrics
MetricDRORPAIYY
Gross margin – –
EBITDA margin – –
Operating margin – –
Pretax margin – –
Net margin – –
FCF margin – –
Operating cash flow margin – –
Return on equity – –
Return on assets -798.5% –
Return on invested capital – –
Return on capital employed – –
Asset turnover – –
Cash conversion (OCF / net income) 0.7x –
Stock comp / revenue – –

Financial Health

11 metrics
MetricDRORPAIYY
Debt / assets 512.4% 28.2%
Debt / equity -0.5x -3.3x
Net debt / EBITDA -1.3x –
Debt / FCF -1.1x –
Liabilities / assets 1,177% 108.5%
Equity / assets -1,077% -8.5%
Interest coverage – –
Current ratio 0.1x –
Quick ratio 0.0x 0.3x
Cash ratio 0.0x 0.1x
Altman Z-score – –

Shareholder Returns

7 metrics
MetricDRORPAIYY
Dividend yield – –
Net buyback yield – –
Shareholder yield – –
Payout ratio (earnings) – –
Payout ratio (FCF) – –
Dividend growth (1Y) – –
Dividend CAGR (3Y) – –

Analyst Estimates

Solid lines are reported fiscal-year results; dashed lines are the consensus for the years ahead. Hover a year for the analysts' high and low, and how each result compared with its estimate.

ConsensusDRORPAIYY
EPS, next fiscal year – $-1.50FY2023
Revenue, next fiscal year – $89.98MFY2023

Return Correlation

Daily returns, last 12 months

1.00 means two stocks move in lockstep, 0 that they move independently. Pairs below about 0.5 diversify each other.

DRORPAIYY
DROR 1.00 0.00
PAIYY 0.00 1.00

Add a Peer

Largest companies in the same industry

Related Comparisons

Frequently Asked Questions

Which is bigger, DROR and PAIYY?

Dror Ortho-Design (DROR) is the largest by market capitalisation: Dror Ortho-Design (DROR) $9.77M, Aesthetic Medical International Holdings (PAIYY) $491.09K.

Which stock has performed better?

Over the past year Dror Ortho-Design (DROR) returned the most: Dror Ortho-Design (DROR) 0.0%, Aesthetic Medical International Holdings (PAIYY) -95.2%. Over five years, Dror Ortho-Design (DROR) compounded fastest (Dror Ortho-Design (DROR) -35.6%/yr, Aesthetic Medical International Holdings (PAIYY) -70.1%/yr). Returns are price only, before dividends.

Which stock is riskier?

By one-year price volatility, Dror Ortho-Design (DROR) has been the steadiest (Dror Ortho-Design (DROR) 320.7%, Aesthetic Medical International Holdings (PAIYY) 421.9%). Volatility measures how widely the price swings, not the risk of the business.

Do DROR and PAIYY move together?

Their daily returns over the past year have a correlation of -0.00, a negative relationship. Holding both diversifies more than two closely linked stocks would.

Which is the better stock, DROR and PAIYY?

There is no single answer; it depends on what you are buying for. On the 12 head-to-head measures on this page, Dror Ortho-Design (DROR) leads on 4. Business Quant does not give investment advice; use the comparison as a starting point for your own research.

Data from SEC filings, exchange prices and consensus estimates, via Business Quant. Percentile scores compare each company with its own peer group, so two companies' scores are each relative to different peers unless you rank against the whole market. Price returns exclude dividends. Nothing on this page is investment advice.