|
Cash & Equivalents (Quarter)
|
| | | 3.97M | 14.96M | 12.24M | 10.53M | 9.32M | 10.41M | 7.91M | 6.16M | 5.07M | 3.45M | 3.84M | 3.08M | 2.30M | 2.47M | 1.90M | 1.06M | 1.19M | 0.86M | 0.25M |
|
Receivables - Net (Quarter)
|
| | | | 0.04M | 0.12M | 0.20M | 0.07M | 0.08M | 0.04M | 0.03M | 0.07M | 0.06M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.08M | 0.06M |
|
Receivables (Quarter)
|
| | | | 0.04M | 0.12M | 0.20M | 0.07M | 0.08M | 0.04M | 0.03M | 0.07M | 0.06M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.08M | 0.06M |
|
Prepaid Assets (Quarter)
|
| | | 0.11M | 1.01M | 0.72M | 0.27M | 0.07M | 0.38M | 0.26M | 0.18M | 0.09M | 0.24M | 0.64M | 0.21M | 0.10M | 0.19M | 0.19M | 0.10M | 0.03M | 0.02M | 0.06M |
|
Current Assets (Quarter)
|
| | | | 16.00M | | | | 10.87M | | 6.38M | 5.23M | 4.07M | 4.66M | 3.36M | 2.41M | 2.68M | 2.10M | 1.26M | 1.36M | 1.26M | 0.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.06M | 0.04M | 0.11M | 0.02M | 0.07M | 0.05M | 0.03M | 0.02M | 0.08M | 0.06M | 0.04M | 0.01M |
|
Intangibles (Quarter)
|
| | | 0.19M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.17M | 0.16M | 0.17M | 0.34M | 0.17M | 0.17M | 0.19M | 0.18M | 0.18M | 0.20M | 0.19M | 0.19M | 0.19M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.19M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.17M | 0.16M | 0.17M | | 0.17M | 0.17M | 0.19M | 0.18M | 0.18M | 0.20M | 0.19M | 0.19M | 0.19M |
|
Non-Current Assets (Quarter)
|
| | | | 1.48M | | | | 1.48M | | 1.42M | 1.41M | 1.40M | 1.39M | 1.44M | 1.44M | 1.42M | 1.40M | 1.48M | 1.45M | 1.42M | 1.40M |
|
Assets (Quarter)
|
| | | 6.22M | 17.48M | 14.56M | 12.59M | 11.47M | 12.34M | 9.66M | 7.80M | 6.64M | | 6.05M | 4.80M | 3.85M | 4.09M | 3.50M | 2.74M | 2.81M | 2.68M | 2.14M |
|
Accounts Payables (Quarter)
|
| | | 0.57M | 0.56M | 0.68M | 0.71M | 1.42M | 1.44M | 0.54M | 0.36M | 0.53M | 0.28M | 0.33M | 0.44M | 0.33M | 0.15M | 0.42M | 0.45M | 0.68M | 0.55M | 0.84M |
|
Notes Payables (Quarter)
|
| | | 9.02M | 3.65M | 3.30M | 2.15M | 1.74M | 3.85M | | | | 0.53M | 3.22M | 1.57M | 1.33M | 0.57M | 0.33M | 0.18M | 0.10M | 0.01M | 0.00M |
|
Payables (Quarter)
|
| | | 9.59M | 4.20M | 3.98M | 2.87M | 3.16M | 5.29M | 0.54M | 0.36M | 0.53M | | 3.55M | 2.01M | 1.66M | 0.72M | 0.74M | 0.63M | 0.78M | 0.56M | 0.85M |
|
Accumulated Expenses (Quarter)
|
| | | 0.06M | 0.23M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | 6.03M | 16.00M | 13.09M | 0.07M | 0.07M | 0.07M | 0.06M | 0.05M | 0.03M | 0.01M | 0.01M | | | 0.04M | | | | 0.04M | |
|
Total Current Liabilities (Quarter)
|
| | | | 0.56M | | | | 1.51M | | 0.40M | 0.55M | 0.29M | 0.34M | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | 0.01M | | 0.08M | 0.06M | 0.04M | 0.02M | 0.08M | 0.06M | 0.04M | 0.02M |
|
Operating Leases (Quarter)
|
| | | | | | 0.05M | 0.03M | 0.01M | | | | 0.01M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.29M | 0.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 9.56M | 4.18M | 3.95M | 2.96M | 3.24M | 5.34M | 0.58M | 0.38M | 0.53M | 0.80M | 3.53M | 2.07M | 1.69M | 0.73M | 0.73M | 0.69M | 0.81M | | |
|
Total Liabilities (Quarter)
|
| | | 9.59M | 4.20M | 3.98M | 2.98M | 3.26M | 5.37M | 0.60M | 0.40M | 0.55M | | 3.56M | 2.09M | 1.72M | 0.76M | 0.76M | 0.71M | 0.84M | 0.60M | 0.86M |
|
Common Equity (Quarter)
|
| | 9.97M | -14.92M | 13.28M | 10.58M | 9.60M | 8.21M | 6.97M | 9.06M | 7.40M | 6.09M | 4.64M | 2.49M | 2.70M | 2.13M | 3.34M | 2.74M | 2.03M | 1.97M | 2.08M | 1.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 6.22M | 17.48M | 14.56M | 12.59M | 11.47M | 12.34M | 9.66M | 7.80M | 6.64M | | 6.05M | 4.80M | 3.85M | 4.09M | 3.50M | 2.74M | 2.81M | 2.68M | 2.14M |
|
Retained Earnings (Quarter)
|
| | | -14.92M | -7.69M | -10.35M | -11.53M | -12.47M | -14.13M | -17.53M | -19.22M | -20.55M | -17.85M | -20.87M | -20.70M | -21.29M | -0.05M | -21.87M | -22.58M | -23.23M | -23.82M | -24.63M |