Intelligent Hotel reported asset growth of -99.72% for the quarter ended Sep 2025. These growth metrics cover 20 quarters of results from Dec 2020 through Sep 2025, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||
| Assets Growth (1y) | -46.94% | -56.49% | -63.36% | 186.15% | 142.09% | 242.66% | 217.66% | -3.57% | 64.46% | -8.09% | 23.17% | -63.88% | -76.21% | -99.78% | -99.72% | |||||
| Assets Growth (3y) | 13.55% | 11.07% | 12.75% | -0.11% | -1.80% | -80.95% | -77.68% | |||||||||||||
| Assets (QoQ) | -2.28% | -39.36% | -15.92% | -12.68% | -17.71% | 373.66% | -28.87% | 23.59% | -23.72% | 43.79% | 21.32% | -30.93% | 2.23% | -57.84% | -20.10% | -99.36% | 32.42% | |||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -60.92% | -79.30% | -83.41% | 604.36% | -72.04% | 127.15% | -51.11% | -58.77% | 2,240.23% | -96.70% | -76.82% | -99.23% | -97.66% | -53.95% | -36.20% | |||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 4.31% | -75.05% | -73.41% | -71.85% | -46.51% | -67.43% | -58.34% | |||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -20.81% | -56.26% | -39.24% | -1.63% | -36.54% | 1,756.89% | -97.59% | 699.13% | -86.34% | 1,465.82% | 36.92% | -98.87% | -4.12% | -48.10% | 316.96% | -77.81% | 32.84% | |||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -200.56% | -1,987.87% | -33.15% | -994.32% | 86.38% | 1,849.31% | -845.73% | -4.97% | -503.47% | -57.25% | 146.33% | -348.16% | 74.99% | -146.63% | -123.00% | 88.93% | -130.85% | |||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -35.18% | 420.72% | 98.60% | -253.23% | 40.98% | -51.64% | -0.25% | 19.54% | -51.60% | |||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -7.36% | |||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 101.37% | -3,444.43% | 119.50% | -3,464.51% | 91.40% | -135.88% | -31.00% | 48.76% | 1,204.87% | -227.52% | 85.46% | -194.56% | 178.28% | 38.18% | -240.66% | 83.56% | -45.93% | 31.85% | 32.27% | -242.75% |
| EBITDA Margin Growth (1y) | -161490.00 | -10673.00 | -4423.00 | -29992.00 | 172,437.00 | 18,739.00 | 22,981.00 | -535017.00 | -3292.00 | 2,495.00 | -137.00 | 550,247.00 | -1131.00 | |||||||
| EBITDA Margin Growth (3y) | 7,656.00 | 10,561.00 | 18,421.00 | -14761.00 | 20,102.00 | |||||||||||||||
| EBITDA Margin (QoQ) | 10,326.00 | -6885.00 | 10,802.00 | -175732.00 | 161,143.00 | -635.00 | -14767.00 | 26,696.00 | 7,444.00 | 3,607.00 | -572765.00 | 558,422.00 | 13,230.00 | 976.00 | -22381.00 | |||||
| EBIT Growth (1y) | -151.51% | -129.98% | 4.51% | -177.41% | 83.25% | 108.63% | 372.21% | -164.15% | -252.78% | 1,525.14% | 52.57% | 95.21% | 80.09% | -110.74% | -106.49% | -1,567.13% | -72.33% | |||
| EBIT Growth (3y) | -14.11% | 73.54% | 81.36% | 29.46% | 51.00% | 46.79% | 35.40% | -28.24% | -6.57% | |||||||||||
| EBIT Growth (5y) | 12.61% | |||||||||||||||||||
