|
Cash & Equivalents (Quarter)
|
0.07M | 6.46M | 0.41M | 5.60M | | | | 1.75M | 1.90M | 0.83M | 0.50M | 0.61M | 0.40M | 0.14M | 2.10M | 1.25M | 0.50M | 5.27M | 6.70M | 8.95M |
|
Short-term Investments (Quarter)
|
| | 0.92M | 1.03M | | | | 1.47M | | | | 0.09M | 0.09M | 0.11M | 0.20M | 0.42M | 0.00M | 2.80M | 1.13M | 0.12M |
|
Cash & Current Investments (Quarter)
|
0.07M | 6.46M | 1.33M | 6.62M | | | | 3.22M | 1.90M | 0.83M | 0.50M | 0.69M | 0.49M | 0.25M | 2.30M | 1.67M | 0.50M | 8.07M | 7.83M | 9.07M |
|
Receivables - Net (Quarter)
|
0.14M | 1.54M | 0.96M | 1.00M | | | | 0.76M | 0.10M | 1.65M | 1.75M | 0.65M | 0.70M | 0.50M | 0.20M | 0.20M | 0.20M | | 0.25M | 0.80M |
|
Receivables - Other (Quarter)
|
0.01M | 0.70M | 0.13M | 2.30M | | | | 0.76M | 0.76M | 0.76M | | 0.04M | 0.02M | 0.02M | 0.32M | 0.90M | 0.90M | 0.60M | 0.60M | |
|
Receivables (Quarter)
|
0.15M | 2.24M | 1.09M | 3.30M | | | | 1.52M | 0.86M | 2.41M | 1.75M | 0.69M | 0.72M | 0.52M | 0.52M | 1.10M | 1.10M | | 0.85M | 0.80M |
|
Inventory (Quarter)
|
| 0.43M | 0.05M | | | | | 0.01M | | | | 0.01M | | 0.01M | | | | | | |
|
Prepaid Assets (Quarter)
|
0.01M | 0.08M | 0.70M | 0.69M | | | | 0.01M | 0.66M | 0.64M | 0.57M | 0.01M | 0.37M | 0.00M | 0.21M | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M |
|
Current Assets (Quarter)
|
3.70M | 10.59M | 5.24M | 9.85M | | | | 5.99M | 6.35M | 6.79M | 6.67M | 2.54M | 1.95M | 1.62M | 3.19M | 2.90M | 5.79M | 8.64M | 8.69M | 10.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.05M | 0.05M | 0.61M | 0.57M | | | | 0.27M | 0.26M | 0.25M | 0.23M | 0.09M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | | | |
|
Long-Term Investments (Quarter)
|
| 1.28M | 1.29M | 1.03M | | | 2.00M | 0.34M | 0.06M | 0.07M | 0.28M | 0.13M | 0.46M | | | | | | | |
|
Goodwill (Quarter)
|
| | 25.90M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| 0.46M | 0.40M | 0.38M | | | | 0.15M | 0.38M | 0.11M | 0.09M | 0.07M | 0.05M | 0.03M | 0.01M | 0.32M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 0.46M | 7.59M | 0.23M | | | | 0.15M | 0.38M | 0.11M | 0.09M | 0.07M | 0.05M | 0.03M | 0.01M | 0.32M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.96M | 0.77M | | | | 1.67M | 0.49M | 1.76M | 0.64M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.10M | 0.16M | 0.37M | 0.23M | | | | 0.14M | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.05M | 0.07M | 0.18M | 1.55M | | | | 2.14M | 2.21M | 1.64M | 1.50M | 1.23M | 1.09M | 0.87M | 0.14M | 0.11M | 0.10M | | | |
|
Assets (Quarter)
|
3.75M | 12.34M | 45.79M | 11.40M | | | | 8.14M | 8.56M | 8.43M | 8.17M | 3.77M | 3.04M | 2.49M | 3.33M | 3.01M | 5.88M | 8.64M | 8.69M | 10.44M |
|
Accounts Payables (Quarter)
|
| | 482.00 | 0.51M | | | | 2.28M | 2.71M | 482.00 | 482.00 | 0.29M | 0.38M | 0.43M | 0.12M | 0.96M | 0.58M | 0.50M | 0.01M | 0.51M |
|
Payables (Quarter)
|
