|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 1.14B | 1.05B | 0.07B | 0.07B | 1.13B | 1.11B | 0.06B | 0.06B | 1.13B | 0.88B | 0.02B | 0.02B | 0.72B | 0.82B | 0.59B | 0.65B | 0.51B | 0.47B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.17B | 0.13B | 2.86B | 2.62B | 2.51B | 2.83B | 2.02B | 1.87B | 1.76B | 2.00B | 1.47B | 1.51B | 1.43B | 1.34B | 1.12B | 1.17B | 1.56B | 1.50B | 0.88B | 0.96B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.22B | 0.18B | 4.00B | 3.67B | 2.57B | 2.89B | 3.15B | 2.98B | 1.82B | 2.06B | 2.60B | 2.40B | 1.46B | 1.36B | 1.84B | 1.99B | 2.15B | 2.14B | 1.38B | 1.43B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.07B | 0.07B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.07B | 0.09B | 0.09B | 0.10B | 0.04B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.19B | 0.18B | 0.07B | 0.07B | 0.08B | 0.07B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.14B | 0.14B | 0.14B | 0.13B | 0.15B | 0.19B | 0.18B | 0.20B | 0.14B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.38B | 0.39B | 0.43B | 0.34B | 0.35B | 0.32B | 0.42B | 0.38B | 0.40B | 0.42B | 0.42B | 0.34B | 0.36B | 0.36B | 0.41B | 0.33B | 0.36B | 0.39B | 0.44B | 0.41B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.13B | 0.22B | 0.22B | 0.15B | 0.49B | 0.29B | 0.31B | 0.12B | 0.28B | 0.31B | 0.10B | 0.10B | 0.10B | 0.35B | 0.11B | 0.35B | 0.10B | 0.40B | 0.44B | 0.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.04B | 5.08B | 4.72B | 4.27B | 4.58B | 4.71B | 3.94B | 3.71B | 3.69B | 3.92B | 3.43B | 3.15B | 3.28B | 3.32B | 2.69B | 2.75B | 2.99B | 3.02B | 2.36B | 2.32B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.82B | 1.91B | 2.25B | 2.23B | 2.06B | 1.97B | 2.12B | 2.11B | 2.05B | 2.12B | 2.31B | 2.29B | 2.31B | 2.43B | 2.41B | 2.38B | 2.42B | 2.44B | 2.54B | 2.57B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.30B | 0.31B | 0.12B | 0.30B | 0.10B | 0.09B | 0.10B | 0.08B | 0.07B | 0.06B | 0.04B | 0.05B | 0.06B | 0.09B | 0.08B | 0.01B | 0.07B | 0.06B | 0.06B | 0.40B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.23B | 0.86B | 2.14B | 2.16B | 2.44B | 2.32B | 2.38B | 2.39B | 1.89B | 2.27B | 2.32B | 1.90B | 1.89B | 2.35B | 1.88B | 2.28B | 1.92B | 2.32B | 2.35B | 2.38B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.14B | 0.42B | 0.07B | 0.50B | 0.21B | 0.18B | 0.47B | 0.13B | 0.12B | 0.12B | 0.45B | 0.45B | 0.15B | 0.13B | 0.12B | 0.14B | 0.44B | 0.15B | 0.45B | 0.13B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.37B | 1.28B | 2.21B | 2.67B | 2.65B | 2.49B | 2.84B | 2.52B | 2.02B | 2.39B | 2.78B | 2.35B | 2.03B | 2.47B | 2.00B | 2.43B | 2.35B | 2.46B | 2.81B | 2.51B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.11B | 0.10B | 0.10B | 0.09B | 0.11B | 0.09B | 0.07B | 0.11B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B | 0.16B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03B | 0.77B | 0.05B | 0.04B | 0.04B | 0.09B | 0.02B | 0.02B | 0.26B | 0.26B | 0.27B | 0.01B | 0.26B | 0.27B | 0.26B | 0.01B | 0.26B | 0.02B | 0.36B | 0.37B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.26B | 6.42B | 8.51B | 8.37B | 7.48B | 6.99B | 7.89B | 8.25B | 7.99B | 8.15B | 8.60B | 8.14B | 8.29B | 8.48B | 8.43B | 8.25B | 7.99B | 8.02B | 8.43B | 8.52B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.30B | 11.51B | 13.22B | 12.64B | 12.05B | 11.70B | 11.83B | 11.96B | 11.68B | 12.07B | 12.03B | 11.29B | 11.57B | 11.80B | 11.12B | 11.00B | 10.98B | 11.03B | 10.78B | 10.84B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.04B | 0.76B | 2.33B | 0.59B | 0.73B | 1.99B | 2.10B | 0.67B | 2.06B | 0.76B | 2.16B | 0.73B | 0.82B | 2.10B | 2.08B | 1.92B | 0.80B | 2.12B | 0.79B | 2.13B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.21B | 0.17B | 0.17B | 0.42B | 0.32B | 0.13B | 0.13B | | 0.03B | 0.03B | 0.02B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04B | | 0.10B | 0.09B | 0.05B | | 0.09B | 0.08B | 0.04B | 0.03B | 0.09B | 0.09B | 0.04B | 0.11B | 0.10B | 0.09B | 0.05B | 0.13B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.04B | 0.76B | 2.37B | 0.59B | 0.83B | 2.08B | 2.15B | 0.67B | 2.15B | 1.05B | 2.37B | 0.92B | 1.33B | 2.50B | 2.25B | 2.16B | 0.89B | 2.24B | 0.87B | 2.27B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.23B | 0.21B | 0.07B | 0.18B | 0.23B | 0.11B | 0.28B | 0.26B | 0.15B | 0.31B | 0.30B | 0.06B | 0.21B | 0.07B | 0.23B | 0.04B | 0.05B | 0.14B | 0.26B | 0.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.17B | 0.18B | 0.19B | 0.14B | 0.14B | 0.14B | 0.15B | 0.17B | 0.12B | 0.13B | 0.14B | 0.15B | 0.17B | 0.16B | 0.17B | 0.17B | 0.16B | 0.16B | 0.17B | 0.17B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.21B | 0.17B | 0.17B | 0.42B | 0.32B | 0.13B | 0.13B | | 0.03B | 0.03B | 0.02B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.05B | 0.08B | 0.05B | 0.11B | 0.07B | 0.14B | 0.09B | 0.13B | 0.09B | 0.16B | 0.11B | 0.16B | 0.08B | 0.14B | 0.10B | 0.14B | 0.09B | 0.16B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.18B | 0.17B | 0.17B | 0.15B | 0.18B | 0.20B | 0.18B | 0.19B | 0.20B | 0.19B | 0.22B | 0.18B | 0.20B | 0.17B | 0.20B | 0.18B | 0.20B | 0.21B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.12B | 2.19B | 2.38B | 2.08B | 2.15B | 2.10B | 2.17B | 2.10B | 2.15B | 2.47B | 2.42B | 2.26B | 2.68B | 2.58B | 2.28B | 2.19B | 2.16B | 2.28B | 2.25B | 2.30B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01B | 0.26B | 0.85B | 0.01B | 0.76B | 0.01B | 0.01B | 0.01B | 0.66B | 0.01B | 0.70B | 0.01B | 0.01B | 0.01B | 0.01B | 0.64B | 0.01B | 0.69B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.23B | 0.22B | 0.42B | 0.42B | 0.40B | 0.37B | 0.39B | 0.38B | 0.35B | 0.36B | 0.39B | 0.39B | 0.39B | 0.41B | 0.39B | 0.39B | 0.40B | 0.40B | 0.41B | 0.41B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.94B | 2.01B | 2.29B | 2.21B | 2.00B | 1.86B | 1.91B | 1.86B | 1.77B | 1.79B | 1.90B | 1.85B | 1.83B | 1.88B | 1.82B | 1.77B | 1.76B | 1.76B | 1.82B | 1.80B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.16B | 0.08B | 0.17B | 0.06B | 0.16B | 0.05B | 0.16B | 0.08B | 0.04B | 0.15B | 0.16B | 0.17B | 0.15B | 0.10B | 0.16B | 0.03B | 0.10B | 0.16B | 0.16B | 0.16B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.32B | 4.55B | 5.13B | 4.87B | 4.59B | 4.48B | 4.50B | 4.47B | 4.42B | 4.66B | 4.75B | 4.54B | 4.94B | 4.97B | 4.54B | 4.54B | 4.42B | 4.49B | 4.53B | 4.57B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.48B | 4.63B | 5.30B | 4.93B | 4.75B | 4.53B | 4.67B | 4.55B | 4.46B | 4.81B | 4.91B | 4.71B | 5.09B | 5.07B | 4.69B | 4.56B | 4.51B | 4.65B | 4.68B | 4.73B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.21B | 0.17B | 0.17B | 0.42B | 0.32B | 0.13B | 0.13B | | 0.03B | 0.03B | 0.02B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.82B | 6.87B | 0.27B | 7.69B | 7.29B | 6.42B | 0.67B | 7.40B | 7.21B | 6.57B | 0.01B | 0.71B | 0.01B | 6.71B | 0.01B | 0.64B | 3.95B | 5.69B | 6.10B | 5.43B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.82B | 6.61B | -0.80B | 7.69B | 7.29B | 7.16B | 7.15B | 7.40B | 7.21B | 7.25B | -0.23B | 0.71B | -0.33B | 6.02B | 0.01B | -0.01B | 0.01B | 6.39B | 6.10B | 5.43B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.30B | 11.51B | 13.22B | 12.64B | 12.05B | 11.70B | 11.83B | 11.96B | 11.68B | 12.07B | 12.03B | 11.29B | 11.57B | 11.80B | 11.12B | 11.00B | 10.98B | 11.03B | 10.78B | 10.84B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.42B | 0.21B | 2.89B | 2.94B | 0.04B | 2.23B | 2.19B | -0.09B | 2.46B | -0.34B | -0.23B | 2.08B | 2.05B | -0.18B | 2.09B | 2.12B | 2.11B | 2.05B | -0.16B | -0.10B |