| EBIT Margin Growth (1y) | -161490.00 | -10673.00 | -4423.00 | -29992.00 | 172,437.00 | 18,739.00 | 22,981.00 | -535017.00 | -3292.00 | 2,495.00 | -137.00 | 550,247.00 | -1131.00 | |||||||
| EBIT Margin Growth (3y) | 7,656.00 | 10,561.00 | 18,421.00 | -14761.00 | 20,102.00 | |||||||||||||||
| EBIT Margin (QoQ) | 10,326.00 | -6885.00 | 10,802.00 | -175732.00 | 161,143.00 | -635.00 | -14767.00 | 26,696.00 | 7,444.00 | 3,607.00 | -572765.00 | 558,422.00 | 13,230.00 | 976.00 | -22381.00 | |||||
| EBIT (QoQ) | 31.65% | 11.51% | 51.77% | -762.26% | 37.50% | 63.26% | -40.12% | 47.94% | 132.21% | 1,058.56% | -235.97% | 30.48% | 248.39% | 8.76% | -104.27% | -188.98% | 19.96% | 34.26% | -996.37% | 70.13% |
| EBT Growth (1y) | -151.59% | -130.11% | 4.46% | -177.73% | 83.25% | 108.76% | 372.44% | -164.14% | -235.26% | 1,501.56% | 52.55% | 95.21% | 79.05% | -115.35% | -106.48% | -1,567.86% | -72.35% | |||
| EBT Growth (3y) | -12.20% | 73.57% | 81.42% | 29.44% | 51.00% | 40.06% | 35.42% | -28.25% | -6.58% | |||||||||||
| EBT Growth (5y) | 12.60% | |||||||||||||||||||
| EBT Margin Growth (1y) | -161467.00 | -10675.00 | -4430.00 | -29992.00 | 172,408.00 | 18,751.00 | 22,983.00 | -534937.00 | -2804.00 | 2,481.00 | -137.00 | 550,172.00 | -145.00 | |||||||
| EBT Margin Growth (3y) | 8,136.00 | 10,557.00 | 18,415.00 | -14757.00 | 21,087.00 | |||||||||||||||
| EBT Margin (QoQ) | 10,322.00 | -6880.00 | 10,797.00 | -175706.00 | 161,114.00 | -635.00 | -14765.00 | 26,694.00 | 7,457.00 | 3,597.00 | -572685.00 | 558,827.00 | 12,743.00 | 978.00 | -22376.00 | |||||
| EBT (QoQ) | 31.67% | 11.51% | 51.80% | -763.17% | 37.50% | 63.26% | -40.13% | 47.95% | 132.70% | 1,042.40% | -235.85% | 33.93% | 256.19% | 8.82% | -104.26% | -189.08% | -14.42% | 54.05% | -997.32% | 70.13% |
| Enterprise Value Growth (1y) | 60.91% | 79.29% | 83.39% | -604.12% | 71.99% | -127.06% | 51.06% | 58.77% | -2,235.05% | 96.67% | 76.66% | -280.88% | 97.65% | 54.35% | 36.78% | |||||
| Enterprise Value Growth (3y) | -4.30% | 74.98% | 73.33% | -122.78% | 46.44% | 67.44% | 58.36% | |||||||||||||
| Enterprise Value (QoQ) | 20.81% | 56.25% | 39.22% | 1.63% | 36.51% | -1,755.07% | 97.58% | -697.51% | 86.32% | -1,462.72% | -36.91% | 98.86% | 4.08% | -25,402.93% | 99.16% | 77.90% | -32.84% | |||
| EPS (Basic) Growth (1y) | -134.32% | -119.07% | 15.20% | -146.50% | 84.04% | 108.17% | 371.52% | -164.14% | -235.26% | 1,501.56% | 53.07% | 53.51% | 59.93% | -114.85% | -106.48% | -242.88% | 9.88% | |||
| EPS (Basic) Growth (3y) | -7.83% | 69.45% | 76.78% | -44.66% | 40.15% | 42.08% | 35.42% | -61.48% | -6.58% | |||||||||||
| EPS (Basic) Growth (5y) | 14.66% | |||||||||||||||||||
| EPS (Basic) (QoQ) | 31.67% | 11.51% | 51.80% | -703.93% | 36.11% | 65.75% | -40.13% | 47.95% | 132.70% | 1,038.52% | -236.32% | 33.93% | 256.19% | 8.82% | -141.40% | 43.06% | 42.11% | 52.51% | -2,090.51% | 85.04% |
