|
Revenue
|
| 7.84M | 7.50M | 14.22M | 8.54M | 6.76M | 7.46M | 8.79M |
|
Cost of Revenue
|
| 5.50M | 4.47M | 7.86M | 5.06M | 4.00M | 4.29M | 4.34M |
|
Gross Profit
|
| 2.70M | 3.03M | 6.36M | 3.47M | 3.21M | 3.17M | 4.50M |
|
Research & Development
|
| 1.98M | 1.07M | 1.04M | 0.81M | 1.09M | 1.27M | 1.57M |
|
Selling, General & Administrative
|
| 6.61M | 2.13M | 2.03M | 1.65M | 3.49M | 4.28M | 3.38M |
|
Other Operating Expenses
|
| 5.50M | 3.36M | 3.27M | 3.78M | 4.00M | 3.95M | 4.34M |
|
Operating Expenses
|
| 14.09M | 6.56M | 6.34M | 6.24M | 8.59M | 9.50M | 9.29M |
|
Operating Income
|
| -11.39M | -3.53M | 0.02M | -2.76M | -5.38M | -6.33M | -4.79M |
|
EBIT
|
| -11.39M | -3.53M | 0.02M | -2.76M | -5.38M | -6.33M | -4.79M |
|
Other Non Operating Income
|
| -0.08M | -0.27M | 0.37M | 0.10M | 0.06M | 0.01M | 0.08M |
|
Non Operating Income
|
| -0.08M | -0.27M | 0.37M | | 0.06M | 0.01M | 0.08M |
|
EBT
|
| -12.25M | -4.71M | -0.20M | -3.63M | -5.83M | -6.09M | -6.17M |
|
Tax Provisions
|
| -0.01M | 0.04M | | | 0.00M | 0.01M | -0.00M |
|
Profit After Tax
|
| -12.25M | -4.75M | -0.20M | -3.62M | -5.83M | -6.10M | -6.20M |
|
Income from Continuing Operations
|
| -12.25M | -4.75M | -0.20M | -3.63M | -5.83M | -6.10M | -6.17M |
|
Consolidated Net Income
|
| -12.25M | -4.75M | -0.20M | -3.63M | -5.83M | -6.10M | -6.17M |
|
Income towards Parent Company
|
| -12.25M | -4.75M | -0.20M | -3.63M | -5.83M | -6.10M | -6.17M |
|
Net Income towards Common Stockholders
|
| -12.33M | -4.83M | -0.20M | -3.63M | -5.83M | -6.10M | -6.17M |
|
EPS (Basic)
|
| -70.83 | -27.73 | 235.81 | -0.16 | -0.26 | -0.27 | -0.26 |
|
EPS (Weighted Average and Diluted)
|
| -70.83 | -27.73 | 6.92 | -0.16 | -0.26 | -0.27 | -0.26 |
|
Shares Outstanding (Weighted Average)
|
20.69M | 20.69M | 20.69M | 22.57M | 22.57M | 22.88M | 22.88M | 23.85M |
|
Shares Outstanding (Diluted Average)
|
170.21M | 0.17M | 0.17M | | 23.13M | 22.85M | 22.97M | |
|
EBITDA
|
| -12.17M | -4.71M | -0.35M | -2.76M | -5.90M | -6.16M | -6.18M |
|
Interest Expenses
|
| 0.73M | 0.91M | 0.60M | -5.05M | 0.50M | 0.30M | 0.31M |
|
Tax Rate
|
| 0.04% | | | | | | 0.02% |