| | 482.00 | 0.51M | | | | 2.28M | 2.71M | 482.00 | 482.00 | 0.29M | 0.38M | 0.43M | 0.12M | 0.96M | 0.58M | 0.50M | 0.01M | 0.51M |
|
Accumulated Expenses (Quarter)
|
0.29M | 0.06M | 0.26M | 0.51M | | | | 2.27M | 2.71M | 1.34M | 1.51M | 0.21M | 0.38M | 0.36M | 0.02M | | | | | 0.16M |
|
Other Accumulated Expenses (Quarter)
|
0.03M | 0.00M | 1.93M | 0.28M | | | | 0.13M | 3.30M | 0.08M | 2.60M | 0.73M | 0.00M | 0.71M | | 0.14M | 0.08M | 943.00 | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
0.03M | | 0.14M | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M |
|
Current Leases (Quarter)
|
| | 0.43M | 0.38M | | | | 0.43M | 0.52M | 0.51M | 0.48M | 0.42M | 0.38M | 0.29M | 0.06M | 0.01M | 0.02M | | | |
|
Current Taxes (Quarter)
|
0.79M | 0.67M | 0.66M | 0.06M | | | | | | 0.57M | 0.58M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
0.55M | 0.42M | 0.51M | 0.37M | | | | 0.09M | 0.07M | 0.07M | 0.07M | 0.07M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
1.73M | 1.14M | 7.78M | 1.33M | | | | 2.80M | 3.31M | 2.49M | 2.64M | 1.54M | 1.50M | 1.45M | 0.20M | 0.99M | 0.60M | 0.80M | 0.30M | 0.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.25M | 0.25M | | | |
|
Minority Interest (Quarter)
|
| | 17.21M | 0.12M | | | | -0.37M | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 3.18M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | 0.20M | 0.39M | | | | 0.99M | 0.52M | 0.83M | 0.48M | 0.69M | 0.63M | 0.53M | 0.03M | 0.02M | 0.01M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.26M | | | | | | | | | 0.70M | 0.70M | | | 0.25M | | 0.25M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 3.25M | | | | | | | | | 1.53M | 1.43M | | | 1.01M | | 0.52M | | |
|
Total Liabilities (Quarter)
|
1.73M | 1.14M | 11.17M | 1.71M | -8.84M | -7.39M | -5.73M | 3.78M | 4.25M | 3.31M | 3.38M | 2.23M | 2.13M | 1.98M | 0.23M | 1.26M | 0.89M | 0.77M | 0.28M | 0.78M |
|
Total Debt (Quarter)
|
0.03M | | 0.14M | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M |
|
Common Equity (Quarter)
|
2.01M | 11.20M | 34.62M | 9.68M | 8.84M | 7.39M | 5.73M | 4.35M | 4.31M | 5.12M | 4.78M | 1.54M | 0.91M | 0.51M | 3.10M | 1.75M | 5.00M | 7.87M | 8.41M | 9.66M |
|
Shareholder's Equity (Quarter)
|
2.01M | 11.20M | 34.62M | 9.68M | 8.84M | 7.39M | 5.73M | 4.35M | 4.31M | 5.12M | 4.78M | 1.54M | 0.91M | 0.51M | 3.10M | 1.75M | 5.00M | 7.87M | 8.41M | 9.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
3.75M | 12.34M | 45.79M | 11.40M | | | | 8.14M | 8.56M | 8.43M | 8.17M | 3.77M | 3.04M | 2.49M | 3.33M | 3.01M | 5.88M | 8.64M | 8.69M | 10.44M |
|
Retained Earnings (Quarter)
|
1.04M | 1.39M | -13.49M | -0.18M | | | | -24.78M | -25.25M | -24.44M | -24.78M | -27.67M | -28.29M | -28.70M | -29.51M | -30.86M | -31.23M | -33.13M | -34.72M | -35.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.36M | 0.14M |