|
Revenue (Quarter)
|
18.73M | 30.08M | 37.89M | 22.99M | 20.14M | 14.80M | 19.66M | 18.65M | 8.78M | 18.10M | 23.90M | 18.57M |
|
Cost of Revenue (Quarter)
|
10.69M | 18.08M | 8.60M | 39.62M | 6.55M | 7.06M | 9.79M | 3.41M | 2.14M | 5.63M | 9.59M | 0.57M |
|
Gross Profit (Quarter)
|
8.04M | 12.00M | 29.30M | -16.64M | 13.59M | 7.74M | 9.87M | 15.24M | 6.65M | 12.47M | 14.31M | 18.00M |
|
Depreciation & Amortization - Total (Quarter)
|
0.10M | 0.13M | 0.05M | 0.12M | 0.17M | 0.16M | 0.21M | 0.15M | 0.22M | 0.21M | | |
|
Selling, General & Administrative (Quarter)
|
1.68M | 3.74M | 4.30M | 3.23M | 3.22M | 5.52M | 7.15M | 5.66M | 10.47M | 4.87M | 5.99M | 6.22M |
|
Restructuring Costs (Quarter)
|
0.13M | 0.14M | 0.16M | 0.16M | 0.16M | 0.16M | 0.13M | 0.26M | 0.20M | | | |
|
Other Operating Expenses (Quarter)
|
15.20M | 25.20M | 29.37M | 51.79M | 20.64M | 11.61M | -14.69M | 74.22M | 11.41M | 15.88M | -13.28M | -0.57M |
|
Operating Expenses (Quarter)
|
17.10M | 29.21M | 33.89M | 55.31M | 24.19M | 17.46M | 22.64M | 19.76M | 22.30M | 20.96M | 25.88M | 20.75M |
|
Operating Income (Quarter)
|
1.63M | 0.87M | 4.00M | -1.36M | -4.05M | -2.66M | -2.98M | -1.11M | -13.51M | -2.85M | -1.98M | -2.19M |
|
EBIT (Quarter)
|
1.63M | 0.87M | 4.00M | -1.36M | -4.05M | -2.66M | -2.98M | -1.11M | -13.51M | -2.85M | -1.98M | -2.19M |
|
Interest & Investment Income (Quarter)
|
0.94M | 0.37M | 0.41M | 0.23M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
0.01M | -0.01M | 0.01M | -0.19M | | 0.05M | 0.14M | -0.05M | 0.08M | | 0.17M | 0.06M |
|
Non Operating Income (Quarter)
|
-0.02M | -0.01M | 0.01M | -0.13M | -0.17M | 0.83M | 0.07M | -0.75M | 0.72M | -0.01M | 0.16M | 0.30M |
|
EBT (Quarter)
|
1.61M | 0.83M | 4.00M | -1.60M | -4.22M | -1.83M | -2.92M | -1.86M | -12.80M | -2.87M | -1.82M | -1.88M |
|
Tax Provisions (Quarter)
|
| | | | -0.11M | -0.08M | -0.04M | -0.73M | 0.52M | -0.19M | 0.05M | -0.12M |
|
Profit After Tax (Quarter)
|
1.61M | 0.83M | 4.00M | -1.60M | -1.53M | -0.28M | -0.42M | -0.44M | -6.36M | -2.42M | -1.87M | -1.73M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -2.05M | -1.48M | -2.45M | -0.70M | -6.96M | -0.26M | 1.36M | 0.25M |
|
Income from Continuing Operations (Quarter)
|
1.61M | 0.83M | 4.00M | -1.60M | -4.11M | -1.76M | -2.87M | -1.14M | -13.32M | -2.68M | -1.87M | -1.76M |
|
Consolidated Net Income (Quarter)
|
1.61M | 0.83M | 4.00M | -1.60M | -4.11M | -1.76M | -2.87M | -1.14M | -13.32M | -2.68M | -1.87M | -1.76M |
|
Income towards Parent Company (Quarter)
|
1.61M | 0.83M | 4.00M | -1.60M | -4.11M | -1.76M | -2.87M | -1.14M | -13.32M | -2.68M | -1.87M | -1.76M |
|
Net Income towards Common Stockholders (Quarter)
|
1.61M | 0.83M | 4.00M | -1.60M | -1.72M | -0.28M | -12.24M | 74.92M | -6.36M | -2.42M | -14.64M | -0.82M |
|
EPS (Basic) (Quarter)
|
-0.02 | 0.72 | 0.25 | 5.88 | -1.73 | -0.06 | -0.08 | 0.12 | -0.48 | -0.11 | -0.12 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.02 | -2.21 | 0.25 | 5.88 | -1.73 | -0.06 | -0.08 | 0.12 | -0.48 | -0.11 | -0.12 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
8.11M | 6.90M | 2.90M | 1.00M | 0.99M | 5.03M | 5.05M | 5.55M | 14.04M | 22.10M | 22.49M | 24.94M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
6.90M | 6.90M | 4.62M | 1.00M | 0.99M | 5.03M | 3.70M | 5.55M | 13.25M | 22.10M | 22.49M | 24.94M |
|
EBITDA (Quarter)
|
1.73M | 1.00M | 4.05M | -1.24M | -3.88M | -2.50M | -0.42M | -0.44M | -13.29M | -2.64M | -3.23M | -2.01M |
|
Interest Expenses (Quarter)
|
0.02M | 0.03M | -0.01M | 0.17M | 0.04M | 0.05M | 0.21M | 0.04M | 0.03M | -0.03M | 0.13M | 0.03M |
|
Tax Rate (Quarter)
|
| | | | 2.72% | 4.17% | 1.51% | 39.08% | -4.09% | 6.52% | -2.68% | 6.46% |