|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.23M | 531.62M | 479.78M | 465.12M | 421.16M | 330.97M | 250.07M | 289.30M | 270.26M | 305.10M | 207.95M | 296.05M | 252.44M | 261.59M | 217.32M | 110.96M | 111.90M | 231.07M | 86.59M | 110.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.87M | 94.24M | 124.90M | 126.91M | 121.47M | 127.48M | 124.75M | 132.38M | 135.43M | 100.58M | 102.38M | 103.44M | 102.48M | 103.29M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.23M | 531.62M | 479.78M | 465.12M | 421.16M | 421.84M | 344.32M | 414.20M | 397.17M | 426.57M | 335.44M | 420.79M | 384.81M | 397.01M | 317.91M | 213.34M | 215.34M | 333.55M | 189.88M | 110.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.54M | 105.84M | 107.36M | 111.76M | 124.69M | 127.23M | 131.90M | 140.40M | 151.66M | 159.63M | 146.15M | 147.69M | 153.87M | 155.13M | 155.32M | 158.18M | 156.00M | 153.48M | 153.22M | 152.21M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.54M | 105.84M | 107.36M | 111.76M | 124.69M | 127.23M | 131.90M | 140.40M | 151.66M | 159.63M | 146.15M | 147.69M | 153.87M | 155.13M | 155.32M | 158.18M | 156.00M | 153.48M | 153.22M | 152.21M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.39M | 29.64M | 5.18M | 60.46M | 65.33M | 47.55M | 7.50M | 7.26M | 9.33M | 39.73M | 16.75M | 13.52M | 20.39M | 14.30M | 43.65M | 45.12M | 52.29M | 63.26M | 20.21M | 39.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 689.18M | 667.11M | 644.68M | 637.34M | 611.19M | 623.10M | 595.99M | 591.59M | 587.51M | 625.94M | 624.22M | 606.90M | 583.68M | 590.23M | 516.88M | 527.71M | 509.41M | 550.30M | 514.93M | 302.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.63M | 92.43M | 83.86M | 83.14M | 82.21M | 78.70M | 77.22M | 76.94M | 75.59M | 72.37M | 68.68M | 68.17M | 70.62M | 73.99M | 75.67M | 79.24M | 84.23M | 89.76M | 91.69M | 95.37M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.63M | 106.50M | 105.13M | 104.32M | 101.53M | 98.26M | 102.33M | 103.19M | 103.26M | 101.93M | 103.89M | 102.83M | 102.49M | 104.43M | 130.98M | 133.81M | 136.53M | 135.68M | 135.85M | 355.62M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.10M | 11.38M | 10.67M | 10.02M | 9.68M | 9.34M | 9.00M | 8.66M | 8.31M | 7.98M | 7.64M | 7.31M | 6.97M | 6.64M | 58.79M | 56.40M | 53.94M | 51.49M | 49.04M | 98.77M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.72M | 117.88M | 115.80M | 114.34M | 111.20M | 107.59M | 111.33M | 111.85M | 111.58M | 109.90M | 111.52M | 110.14M | 109.46M | 111.07M | 189.77M | 190.20M | 190.47M | 187.17M | 184.88M | 454.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.07M | 59.84M | 65.41M | 0.79M | 94.81M | 1.15M | 133.99M | 154.20M | 179.02M | 147.00M | 161.73M | 163.75M | 160.54M | 176.54M | 177.14M | 167.20M | 176.20M | 145.10M | 150.93M | 144.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.06M | 411.96M | 405.85M | 407.56M | 411.98M | 407.23M | 419.93M | 430.09M | 445.78M | 401.38M | 390.51M | 386.58M | 381.30M | 389.98M | 466.69M | 457.49M | 470.76M | 439.59M | 443.54M | 711.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,105.24M | 1,079.07M | 1,050.53M | 1,044.91M | 1,023.17M | 1,030.33M | 1,015.92M | 1,021.68M | 1,033.29M | 1,027.32M | 1,014.72M | 993.48M | 964.98M | 980.21M | 983.57M | 985.20M | 980.17M | 989.88M | 958.48M | 1,013.