Zeo Energy reported revenue of $16.17M and net income of -$2.75M for the quarter ended Jun 2026, down 10.7% year over year. This income statement covers 19 quarters of results from Dec 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||
| Revenue | 18.73M | 30.08M | 37.89M | 22.99M | 20.14M | 14.80M | 19.66M | 18.65M | 8.78M | 18.10M | 23.90M | 18.57M | 13.18M | 16.17M | |||||
| Cost of RevenueCost of Rev | 0.08M | 0.08M | 0.02M | 0.09M | 10.69M | 18.08M | 0.09M | 59.14M | 13.96M | 7.06M | 9.79M | 7.26M | 4.79M | 7.28M | 10.05M | 8.94M | 7.58M | 8.55M | |
| Gross Profit | 8.04M | 12.00M | 37.81M | -36.15M | 6.18M | 7.74M | 9.87M | 11.39M | 3.99M | 10.82M | 13.84M | 9.63M | 5.60M | 7.62M | |||||
| Operating items | |||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.10M | 0.13M | 0.05M | 0.12M | 0.17M | 0.16M | 0.21M | 0.15M | 0.22M | 0.21M | 1.05M | 0.21M | |||||||
| Research & DevelopmentR&D | 4.31M | 6.91M | 8.60M | 10.51M | 6.55M | 4.42M | 5.20M | 3.41M | 3.11M | 5.63M | 9.59M | 5.34M | 3.01M | 4.42M | |||||
| Selling, General & AdministrativeSG&A | 1.68M | 3.74M | 4.30M | 3.23M | 3.22M | 5.52M | 7.15M | 5.66M | 9.49M | 4.87M | 5.99M | 6.22M | 6.28M | 5.95M | |||||
| Restructuring CostsRestructuring | 0.13M | 0.14M | 0.16M | 0.16M | 0.16M | 0.16M | 0.13M | 0.26M | 0.20M | ||||||||||
| Other Operating ExpensesOther Opex | 0.84M | 0.37M | 10.89M | 18.29M | 20.78M | 10.32M | 14.09M | 7.19M | 9.94M | 10.28M | 9.27M | 10.25M | 10.30M | 9.19M | 7.61M | 8.58M | |||
| Operating ExpensesOpex | 0.84M | 0.37M | 17.10M | 29.21M | 33.89M | 24.34M | 24.19M | 17.46M | 22.64M | 19.76M | 22.30M | 20.96M | 25.88M | 20.75M | 17.95M | 19.16M | |||
| Operating IncomeOp. Inc | -0.87M | -0.40M | -0.33M | -1.23M | 1.63M | 0.87M | 4.00M | -1.36M | -4.05M | -2.66M | -2.98M | -1.11M | -13.51M | -2.85M | -1.98M | -2.19M | -4.77M | -2.99M | |
| EBIT | -0.87M | -0.40M | -0.33M | -1.23M | 1.63M | 0.87M | 4.00M | -1.36M | -4.05M | -2.66M | -2.98M | -1.11M | -13.51M | -2.85M | -1.98M | -2.19M | -4.77M | -2.99M | |
| Non-operating items | |||||||||||||||||||
| Non Operating Interest Expenses | 0.02M | 0.03M | -0.01M | 0.05M | 0.04M | 0.05M | 0.21M | 0.04M | 0.03M | -0.03M | 0.13M | 0.03M | 0.01M | 0.03M | |||||
| Interest & Investment IncomeInt & Inv Inc | 0.02M | 0.37M | 1.25M | 2.35M | 0.94M | 0.37M | |||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 1.25M | 0.01M | -0.01M | 0.01M | -0.19M | 0.05M | 0.14M | -0.05M | 0.08M | 0.05M | 0.17M | 0.06M | 0.07M | 0.10M | |||||
| Non Operating IncomeNon Op. Inc. | 6.75M | 1.90M | 4.59M | 3.92M | -0.02M | -0.04M | -0.00M | -0.24M | -0.17M | 0.83M | 0.07M | -0.75M | 0.72M | -0.01M | 0.16M | 0.30M | -0.02M | 0.34M | |
| Net income details | |||||||||||||||||||
