|
Revenue
|
10.48M | 11.14M | 13.46M | 19.28M |
|
Cost of Revenue
|
7.52M | 8.97M | 10.70M | 17.60M |
|
Gross Profit
|
2.96M | 2.18M | 2.77M | 1.68M |
|
Selling, General & Administrative
|
0.69M | 1.19M | 1.34M | 8.85M |
|
Restructuring Costs
|
| 0.05M | 0.08M | 0.11M |
|
Other Operating Expenses
|
| -1.24M | | |
|
Operating Expenses
|
0.69M | -0.00M | 1.42M | 8.95M |
|
Operating Income
|
2.27M | 0.99M | 1.43M | -7.17M |
|
EBIT
|
2.27M | 0.99M | 1.43M | -7.17M |
|
Other Non Operating Income
|
0.20M | 0.59M | 0.12M | 0.29M |
|
Non Operating Income
|
0.39M | 0.59M | 0.22M | 0.29M |
|
EBT
|
2.35M | 1.39M | 1.34M | -7.10M |
|
Tax Provisions
|
0.36M | 0.22M | 0.25M | -0.12M |
|
Profit After Tax
|
1.99M | -1.39M | -1.34M | -6.98M |
|
Income from Non-Controlling Interests
|
| | -0.00M | -6.29M |
|
Income from Continuing Operations
|
1.99M | 1.17M | 1.09M | -6.98M |
|
Consolidated Net Income
|
1.99M | 1.17M | 1.09M | -6.98M |
|
Income towards Parent Company
|
1.99M | 1.17M | 1.09M | -6.98M |
|
Net Income towards Common Stockholders
|
1.99M | 1.17M | 1.09M | -6.98M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 22.50M | 22.50M | 24.00M |
|
Shares Outstanding (Diluted Average)
|
22.50M | 22.50M | 22.50M | 24.69M |
|
EBITDA
|
1.99M | 1.17M | 1.09M | -6.98M |
|
Tax Rate
|
15.21% | 15.84% | 18.43% | 1.68% |