| EPS (Diluted) Growth (1y) | -164.14% | -235.26% | 1,501.56% | 53.07% | 53.51% | 59.93% | -114.85% | -106.48% | -242.88% | 9.88% | ||||||||||
| EPS (Diluted) Growth (3y) | -61.48% | -6.58% | ||||||||||||||||||
| EPS (Diluted) (QoQ) | 47.95% | 132.70% | 1,038.52% | -236.32% | 33.93% | 256.19% | 8.82% | -141.40% | 43.06% | 42.11% | 52.51% | -2,090.51% | 85.04% | |||||||
| FCF Margin Growth (1y) | -196210.00 | -3069.00 | -8850.00 | -33739.00 | 207,331.00 | 34,051.00 | 2,806.00 | -189988.00 | -9958.00 | -28121.00 | 21,553.00 | -436587.00 | 5,737.00 | |||||||
| FCF Margin Growth (3y) | 1,163.00 | 2,862.00 | 15,509.00 | -660314.00 | 11,668.00 | |||||||||||||||
| FCF Margin (QoQ) | 17,584.00 | -10748.00 | 11,589.00 | -214635.00 | 210,726.00 | -16530.00 | -13299.00 | 26,435.00 | 37,446.00 | -47775.00 | -206093.00 | 206,465.00 | 19,283.00 | 1,899.00 | -664234.00 | |||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -200.56% | -1,987.87% | -33.15% | -994.32% | 86.38% | 1,849.31% | -845.73% | -4.97% | -503.47% | -57.25% | 146.33% | -348.16% | 74.99% | -146.63% | -123.00% | 88.93% | -130.85% | |||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -35.18% | 420.72% | 98.60% | -253.23% | 40.98% | -51.64% | -0.25% | 19.54% | -51.60% | |||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -7.36% | |||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 101.37% | -3,444.43% | 119.50% | -3,464.51% | 91.40% | -135.88% | -31.00% | 48.76% | 1,204.87% | -227.52% | 85.46% | -194.56% | 178.28% | 38.18% | -240.66% | 83.56% | -45.93% | 31.85% | 32.27% | -242.75% |
| Gross Margin Growth (1y) | 306.00 | -259.00 | -270.00 | -582.00 | 3,197.00 | 5,675.00 | 3,424.00 | 5,040.00 | 1,147.00 | -1131.00 | -559.00 | 10.00 | 8,969.00 | |||||||
| Gross Margin Growth (3y) | 4,650.00 | 4,285.00 | 2,596.00 | 4,468.00 | 13,513.00 | |||||||||||||||
| Gross Margin (QoQ) | 69.00 | 33.00 | -4.00 | 208.00 | -497.00 | 23.00 | -317.00 | 3,987.00 | 1,982.00 | -2228.00 | 1,299.00 | 94.00 | -296.00 | -1656.00 | 1,868.00 | |||||
| Gross Profit Growth (1y) | -73.82% | -13.03% | -31.61% | -76.50% | 662.34% | 277.64% | 1,865.21% | -65.51% | 167.60% | 293.11% | 46.08% | 51.57% | -132.13% | |||||||
| Gross Profit Growth (3y) | 74.80% | 134.59% | 169.77% | -50.29% | -89.18% | |||||||||||||||
| Gross Profit (QoQ) | 69.82% | -54.66% | 110.13% | -83.82% | 464.11% | -64.34% | -27.79% | 424.84% | 179.44% | 85.56% | -98.73% | 3,972.09% | 310.51% | -31.05% | -98.69% | |||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -862.62% | -857.54% | -172.54% | -101.09% | 65.90% | 628.16% | -1,666.38% | 36,972.29% | -862.29% | -57.87% | 115.64% | -310.00% | 200.27% | -137.71% | -180.43% | 114.37% | -99.66% | |||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -200.11% | 156.41% | 112.03% | -118.29% | 74.25% | 5.68% | -30.50% | 383.89% | 26.67% | |||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -38.95% | |||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 115.73% | -184.60% | 421.66% | -229.91% | -114.30% | 69.56% | 98.72% | -3,983.13% | 3,418.62% | -201.79% | 126.73% | -206.56% | 245.31% | -62.21% | -458.84% | 150.88% | -154.64% | 19.38% | 164.13% | -98.80% |