| EBT | -0.85M | -0.03M | 0.92M | 1.13M | 1.61M | 0.83M | 4.00M | -1.60M | -4.22M | -1.83M | -2.92M | -1.86M | -12.80M | -2.87M | -1.82M | -1.88M | -4.78M | -2.65M | |
| Tax ProvisionsTaxes | -0.11M | -0.08M | -0.04M | -0.73M | 0.52M | -0.19M | 0.05M | -0.12M | -0.09M | 0.10M | |||||||||
| Profit After TaxPAT | 5.88M | 1.49M | 4.26M | 2.70M | 1.61M | 0.83M | 4.00M | -1.60M | -1.53M | -0.28M | -14.69M | 74.22M | -6.36M | -2.68M | -13.28M | -0.57M | -3.51M | -2.75M | |
| Income from Non-Controlling InterestsInc. Minority | -2.05M | -1.48M | -2.45M | -0.70M | 51.45M | -35.45M | 1.36M | 0.25M | 10.18M | -2.71M | |||||||||
| Income from Continuing OperationsIncome (Continuing) | -0.85M | -0.03M | 0.92M | 1.13M | 1.61M | 0.83M | 4.00M | -1.60M | -4.11M | -1.76M | -2.87M | -1.14M | -13.32M | -2.68M | -1.87M | -1.76M | -4.69M | -2.75M | |
| Consolidated Net IncomeConsol Net Inc. | -0.85M | -0.03M | 0.92M | 1.13M | 1.61M | 0.83M | 4.00M | -1.60M | -4.11M | -1.76M | -2.87M | -1.14M | -13.32M | -2.68M | -1.87M | -1.76M | -4.69M | -2.75M | |
| Income towards Parent CompanyParent Net Inc | -0.85M | -0.03M | 0.92M | 1.13M | 1.61M | 0.83M | 4.00M | -1.60M | -4.11M | -1.76M | -2.87M | -1.14M | -13.32M | -2.68M | -1.87M | -1.76M | -4.69M | -2.75M | |
| Net Income towards Common StockholdersNet Income | -0.85M | -0.03M | 0.92M | 1.13M | 1.61M | 0.83M | 4.00M | -1.60M | -1.72M | -0.28M | -12.24M | 74.92M | -6.36M | -2.42M | -14.64M | -0.82M | -4.69M | -2.34M | |
| Additional items | |||||||||||||||||||
| EPS (Basic) | -0.03 | 0.00 | 0.03 | 0.04 | 0.11 | 0.12 | 0.58 | -1.60 | -1.73 | -0.06 | -2.42 | 13.51 | -0.48 | -0.11 | -0.54 | -0.03 | -0.14 | -0.07 | |
| EPS (Diluted) | -0.12 | 0.00 | 0.03 | 0.04 | 0.20 | 0.12 | 0.41 | -0.15 | -0.87 | -0.06 | -2.42 | 13.51 | -0.48 | -0.11 | -0.54 | -0.03 | -0.14 | -0.07 | |
| Shares Outstanding | 14.23M | 27.60M | 27.60M | 27.60M | 27.60M | 15.01M | 6.90M | 6.90M | 1.00M | 0.99M | 5.03M | 5.05M | 5.55M | 13.25M | 22.10M | 27.31M | 24.94M | 33.38M | 35.19M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 14.23M | 6.90M | 27.60M | 34.50M | 27.60M | 8.11M | 6.90M | 9.80M | 10.78M | 1.99M | 5.03M | 5.05M | 5.55M | 13.25M | 22.10M | 27.31M | 24.94M | 33.38M | 35.84M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 33.35M | 34.50M | 34.50M | 34.50M | 50.43M | 43.53M | 43.53M | 47.66M | 1.00M | 0.99M | 41.76M | 5.05M | 5.55M | 75.26M | 75.06M | 80.06M | 91.29M | 80.90M | 78.76M |
| EBITDA | -0.87M | -0.40M | -0.33M | -1.23M | 1.73M | 1.00M | 4.05M | -1.24M | -3.88M | -2.50M | -2.77M | -0.96M | -13.29M | -2.64M | -1.98M | -2.19M | -3.72M | -2.77M | |
| Interest ExpensesInt Expense | 0.02M | 0.03M | -0.01M | 0.05M | 0.04M | 0.05M | 0.21M | 0.04M | 0.03M | -0.03M | 0.13M | 0.03M | 0.01M | 0.03M | |||||
| Tax Rate | 2.72% | 4.17% | 1.51% | 39.08% | -4.09% | 6.52% | -2.68% | 6.46% | 1.93% | -3.65% |