|
Revenue
|
38.76M | 29.95M | 25.94M |
|
Cost of Revenue
|
16.74M | 13.32M | 13.23M |
|
Gross Profit
|
22.02M | 16.63M | 12.71M |
|
Research & Development
|
2.00M | 1.68M | 1.78M |
|
Selling, General & Administrative
|
3.62M | 3.34M | 3.09M |
|
Other Operating Expenses
|
6.60M | 5.24M | 5.54M |
|
Operating Expenses
|
12.22M | 10.26M | 10.42M |
|
Operating Income
|
9.81M | 6.37M | 2.29M |
|
EBIT
|
9.81M | 6.37M | 2.29M |
|
Interest & Investment Income
|
0.02M | 0.04M | 0.03M |
|
Other Non Operating Income
|
0.10M | 0.06M | 0.10M |
|
Non Operating Income
|
-0.29M | -0.17M | -0.28M |
|
EBT
|
9.52M | 6.19M | 2.00M |
|
Tax Provisions
|
1.41M | 0.88M | 0.13M |
|
Profit After Tax
|
8.30M | 5.31M | 1.85M |
|
Equity Income
|
6.96M | 4.45M | 1.55M |
|
Income from Non-Controlling Interests
|
1.34M | 0.86M | 0.30M |
|
Income from Continuing Operations
|
8.11M | 5.31M | 1.87M |
|
Consolidated Net Income
|
8.11M | 5.31M | 1.87M |
|
Income towards Parent Company
|
8.11M | 5.31M | 1.87M |
|
Net Income towards Common Stockholders
|
8.11M | 5.31M | 1.87M |
|
EPS (Basic)
|
0.15 | 0.10 | 0.03 |
|
EPS (Weighted Average and Diluted)
|
0.15 | 0.10 | 0.03 |
|
Shares Outstanding (Weighted Average)
|
| 47.17M | 47.17M |
|
Shares Outstanding (Diluted Average)
|
6.80M | 6.46M | 6.36M |
|
EBITDA
|
8.30M | 5.31M | 1.88M |
|
Interest Expenses
|
0.42M | 0.63M | 0.55M |
|
Tax Rate
|
14.84% | 14.29% | 6.42% |