|
Revenue
|
-0.10M | 5.20M | -0.10M | -0.12M | 0.24M | 0.48M | 1.14M | 7.76M | 3.16M |
|
Cost of Revenue
|
| | | | | | 1.12M | 1.18M | 0.73M |
|
Gross Profit
|
| | | | | | 0.02M | | 2.42M |
|
Research & Development
|
0.00M | 0.01M | 0.02M | 0.00M | 0.00M | 0.14M | 0.06M | 0.43M | 1.26M |
|
Restructuring Costs
|
0.08M | 0.06M | 0.10M | 0.04M | 0.24M | 0.95M | 0.46M | 0.68M | 1.27M |
|
Other Operating Expenses
|
0.28M | 0.24M | 0.41M | 0.30M | 0.39M | 2.16M | 3.48M | 3.33M | 4.12M |
|
Operating Expenses
|
0.36M | 0.31M | 0.53M | 0.34M | 0.63M | 3.25M | 4.00M | 4.44M | 6.64M |
|
Operating Income
|
| | -0.09M | -0.07M | -0.39M | -2.77M | -3.21M | -2.82M | -3.49M |
|
EBIT
|
| 0.35M | -0.09M | -0.07M | -0.39M | -2.77M | -3.21M | -2.82M | -3.49M |
|
Non Operating Investment Income
|
| | | | | | 0.88M | 1.57M | 4.87M |
|
Interest & Investment Income
|
| | 0.01M | -0.00M | 0.01M | 0.00M | 0.00M | -0.01M | 0.01M |
|
Other Non Operating Income
|
124.57 | -0.01M | -0.01M | 0.00M | 0.01M | -0.03M | -0.01M | -0.25M | -0.15M |
|
EBT
|
| 0.18M | -0.18M | -0.20M | -0.26M | 2.00M | -3.35M | -4.68M | 1.81M |
|
Tax Provisions
|
791.43 | 0.00M | | | | | | | |
|
Profit After Tax
|
-0.16M | 0.20M | 0.09M | -0.19M | -0.50M | -3.97M | -3.21M | -4.42M | 12.27M |
|
Income from Continuing Operations
|
| 0.17M | -0.18M | -0.20M | -0.26M | 2.00M | -3.35M | -4.68M | 1.81M |
|
Consolidated Net Income
|
| 0.17M | -0.18M | -0.20M | -0.26M | 2.00M | -3.35M | -4.68M | 1.81M |
|
Income towards Parent Company
|
| 0.17M | -0.18M | -0.20M | -0.26M | 2.00M | -3.35M | -4.68M | 1.81M |
|
Net Income towards Common Stockholders
|
| 0.17M | -0.18M | -0.20M | -0.26M | 2.00M | -3.35M | -4.68M | 1.81M |
|
EPS (Basic)
|
| 0.01 | -0.01 | -0.01 | -0.02 | 0.12 | -0.13 | -0.19 | 0.05 |
|
EPS (Weighted Average and Diluted)
|
| 0.01 | -0.01 | | -0.02 | 0.15 | 0.00 | | |
|
Shares Outstanding (Weighted Average)
|
| 16.84M | 16.84M | 16.84M | 17.02M | 17.31M | 25.10M | 25.10M | 34.53M |
|
Shares Outstanding (Diluted Average)
|
12.56M | 12.37M | 12.50M | | 12.51M | 13.19M | 1,591.97M | | |
|
EBITDA
|
| 0.57M | -0.08M | -0.18M | -0.50M | -2.13M | 4.61M | -2.82M | -8.92M |
|
Interest Expenses
|
0.10M | 0.17M | 0.10M | 0.12M | -0.13M | 1.39M | 0.15M | 1.85M | -5.29M |
|
Tax Rate
|
| 1.73% | | | | | | | |