| Net Income Growth (1y) | -151.59% | -130.11% | 4.46% | -177.73% | 83.25% | 108.76% | 371.52% | -164.14% | -235.26% | 1,501.56% | 53.07% | 53.51% | 59.93% | -114.85% | -106.48% | -242.88% | 9.88% | |||
| Net Income Growth (3y) | -12.20% | 73.57% | 81.42% | -50.53% | 39.18% | 40.71% | 35.42% | -61.48% | -6.58% | |||||||||||
| Net Income Growth (5y) | 12.60% | |||||||||||||||||||
| Net Income (QoQ) | 31.67% | 11.51% | 51.80% | -763.17% | 37.50% | 63.26% | -40.13% | 47.95% | 132.70% | 1,038.52% | -236.32% | 33.93% | 256.19% | 8.82% | -141.40% | 43.06% | 42.11% | 52.51% | -2,090.51% | 85.04% |
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -151.59% | -130.11% | 4.46% | -177.73% | 83.25% | 108.76% | 371.52% | -164.14% | -235.26% | 1,501.56% | 53.07% | 53.51% | 59.93% | -114.85% | -106.48% | -242.88% | 9.88% | |||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -12.20% | 73.57% | 81.42% | -50.53% | 39.18% | 40.71% | 35.42% | -61.48% | -6.58% | |||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 12.60% | |||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 31.67% | 11.51% | 51.80% | -763.17% | 37.50% | 63.26% | -40.13% | 47.95% | 132.70% | 1,038.52% | -236.32% | 33.93% | 256.19% | 8.82% | -141.40% | 43.06% | 42.11% | 52.51% | -2,090.51% | 85.04% |
| Net Margin Growth (1y) | -161467.00 | -10675.00 | -4430.00 | -29992.00 | 172,408.00 | 18,751.00 | 22,967.00 | -534937.00 | -2804.00 | 2,481.00 | -122.00 | 393,669.00 | -251.00 | |||||||
| Net Margin Growth (3y) | 8,136.00 | 10,557.00 | 18,415.00 | -171260.00 | 20,980.00 | |||||||||||||||
| Net Margin (QoQ) | 10,322.00 | -6880.00 | 10,797.00 | -175706.00 | 161,114.00 | -635.00 | -14765.00 | 26,694.00 | 7,457.00 | 3,581.00 | -572669.00 | 558,827.00 | 12,743.00 | 978.00 | -178878.00 | |||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -151.51% | -129.98% | 4.51% | -177.41% | 83.25% | 108.63% | 372.21% | -164.15% | -252.78% | 1,525.14% | 52.57% | 95.21% | 80.09% | -110.74% | -106.49% | -1,567.13% | -72.33% | |||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -14.11% | 73.54% | 81.36% | 29.46% | 51.00% | 46.79% | 35.40% | -28.24% | -6.57% | |||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 12.61% | |||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 31.65% | 11.51% | 51.77% | -762.26% | 37.50% | 63.26% | -40.12% | 47.94% | 132.21% | 1,058.56% | -235.97% | 30.48% | 248.39% | 8.76% | -104.27% | -188.98% | 19.96% | 34.26% | -996.37% | 70.13% |
| Operating Margin Growth (1y) | -161490.00 | -10673.00 | -4423.00 | -29992.00 | 172,437.00 | 18,739.00 | 22,981.00 | -535017.00 | -3292.00 | 2,495.00 | -137.00 | 550,247.00 | -1131.00 | |||||||
