ZBAI Income Statement (2018-2025) | ZBAI

Income Statement Jul2018 Jul2019 Jul2020 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025
Revenue & cost
Revenue (Quarter) 0.52M0.01M0.26M0.88M0.30M1.90M0.10M0.15M0.12M0.03M0.20M0.27M0.20M0.25M0.75M
Cost of Revenue (Quarter) 0.23M0.12M0.23M0.01M0.05M0.07M0.08M0.07M0.09M0.09M0.08M0.07M0.05M
Gross Profit (Quarter) 0.29M0.01M0.14M0.66M0.29M1.85M0.03M0.07M0.05M-0.07M0.11M0.19M0.15M0.25M0.75M
Operating items
Selling, General & Administrative (Quarter) 0.88M0.83M0.48M0.47M0.56M0.52M0.63M0.53M0.71M0.48M0.64M0.44M0.45M0.50M0.44M0.53M
Other Operating Expenses (Quarter) 0.23M0.12M0.23M0.01M0.05M0.07M0.84M0.07M0.09M0.09M0.06M0.07M0.05M
Operating Expenses (Quarter) 1.10M0.83M0.60M0.69M0.57M0.57M0.70M1.37M0.78M0.57M0.72M0.50M0.52M0.55M0.44M0.53M
Operating Income (Quarter) -0.59M-0.82M-0.34M-0.47M-0.27M1.33M-0.60M-1.22M-0.66M-0.55M-0.52M-0.23M-0.52M-0.35M-0.19M0.22M
EBIT (Quarter) -0.59M-0.82M-0.34M-0.47M-0.27M1.33M-0.60M-1.22M-0.66M-0.55M-0.52M-0.23M-0.52M-0.35M-0.19M0.22M
Non-operating items
Non Operating Investment Income (Quarter) 0.04M0.08M0.09M0.08M-0.31M-0.04M
Interest & Investment Income (Quarter) 27.0025.000.30M0.06M0.06M-0.06M23.003.00-18.003.000.06M
Other Non Operating Income (Quarter) 0.03M-0.08M-0.07M127.000.06M0.06M0.19M117.000.14M0.06M0.02M-1.07M0.01M-0.27M
Non Operating Income (Quarter) -0.31M-0.08M-0.07M127.000.06M0.04M0.19M-2.40M0.03M0.06M-0.29M-1.45M0.15M-1.55M-1.40M2.54M
Net income details
EBT (Quarter) -0.90M-1.35M0.26M-1.38M-0.11M1.38M-0.33M-3.79M-0.63M-0.41M-0.81M-1.35M-0.37M-1.90M-1.59M-0.74M
Tax Provisions (Quarter) 0.57M0.01M-0.54M-0.57M
Profit After Tax (Quarter) -0.90M-1.35M0.26M-1.41M-0.11M0.81M-0.34M-3.24M-0.60M-0.41M-0.81M-1.35M-0.37M-1.90M-1.59M-0.74M
Equity Income (Quarter) -0.34M-0.45M0.37M-2.01M-0.02M0.04M0.08M0.09M-0.11M
Income from Non-Controlling Interests (Quarter) 0.18M-0.27M0.03M-0.40M
Income from Continuing Operations (Quarter) -0.90M-1.35M0.26M-1.38M-0.11M0.81M-0.34M-3.24M-0.63M-0.41M-0.81M-0.78M-0.37M-1.90M-1.59M-0.74M
Consolidated Net Income (Quarter) -0.90M-1.35M0.26M-1.38M-0.11M0.81M-0.34M-3.24M-0.63M-0.41M-0.81M-0.78M-0.37M-1.90M-1.59M-0.74M
Income towards Parent Company (Quarter) -0.90M-1.35M0.26M-1.38M-0.11M0.81M-0.34M-3.24M-0.63M-0.41M-0.81M-0.78M-0.37M-1.90M-1.59M-0.74M
Net Income towards Common Stockholders (Quarter) -0.90M-1.35M0.26M-1.38M-0.11M0.81M-0.34M-3.24M-0.63M-0.41M-0.81M-0.78M-0.37M-1.90M-1.59M-0.74M
Additional items
EPS (Basic) (Quarter) -0.12-0.110.02-0.11-0.010.08-0.03-5.43-0.06-0.04-0.08-5.42-0.03-0.16-0.09-5.29
EPS (Weighted Average and Diluted) (Quarter) -0.10-0.140.03-0.14-0.010.08-0.03-0.06-0.04-0.08-5.42-0.03-0.16-0.09-5.29
Shares Outstanding (Weighted Average) (Quarter) 35.00M7.10M7.96M9.48M9.23M9.40M9.47M9.51M9.63M9.63M9.63M9.63M9.63M9.80M0.57M11.92M12.15M13.81M0.83M
Shares Outstanding (Diluted Average) (Quarter) 9.48M9.23M9.57M9.63M9.51M9.63M9.63M9.63M9.63M9.63M9.80M0.57M11.92M12.15M17.25M0.83M
EBITDA (Quarter) -1.09M-1.08M0.27M-1.38M-0.11M0.81M-0.34M-3.24M-0.63M-0.55M-0.52M-0.23M-0.52M-0.35M-0.19M0.22M
Tax Rate (Quarter) 41.15%-2.47%14.35%42.43%