|
Revenue (Quarter)
|
| | | | | 38.96M | 34.17M | 38.03M | 45.54M | 44.24M | 35.37M | 43.30M | 42.24M | 43.09M | 37.79M | 38.80M | 40.43M | 36.37M | 39.46M | 38.02M | 44.52M | 40.84M | 37.87M | 46.09M | 45.00M |
|
Cost of Revenue (Quarter)
|
| | | | | 21.19M | 19.37M | 22.16M | 26.22M | 25.07M | 19.71M | 23.20M | 22.55M | 23.52M | 22.41M | 21.08M | 23.48M | 18.52M | 6.50M | 18.99M | 22.83M | 22.23M | 3.60M | 5.10M | 22.98M |
|
Gross Profit (Quarter)
|
| | | | | 17.77M | 14.80M | 15.88M | 19.32M | 19.17M | 15.65M | 20.11M | 19.69M | 19.57M | 15.39M | 17.72M | 16.94M | 17.85M | 19.42M | 19.04M | 21.69M | 18.62M | 18.08M | 22.29M | 22.02M |
|
Research & Development (Quarter)
|
| | | | | 1.00M | 0.80M | 14.05M | 15.88M | 12.92M | 10.02M | 11.91M | 16.10M | 20.45M | 13.85M | 15.07M | 13.62M | 11.98M | 16.46M | 15.32M | 13.38M | 12.66M | 11.02M | 14.53M | 13.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 7.70M | 8.16M | 10.13M | 9.82M | 8.31M | 8.54M | 8.64M | 6.21M | 8.25M | 8.39M | 8.12M | 7.69M | 7.38M | 6.84M | 6.98M | 8.08M | 7.67M | 7.29M | 9.07M | 8.55M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | 0.86M | 0.11M | 1.12M | 2.14M | 0.03M | | 0.03M | | 1.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | 58.57M | 43.30M | 9.25M | 8.37M | 7.16M | 3.44M | 2.80M | 2.76M | 2.29M | 2.05M | 1.82M | 1.83M | 1.34M | 1.34M | 0.98M | 1.22M | 1.15M | 1.25M | 1.06M | 2.26M |
|
Operating Expenses (Quarter)
|
| | | | | 67.27M | 52.26M | 33.43M | 34.06M | 28.39M | 22.00M | 23.36M | 25.07M | 30.99M | 24.28M | 25.00M | 24.01M | 20.81M | 25.76M | 25.42M | 22.71M | 21.49M | 19.59M | 24.66M | 24.91M |
|
Operating Income (Quarter)
|
| | | | | -49.50M | -37.46M | -17.55M | -14.74M | -9.22M | -6.35M | -3.25M | -5.38M | -11.42M | -8.89M | -7.28M | -7.07M | -2.96M | -6.34M | -6.39M | -1.02M | -2.87M | -1.51M | -2.37M | -2.89M |
|
EBIT (Quarter)
|
| | | | | -49.50M | -37.46M | -17.55M | -14.74M | -9.22M | -6.35M | -3.25M | -5.38M | -11.42M | -8.89M | -7.28M | -7.07M | -2.96M | -6.34M | -6.39M | -1.02M | -2.87M | -1.51M | -2.37M | -2.89M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | 0.10M | 0.20M | 0.10M | | 0.20M | 0.10M | 0.10M | | | 0.10M | 0.20M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.12M | -0.42M | 0.06M | | -0.01M | 0.38M | 0.05M | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | | -0.21M | 0.04M | 0.08M | -0.04M | 0.03M | 0.22M | 0.34M | 0.40M | 0.17M | -0.23M | 0.10M | 0.14M | 0.12M | -0.42M | 0.06M | 0.38M | | | | |
|
EBT (Quarter)
|
| | | | | -49.71M | -37.42M | -17.47M | -14.79M | -9.20M | -6.13M | -2.91M | -4.97M | -11.26M | -9.13M | -7.19M | -6.93M | -2.85M | -6.76M | -6.33M | -0.63M | -2.88M | -1.27M | -2.33M | -2.90M |
|
Tax Provisions (Quarter)
|
