Block, Inc. (NYSE: XYZ)

Sector: Technology Industry: Software - Infrastructure CIK: 0001512673
Market Cap 42.68 Bn
P/B 1.90
P/E 13.61
P/S 1.78
ROIC (Qtr) 3.26
Div Yield % 0.00
Rev 1y % (Qtr) 2.33
Total Debt (Qtr) 7.79 Bn
Debt/Equity (Qtr) 0.35

About

Block, Inc., previously known as Square, Inc., is a financial technology company that operates in the payments and financial services industry. It offers a range of products and services designed to cater to the needs of businesses and individuals, with a focus on innovation and customer experience. The company operates in various countries, including the United States, Canada, Japan, Australia, New Zealand, the United Kingdom, Ireland, France, and Spain. Block's main business activities include providing payment processing services, point-of-sale...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 8.34B provide 4.82x coverage of short-term debt 1.73B, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 26.05B provides 3.35x coverage of total debt 7.79B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 1.97B provides exceptional 21.51x coverage of interest expenses 91.69M, showing strong debt service capability.
  • Robust free cash flow of 1.83B exceeds capital expenditure of 140.83M by 13.01x, indicating strong organic growth funding capability.
  • Operating cash flow of 1.97B fully covers other non-current liabilities 544.61M by 3.62x, showing strong long-term stability.

Bear case

  • Operating cash flow of 1.97B barely covers its investment activities of (994.97M), with a coverage ratio of -1.98, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (994.97M) provide weak support for R&D spending of 2.97B, which is -0.34x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 1.97B shows concerning coverage of stock compensation expenses of 1.24B, with a 1.59 ratio indicating potential earnings quality issues.
  • Operating cash flow of 1.97B provides minimal -1.46x coverage of tax expenses of (1.35B), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Retained earnings of 3.56B provide limited buffer against comprehensive income items of (415.75M), which is -8.56x, indicating elevated exposure to market risks.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.07 2.69
EV to Cash from Ops. EV/CFO 21.35 28.91
EV to Debt EV to Debt 5.41 19.83
EV to EBIT EV/EBIT 22.40 -9.95
EV to EBITDA EV/EBITDA 25.41 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF 22.99 26.09
EV to Market Cap EV to Market Cap 0.99 0.36
EV to Revenue EV/Rev 1.76 -9.34
Price to Book Value [P/B] P/B 1.90 3.88
Price to Earnings [P/E] P/E 13.61 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Int. cover (Qtr) 20.50 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 21.17 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 0.44 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 220.22 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 35.10 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) 70.07 20.13
EBT Growth (1y) % EBT 1y % (Qtr) 58.13 14.16
EPS Growth (1y) % EPS 1y % (Qtr) 197.09 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 155.47 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 13.90 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.61 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.82 1.22
Current Ratio Curr Ratio (Qtr) 2.18 2.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.35 -0.96
Interest Cover Ratio Int Coverage (Qtr) 20.50 -14.20
Times Interest Earned Times Interest Earned (Qtr) 20.50 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 9.60 -548.16
EBIT Margin % EBIT Margin % (Qtr) 7.84 -199.84
EBT Margin % EBT Margin % (Qtr) 7.46 -607.20
Gross Margin % Gross Margin % (Qtr) 40.90 51.88
Net Profit Margin % Net Margin % (Qtr) 13.10 -610.00