Airwa Cash Flow Statement (2017-2025) | YYAI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income 0.00M-0.00M932.00-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.27M-1.45M-1.35M-6.17M-1.37M-2.52M-1.29M-13.41M-3.44M-38.83M-0.41M-4.29M-1.76M-1.90M-42.05M-0.85M1.76M-3.83M5.65M1.48M-1.84M0.16M0.52M0.18M-0.22M
Depreciation and Depletion 250.00250.00250.00
Share-based Compensation 0.07M0.12M0.26M0.35M0.62M31.95M-0.10M0.28M0.28M0.19M0.27M2.50M-2.44M
Cash from Discontinued Operations 4.99M-2.16M
Gains from Investment Securities 0.18M0.00M0.00M0.01M0.10M
Non-cash Items 3.33M32.93M0.41M-2.41M0.96M7.83M41.91M9.62M1.11M-2.68M1.23M4.15M1.44M-9.59M
Cash from Operations 0.01M-0.01M0.00M-0.00M-998.00-0.00M-0.01M-0.01M-0.01M-0.88M-0.70M-1.86M-0.78M-1.59M0.05M-1.60M-1.38M-0.10M-5.89M-1.96M-9.56M-3.31M-3.19M-6.97M2.64M0.27M-0.92M1.15M-0.46M-0.60M0.78M-0.13M-0.42M-1.08M-30.81M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.32M0.60M0.64M0.23M0.05M0.04M0.05M0.02M2.63M2.75M2.75M2.87M0.27M0.95M0.78M0.01M0.06M
Depreciation & Amortization (CF) 516.00516.00784.00650.00650.00650.00650.00650.00650.000.00M0.00M0.04M0.09M-0.02M-0.07M0.27M0.49M-0.65M11.45M0.12M0.32M0.74M0.74M0.74M0.74M0.74M0.74M0.74M
Change in Working Capital
Change in Receivables 0.06M0.29M1.08M-0.67M-0.24M0.32M0.35M-0.17M-0.06M-0.52M2.08M-0.13M0.27M-0.48M1.16M2.07M1.61M2.57M5.60M2.34M3.00M3.51M
Change in Inventory 0.55M0.87M0.13M0.41M1.36M1.48M3.41M0.10M-0.80M-0.97M-2.80M-0.12M-0.53M-0.85M-0.67M-0.34M0.05M-0.49M
Change in Account Payables 0.06M-0.07M0.38M0.20M0.16M0.35M0.24M
Change in Accured Expenses 0.00M-0.01M0.00M0.00M-0.00M-0.00M-0.07M0.23M0.39M0.31M0.20M0.16M0.99M-0.33M2.40M0.78M2.95M-0.05M0.86M-0.37M-1.85M2.49M0.33M0.33M-0.65M-2.16M-1.68M2.32M1.58M0.08M0.42M-0.71M
Change in Taxes 1.08M0.41M0.47M0.37M0.76M0.25M0.28M
Other Working Capital Changes 0.58M0.10M1.15M-2.53M0.47M0.16M-0.71M-0.13M1.14M-0.72M1.36M-1.46M-0.37M-0.15M0.48M-0.39M0.00M0.01M-0.03M-0.03M-0.04M
Investing Activities
Capital Expenditures -0.00M0.00M
Change in Intangibles -0.00M
Cash from Investing Activities -0.00M0.07M-0.30M-1.10M-0.85M0.13M
Financing Activities
Other financing activities 0.00M0.13M0.19M32.38M31.68M0.28M0.28M0.19M
Cash from Financing Activities 0.00M0.01M0.01M0.00M0.01M1.70M0.17M1.52M0.82M1.62M0.50M1.30M2.00M0.50M7.71M2.00M3.52M3.41M1.94M1.14M-0.66M-0.60M1.26M19.04M-22.14M0.61M-0.19M1.08M172.26M
Additional items
Exchange Rate Effect -17.00-0.01M0.00M-583.00-0.00M-0.00M0.00M-0.02M-0.01M0.02M-0.03M0.02M0.07M0.11M-0.17M0.07M-0.02M0.10M-0.03M-0.06M-0.08M
Change in Cash 0.01M-0.01M0.01M0.00M-998.00-0.00M-0.01M-0.01M-0.00M0.90M-0.54M-0.33M0.05M0.02M0.55M-0.32M0.60M0.08M0.73M-0.68M-0.39M0.17M-1.14M0.62M-0.11M-0.35M0.44M0.42M-0.46M0.01M0.59M-0.55M-0.03M-0.00M105.46M
Beginning Cash Balance 0.97M0.02M-0.00M0.05M0.48M0.30M0.26M0.15M1.79M
Free Cash Flow 0.01M-0.00M0.00M-0.01M-998.00-0.00M-0.01M-0.01M-0.01M-0.88M-0.70M-1.86M-0.78M-1.59M0.05M-1.60M-1.38M-0.10M-5.89M-1.96M-9.56M-3.31M-3.19M-6.97M2.64M0.27M-0.92M1.15M-0.46M-0.60M0.78M-0.13M-0.42M-1.08M-30.81M
Net Cash Flow 0.01M-0.01M0.01M0.00M-998.00-0.00M-0.01M-0.01M-0.00M0.90M-0.53M-0.33M0.05M0.03M0.55M-0.30M0.62M0.10M0.71M-0.81M-5.91M0.10M-1.25M-5.83M1.98M-0.33M0.34M20.18M-22.60M0.01M0.59M-0.13M-0.42M-0.00M141.46M