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.19M | 106.41M | 119.62M | 146.28M | 132.69M | 150.80M | 137.95M | 152.86M | 171.87M | 143.89M | 132.81M | 144.94M | 117.76M | 134.75M | 131.32M | 163.64M | 142.04M | 168.55M | 158.79M | 155.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.19M | 106.41M | 119.62M | 146.28M | 132.69M | 150.80M | 137.95M | 152.86M | 171.87M | 143.89M | 132.81M | 144.94M | 117.76M | 134.75M | 131.32M | 163.64M | 142.04M | 168.55M | 158.79M | 155.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.19M | 106.41M | 119.62M | 146.28M | 132.69M | 150.80M | 137.95M | 152.86M | 171.87M | 143.89M | 132.81M | 144.94M | 117.76M | 134.75M | 131.32M | 163.64M | 142.04M | 168.55M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.86M | 39.62M | 40.24M | 41.13M | 41.18M | 40.18M | 39.67M | 39.02M | 38.25M | 38.73M | 39.23M | 39.37M | 35.08M | 28.02M | 20.68M | 13.11M | 9.83M | 8.45M | 7.43M | 7.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | 4.50M | 4.16M | 8.22M | 6.14M | 8.40M | 5.20M | 7.41M | 5.41M | | 3.82M | | | 7.60M | | | 3.87M | 7.12M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.22M | 150.53M | 164.01M | 195.63M | 180.01M | 199.38M | 182.82M | 199.30M | 215.53M | 189.69M | 175.86M | 191.30M | 158.07M | 170.37M | 154.97M | 182.39M | 155.73M | 184.12M | 172.06M | 173.72M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.31M | 178.06M | 127.98M | 158.53M | 105.81M | 135.32M | 86.66M | 116.21M | 106.02M | 57.53M | 48.06M | 38.01M | 32.53M | 25.91M | 22.47M | 33.51M | 20.75M | 18.95M | 17.45M | 24.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11M | 8.28M | 7.22M | 7.53M | 18.75M | 34.43M | 36.11M | 41.07M | 41.38M | 40.53M | 41.26M | 42.20M | 39.02M | 44.39M | 62.15M | 54.39M | 57.29M | 53.66M | 58.12M | 60.63M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.67M | 288.96M | 291.99M | 313.03M | 285.81M | 294.52M | 269.49M | 276.48M | 283.31M | 247.21M | 223.93M | 229.30M | 190.61M | 196.27M | 177.44M | 202.80M | 176.48M | 203.07M | 189.51M | 321.58M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.78M | 297.25M | 299.21M | 320.56M | 304.56M | 328.96M | 305.60M | 317.55M | 324.69M | 287.74M | 265.19M | 271.50M | 229.63M | 240.67M | 239.60M | 257.19M | 233.77M | 256.73M | 247.63M | 382.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 803.46M | 781.82M | 751.32M | 724.35M | 718.60M | 701.38M | 710.32M | 704.13M | 708.60M | 739.57M | 749.53M | 721.97M | 735.35M | 739.54M | 743.97M | 728.02M | 746.40M | 733.15M | 710.85M | 631.09M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 803.46M | 781.82M | 751.32M | 724.35M | 718.60M | 701.38M | 710.32M | 704.13M | 708.60M | 739.57M | 749.53M | 721.97M | 735.35M | 739.54M | 743.97M | 728.02M | 746.40M | 733.15M | 710.85M | 631.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,105.24M | 1,079.07M | 1,050.53M | 1,044.91M | 1,023.17M | 1,030.33M | 1,015.92M | 1,021.68M | 1,033.29M | 1,027.32M | 1,014.72M | 993.48M | 964.98M | 980.21M | 983.57M | 985.20M | 980.17M | 989.88M | 958.48M | 1,013.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 10.02M | 0.08M | 0.11M | | 9.96M | | | | 9.96M | 0.20M | | 0.08M | 6.71M | 0.04M | 0.87M | 0.83M | 4.90M | 1.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.38M | -694.09M | -760.16M | -11.90M | -15.66M | -20.62M | -923.82M | -13.76M | -1010.27M | -15.28M | -12.20M | -13.95M | -1098.39M | -10.54M | -1140.29M | -12.86M | -7.14M | -7.83M | -1291.42M | -9.60M |