| Operating Margin Growth (3y) | 7,656.00 | 10,561.00 | 18,421.00 | -14761.00 | 20,102.00 | |||||||||||||||
| Operating Margin (QoQ) | 10,326.00 | -6885.00 | 10,802.00 | -175732.00 | 161,143.00 | -635.00 | -14767.00 | 26,696.00 | 7,444.00 | 3,607.00 | -572765.00 | 558,422.00 | 13,230.00 | 976.00 | -22381.00 | |||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -151.59% | -130.11% | 4.46% | -177.73% | 78.29% | 109.95% | 371.52% | -164.14% | -161.65% | 1,438.00% | 53.07% | 62.06% | 60.40% | -204.34% | -106.48% | -320.24% | 9.88% | |||
| Profit After Tax Growth (3y)PAT Growth (3y) | -12.65% | 76.74% | 81.42% | -40.66% | 39.18% | -16.88% | 35.42% | -61.48% | 2.26% | |||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 12.60% | |||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 31.67% | 11.51% | 51.80% | -763.17% | 37.50% | 63.26% | -40.13% | 32.51% | 128.64% | 902.64% | -236.32% | 33.15% | 268.33% | -0.21% | -133.78% | 30.22% | -343.55% | 93.80% | -2,090.51% | 85.04% |
| Return on Assets Growth (1y)ROA Growth (1y) | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -4.00 | -244.00 | |||||||
| Return on Assets Growth (3y)ROA Growth (3y) | 1.00 | 1.00 | 1.00 | -1.00 | -242.00 | |||||||||||||||
| Return on Assets (QoQ)ROA (QoQ) | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -240.00 | ||||
| Return on Capital Employed Growth (1y)ROCE Growth (1y) | -21031.00 | -21318.00 | -17547.00 | -10903.00 | -3680.00 | -2449.00 | -1562.00 | -17671.00 | -13942.00 | -3927.00 | 5,999.00 | -60054.00 | 117,105.00 | |||||||
| Return on Capital Employed Growth (3y)ROCE Growth (3y) | -38652.00 | -27695.00 | -13110.00 | -88628.00 | 99,483.00 | |||||||||||||||
| Return on Capital Employed (QoQ)ROCE (QoQ) | -4323.00 | -9118.00 | -2106.00 | -5484.00 | -4610.00 | -5347.00 | 4,537.00 | 1,739.00 | -3379.00 | -4459.00 | -11571.00 | 5,468.00 | 6,635.00 | 5,467.00 | -77624.00 | 182,627.00 | ||||
| Return on Sales Growth (1y)ROS Growth (1y) | -16.00 | -1.00 | 0.00 | -3.00 | 17.00 | 2.00 | 2.00 | -53.00 | 0.00 | 0.00 | 0.00 | 39.00 | 1.00 | 0.00 | ||||||
| Return on Sales Growth (3y)ROS Growth (3y) | 1.00 | 1.00 | 2.00 | -17.00 | 18.00 | 2.00 | ||||||||||||||
| Return on Sales (QoQ)ROS (QoQ) | 1.00 | -1.00 | 1.00 | -18.00 | 16.00 | 0.00 | -1.00 | 3.00 | 1.00 | 0.00 | -57.00 | 56.00 | 1.00 | 0.00 | -18.00 | 18.00 | 0.00 | |||
| Revenue Growth (1y) | -75.46% | -7.88% | -27.42% | -73.15% | 360.39% | 64.44% | 1,005.10% | -84.56% | 134.31% | 342.93% | 57.31% | 51.40% | -116.02% | |||||||
| Revenue Growth (3y) | 38.33% | 88.61% | 132.81% | -60.26% | -46.86% | |||||||||||||||
| Revenue (QoQ) | 67.30% | -54.98% | 110.31% | -84.51% | 528.14% | -64.53% | -22.19% | 165.54% | 124.36% | 138.39% | -98.91% | 3,930.59% | 324.11% | -15.33% | -98.95% |