| | | | | 0.05M | -0.02M | -0.01M | -0.01M | 0.00M | 0.04M | 0.00M | 0.04M | -0.01M | 0.02M | 0.01M | 0.03M | -0.00M | 0.02M | 0.04M | 0.02M | -0.03M | 0.03M | 0.04M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | -49.76M | -37.40M | -17.48M | -14.80M | -9.20M | -6.17M | -2.91M | -5.01M | -11.25M | -9.15M | -7.20M | -6.96M | -2.53M | -3.00M | -6.37M | -0.65M | -2.85M | -0.05M | -2.36M | -2.91M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -22.53M | -17.24M | -6.59M | -3.71M | -1.71M | -1.78M | -0.82M | -1.08M | -3.03M | -1.90M | -1.38M | -1.07M | -0.32M | -1.02M | -1.15M | 0.05M | -0.16M | 0.01M | -0.10M | -0.11M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -49.76M | -37.40M | -17.46M | -14.78M | -9.20M | -6.17M | -2.91M | -5.01M | -11.25M | -9.15M | -7.20M | -6.96M | -2.84M | -6.78M | -6.37M | -0.65M | -2.85M | -1.30M | -2.36M | -2.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | -49.76M | -37.40M | -17.46M | -14.78M | -9.20M | -6.17M | -2.91M | -5.01M | -11.25M | -9.15M | -7.20M | -6.96M | -2.84M | -6.78M | -6.37M | -0.65M | -2.85M | -1.30M | -2.36M | -2.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | -49.76M | -37.40M | -17.46M | -14.78M | -9.20M | -6.17M | -2.91M | -5.01M | -11.25M | -9.15M | -7.20M | -6.96M | -2.84M | -6.78M | -6.37M | -0.65M | -2.85M | -1.30M | -2.36M | -2.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -25.82M | -20.16M | -10.90M | -11.09M | -7.48M | -4.38M | -2.09M | -3.93M | -8.22M | -7.25M | -5.82M | -5.89M | -2.53M | -5.70M | -5.23M | -0.70M | -2.69M | -1.35M | -2.36M | -2.81M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.75 | -0.59 | -0.30 | -0.28 | -0.17 | -0.10 | -0.04 | -0.08 | -0.16 | -0.14 | -0.10 | -0.10 | -0.04 | -0.10 | -0.08 | -0.01 | -0.04 | -0.02 | -0.34 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.75 | -0.59 | -0.30 | -0.28 | -0.17 | -0.10 | -0.03 | -0.08 | -0.16 | -0.14 | -0.10 | -0.10 | -0.04 | -0.10 | -0.07 | -0.01 | -0.04 | -0.02 | -0.03 | -0.04 |
|
Shares Outstanding (Quarter)
|
| | | | | 34.44M | 34.45M | 36.88M | 40.17M | 44.07M | 43.47M | 49.37M | 50.09M | 50.75M | 50.62M | 55.89M | 58.65M | 59.49M | 58.68M | 62.95M | 66.33M | 67.33M | 66.02M | 7.03M | 71.83M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 34.44M | 34.45M | 36.88M | 40.17M | 44.07M | 43.47M | 72.25M | 50.09M | 50.75M | 50.62M | 55.89M | 58.65M | 59.49M | 58.68M | 76.50M | 66.33M | 67.33M | 66.02M | 68.21M | 71.83M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 34.45M | 34.46M | 38.79M | 43.41M | 44.79M | 47.77M | 49.32M | 49.78M | 50.35M | 54.22M | 58.14M | 59.00M | 59.85M | 61.65M | 66.06M | 67.32M | 67.37M | 67.49M | 7.03M | 72.14M |
|
EBITDA (Quarter)
|
| | | | | -49.50M | -37.46M | -17.55M | -14.74M | -9.22M | -6.35M | -3.25M | -5.38M | -11.42M | -8.89M | -7.28M | -7.07M | -2.96M | -6.34M | -6.39M | -1.02M | -2.87M | -1.51M | -2.37M | -2.89M |
|
Interest Expenses (Quarter)
|
| | | | | 0.41M | | 4.94M | 2.58M | 5.25M | 0.50M | 2.75M | 2.56M | 0.28M | 0.02M | 0.20M | 0.17M | 0.14M | 0.33M | 1.30M | 1.12M | 1.69M | 0.01M | 0.30M | 0.52M |
|
Tax Rate (Quarter)
|
| | | | | -0.10% | 0.04% | 0.07% | 0.06% | -0.01% | -0.69% | -0.03% | -0.70% | 0.04% | -0.23% | -0.18% | -0.49% | 0.14% | -0.34% | -0.65% | -2.68% | 1.11% | -2.21% | -1.59% | -0.41% |