|
Revenue
|
| | 21.78B | 27.67B | 2.62B | 35.38B | 22.02B | 27.43B | 4.43B |
|
Cost of Revenue
|
| | 18.24B | 22.68B | 2.20B | 29.01B | 17.81B | 21.77B | 3.58B |
|
Gross Profit
|
| | 3.54B | 4.99B | 0.42B | 6.37B | 4.21B | 5.66B | 0.85B |
|
Research & Development
|
| | -2.33B | -3.76B | -0.28B | -3.91B | -2.91B | -2.15B | -0.39B |
|
Selling, General & Administrative
|
| | -2.91B | -3.73B | -0.32B | -4.12B | -2.65B | -3.36B | -0.53B |
|
Other Operating Expenses
|
| | | 0.22B | 0.01B | 0.58B | 0.08B | 0.14B | 0.06B |
|
Operating Expenses
|
| | -5.24B | -7.26B | -0.59B | -7.45B | -5.47B | -5.37B | -0.86B |
|
Operating Income
|
| | -1.69B | -2.27B | -0.17B | -1.08B | -1.26B | 0.28B | -0.01B |
|
EBIT
|
| | -1.69B | -2.27B | -0.17B | -1.08B | -1.26B | 0.28B | -0.01B |
|
Interest & Investment Income
|
| | 0.08B | 0.10B | 0.01B | -0.09B | 0.04B | 0.04B | 0.01B |
|
Other Non Operating Income
|
| | -0.14B | -0.10B | 0.01B | -0.19B | 0.59B | -0.29B | 0.01B |
|
Non Operating Income
|
| | -0.00B | | | | | | |
|
EBT
|
| | -1.47B | -2.03B | -0.17B | -0.98B | -1.10B | 0.43B | 0.02B |
|
Tax Provisions
|
| | -0.10B | -0.25B | | 0.08B | -0.15B | -0.36B | -0.04B |
|
Profit After Tax
|
| | -1.92B | -2.57B | -0.16B | -0.63B | -0.76B | -0.29B | -0.04B |
|
Equity Income
|
| | 0.01B | 0.09B | 0.01B | -0.09B | 0.13B | 0.15B | |
|
Income from Non-Controlling Interests
|
| | 0.07B | 0.31B | 0.01B | 0.25B | -0.04B | 0.11B | 0.07B |
|
Income from Continuing Operations
|
| | -1.37B | -1.77B | -0.17B | -1.06B | -0.94B | 0.79B | 0.05B |
|
Consolidated Net Income
|
| | -1.37B | -1.77B | -0.17B | -1.06B | -0.94B | 0.79B | 0.05B |
|
Income towards Parent Company
|
| | -1.37B | -1.77B | -0.17B | -1.06B | -0.94B | 0.79B | 0.05B |
|
Net Income towards Common Stockholders
|
| | -1.37B | -1.77B | -0.17B | -1.06B | -0.94B | 0.79B | 0.05B |
|
EPS (Basic)
|
| | -0.68 | | -0.07 | -3.24 | -0.37 | | 0.02 |
|
EPS (Weighted Average and Diluted)
|
| | -0.68 | | | -3.24 | -0.37 | | 0.02 |
|
Shares Outstanding (Weighted Average)
|
0.28B | 0.28B | 2.00B | | 2.55B | 0.33B | 2.55B | | 2.57B |
|
Shares Outstanding (Diluted Average)
|
0.28B | 0.28B | 2.00B | | | 0.33B | 2.55B | | 2.57B |
|
EBITDA
|
| | -1.78B | -2.27B | -0.17B | -0.67B | -0.74B | 0.28B | -0.04B |
|
Interest Expenses
|
| | -0.15B | -0.14B | -0.00B | -0.19B | -0.12B | -0.11B | -0.02B |
|
Tax Rate
|
| | 6.95% | 12.48% | | -7.93% | 14.03% | -83.72% | -194.44% |