|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.26M | 29.98M | 0.03M | 0.02M | 33.70M | 35.41M | 0.02M | 36.23M | 36.35M | 35.51M | 0.03M | 0.05M | 0.03M | 0.09M | 35.16M | 34.62M | 0.09M | 0.19M | 0.22M | 38.06M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.96M | 26.01M | -4.49M | -5.35M | 27.70M | 28.73M | -7.12M | 28.69M | 29.13M | 28.28M | -6.06M | -7.33M | -7.21M | -7.35M | 27.96M | 27.03M | -8.13M | -8.03M | -8.38M | 28.81M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.30M | 3.61M | 3.78M | 4.14M | 4.29M | 4.51M | 4.39M | 4.34M | 4.09M | 4.04M | 3.97M | 3.87M | 3.65M | 3.44M | 3.52M | 3.98M | 3.79M | 3.72M | 3.74M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 8.64M | 9.05M | 9.40M | 9.90M | 10.13M | 10.58M | 10.49M | 10.47M | 10.10M | 10.20M | 10.11M | 10.13M | 9.99M | 10.19M | 10.31M | 11.31M | 11.21M | 11.20M | 11.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 3.85M | 3.93M | 4.20M | 4.34M | 3.96M | 4.05M | 3.80M | 4.46M | 4.37M | 4.22M | 4.45M | 4.59M | 4.38M | 7.71M | 3.62M | 6.03M | 4.86M | 5.49M | 5.09M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | 0.01M | 0.04M | 0.09M | 0.11M | 0.11M | 0.04M | 0.00M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.46M | 12.11M | 12.94M | 13.95M | 15.54M | 17.93M | 19.71M | 20.20M | 20.03M | 18.50M | 17.12M | 18.25M | 18.09M | 18.32M | 18.36M | 18.27M | 20.21M | 20.19M | 20.72M | 20.22M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10M | 24.61M | 25.93M | 27.59M | 29.86M | 32.13M | 34.46M | 34.54M | 34.96M | 32.96M | 31.54M | 32.80M | 32.81M | 32.70M | 36.27M | 32.20M | 37.54M | 36.27M | 37.41M | 36.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.40M | -30.42M | -32.94M | -2.17M | -3.40M | -41.58M | -5.85M | -5.83M | -4.69M | -37.60M | -40.14M | -40.02M | -40.04M | -8.30M | -5.17M | -45.67M | -44.30M | -45.78M | -7.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.40M | -30.42M | -32.94M | -2.17M | -3.40M | -41.58M | -5.85M | -5.83M | -4.69M | -37.60M | -40.14M | -40.02M | -40.04M | -8.30M | -5.17M | -45.67M | -44.30M | -45.78M | -7.58M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -3.44M | -35.23M | -37.74M | -7.57M | -10.37M | -49.64M | -14.12M | -14.30M | -11.86M | -44.59M | -47.03M | -47.01M | -47.28M | -15.88M | -12.33M | -53.68M | -52.47M | -54.19M | -14.82M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 5.37M | 4.42M | 4.29M | 3.83M | 10.03M | 1.85M | 2.17M | 14.18M | 4.83M | 0.55M | 2.31M | -1.95M | 3.39M | 2.94M | 2.42M | 0.58M | 0.96M | -10.69M | 1.65M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.22M | 0.23M | 0.17M | 0.14M | 0.52M | 0.02M | 0.04M | 0.90M | 0.24M | -0.07M | 0.07M | -0.26M | 0.14M | 0.11M | 0.18M | -0.07M | -0.51M | -0.64M | -0.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -3.44M | -35.23M | -37.74M | -7.57M | -10.37M | -49.64M | -14.12M | -14.30M | -11.86M | -44.59M | -47.03M | -47.01M | -47.28M | -15.88M | -12.33M | -53.68M | -52.47M | -54.19M | -14.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -3.44M | -35.23M | -37.74M | -7.57M | 6.75M | | 0.48M | 12.79M | 2.29M | | -47.03M | -3.38M | 1.82M | 5.76M | 1.36M | 0.21M | 0.29M | -0.37M | -14.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -3.44M | -35.23M | -37.74M | -7.57M | 6.75M | | 0.48M | 12.79M | 2.29M | | -47.03M | -3.38M | 1.82M | 5.76M | 1.36M | 0.21M | 0.29M | -0.37M | -14.82M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.91M | 2.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 3.69M | 3.80M | 2.66M | 2.24M | 8.06M | 0.37M | 0.67M | 11.82M | 3.14M | -0.84M | 0.79M | -3.15M | 1.79M | 1.37M | 2.10M | -0.80M | -6.00M | -7.42M | -0.75M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.12 | 0.01 | 0.01 | 0.18 | 0.05 | 0.89 | 0.01 | -0.05 | 0.14 | 0.10 | 0.16 | -0.01 | -0.45 | -0.56 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.12 | 0.01 | 0.01 | 0.18 | 0.05 | 0.94 | 0.01 | -0.05 | 0.14 | 0.10 | 0.03 | -0.01 | -0.45 | -0.56 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.19M | 64.20M | 60.64M | 65.30M | 65.41M | 65.52M | 65.46M | 65.53M | 65.53M | 65.55M | 13.11M | 65.57M | 65.58M | 13.13M | 13.19M | 13.37M | 66.88M | 13.38M | 13.38M | 13.23M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.96M | 56.40M | 60.64M | 65.30M | 65.41M | 65.52M | 65.46M | 65.53M | 65.54M | 65.56M | 13.11M | 65.57M | 65.59M | 13.15M | 13.19M | 13.37M | 66.88M | 13.38M | 13.38M | 13.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15M | 10.03M | -21.37M | -23.54M | 7.73M | 6.72M | -31.00M | 4.65M | 4.64M | 5.41M | -27.40M | -30.03M | -29.89M | -30.05M | 1.89M | 5.14M | -34.36M | -33.09M | -34.58M | 3.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 4.83M | 4.81M | 4.80M | 5.40M | 6.96M | 8.06M | 8.27M | 8.47M | 7.17M | 6.98M | 6.89M | 6.99M | 7.24M | 7.57M | 7.17M | 8.01M | 8.18M | 8.40M | 7.23M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 64.21M | 64.88M | 3.10M | 65.52M | 65.52M | 3.10M | 3.10M | 65.56M | 65.56M | 13.11M | 0.07M | 0.00M | 0.01M | 3.10M | 13.38M | 13.38M | 3.10M | 13.23M | 13.23M |