|
Net Income
|
-177.75M | -224.21M | -169.74M | -580.90M | -365.06M | -659.69M | -266.74M | -489.93M | -25.55M | -24.77M | -26.43M | -23.54M | -14.50M | -14.07M | -6.86M | -9.94M | -13.86M | -8.08M | -7.68M | -2.54M | -9.07M | -4.29M | -3.62M | -6.22M |
|
Share-based Compensation
|
| | | | 7.35M | | | | | | | | | | | | | | | | | | | |
|
Gains from Equity Investments
|
| | | | | | | | | | | | | -0.00M | | -138.25 | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | 2.16M | | | | 0.80M | | | | 0.80M | | | | 0.29M | | | | 0.14M | | | |
|
Gains from Investment Securities
|
9.89M | | | | 6.65M | | | | 5.44M | | | | 4.87M | | | | 4.63M | | | | 9.08M | | | |
|
Asset Writedowns and Impairment
|
| | | | | | -56.88M | -30.83M | -33.59M | | | | | | | | | | | | | | | |
|
Non-cash Items
|
19.53M | | | | 31.51M | | | | 43.81M | | | | 14.40M | | | | 8.39M | | | | 4.57M | | | |
|
Amortization
|
| | | | | | | | | 0.32M | | | 0.28M | 0.30M | | | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M |
|
Change in Accured Expenses
|
| | | | | | | | | | | | 21.52M | 19.93M | 18.43M | 18.65M | 17.78M | 14.17M | 13.59M | 14.09M | 14.54M | 13.89M | 13.75M | 14.44M |
|
Other Working Capital Changes
|
| | | | 4.96M | | | | | | | | | | | | | | | | | | | |
|
Other financing activities
|
| | | | 10.65M | 10.72M | 10.77M | 10.81M | 10.86M | 10.88M | 10.92M | 10.93M | 10.95M | 1.60M | 1.51M | 1.51M | 1.55M | 1.52M | 1.52M | 1.57M | 1.52M | 1.53M | 1.55M | 1.56M |