|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,260.32M | 1,311.51M | 1,343.00M | 1,368.16M | 1,444.57M | 1,482.49M | 1,484.18M | 1,481.27M | 1,431.37M | 1,425.01M | 1,426.97M | 1,428.16M | 1,415.29M | 1,436.88M | 1,450.92M | 1,479.19M | 1,520.81M | 1,508.71M | 1,492.75M | 1,495.39M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.72M | 130.28M | 143.25M | 157.13M | 172.01M | 182.25M | 198.22M | 213.69M | 218.11M | 232.52M | 247.50M | 262.29M | 271.76M | 283.94M | 288.92M | 301.19M | 316.65M | 327.25M | 338.10M | 353.31M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,142.60M | 1,181.22M | 1,199.75M | 1,211.02M | 1,272.56M | 1,300.24M | 1,285.96M | 1,267.58M | 1,213.26M | 1,192.49M | 1,179.47M | 1,165.87M | 1,143.52M | 1,152.94M | 1,161.99M | 1,178.00M | 1,204.16M | 1,181.46M | 1,154.66M | 1,142.09M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82M | 6.03M | 7.21M | 1.85M | 5.87M | 3.20M | 4.02M | 4.60M | 2.46M | 1.28M | 1.28M | 1.33M | 4.98M | 5.72M | 6.82M | 5.41M | 6.58M | 7.12M | 9.08M | 8.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 6.07M | 6.07M | 6.48M | 6.19M | 6.38M | 8.04M | 7.40M | 7.38M | 7.53M | 6.76M | 7.74M | 8.07M | 8.12M | 7.42M | 8.10M | 7.83M | 7.95M | 7.22M | 6.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53M | 0.28M | 0.16M | 0.45M | 0.34M | 7.66M | 7.83M | 8.62M | 0.39M | 0.29M | 0.19M | 0.36M | 0.41M | 1.69M | 0.71M | 0.42M | 0.56M | 0.55M | 0.16M | 0.18M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 6.34M | 6.23M | 6.93M | 6.53M | 14.04M | 15.87M | 16.03M | 7.77M | 7.82M | 6.96M | 8.11M | 8.48M | 9.82M | 8.13M | 8.52M | 8.38M | 8.50M | 7.39M | 6.98M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | | | | 1.38M | 2.54M | 1.88M | 2.43M | 1.45M | 2.73M | 1.94M | 2.51M | 1.54M | 2.53M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 931.51M | 964.17M | 19.02M | 19.60M | 20.80M | 1,079.38M | 1,079.78M | 1,077.34M | 21.40M | 1,034.82M | 21.97M | 21.98M | 21.96M | 1,041.01M | 1,044.02M | 24.27M | 24.97M | 1,087.62M | 1,072.12M | 1,073.95M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 1.76M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.42M | 149.25M | 152.06M | 155.53M | 165.04M | 168.29M | 168.31M | 167.28M | 165.24M | 164.31M | 164.31M | 164.31M | 162.39M | 168.11M | 174.30M | 173.29M | 173.12M | 171.35M | 25.74M | 25.78M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 1.99M | 1.92M | 1.85M | 1.78M | 8.90M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.65M | 123.92M | 127.93M | 130.79M | 146.34M | 147.84M | 148.08M | 148.25M | 139.72M | 138.62M | 138.62M | 138.62M | 136.39M | 137.89M | 138.94M | 141.83M | 147.38M | 144.70M | 144.57M | 144.57M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.55M | 129.82M | 133.83M | 136.69M | 152.24M | 153.74M | 153.98M | 154.15M | 145.62M | 144.52M | 144.52M | 144.52M | 142.30M | 143.79M | 144.85M | 147.73M | 153.28M | 150.60M | 150.48M | 150.48M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 5.84M | 6.23M | 6.34M | 8.33M | 10.40M | 6.55M | 9.38M | 7.33M | 6.33M | 27.13M | 6.47M | 2.84M | 2.07M | 28.21M | 2.18M | 2.65M | 2.72M | 2.81M | 2.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,199.96M | 1,243.31M | 1,263.48M | 1,285.49M | 1,357.27M | 1,406.75M | 1,393.26M | 1,369.04M | 1,320.80M | 1,302.52M | 1,267.70M | 1,263.58M | 1,241.21M | 1,242.60M | 1,256.49M | 1,269.56M | 1,296.96M | 1,273.24M | 1,242.46M | 1,238.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.62M | 57.40M | 57.16M | 56.92M | 56.69M | 57.92M | 57.67M | 57.37M | 57.12M | 56.82M | 25.90M | 25.68M | 14.64M | 14.49M | 14.40M | 14.25M | 14.15M | 1.15M | 1.15M | 1.10M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.19M | 14.05M | 14.61M | 1.46M | 1.46M | 1.46M | 14.69M | 14.82M | 1.46M | 14.82M | 1.46M | 1.46M | 15.11M | 16.52M | 15.23M | 10.89M | 10.91M | 12.48M | 12.71M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.75M | 57.59M | 71.22M | 71.53M | 58.14M | 59.37M | 59.13M | 72.06M | 71.94M | 58.28M | 40.72M | 27.14M | 16.09M | 29.60M | 30.92M | 29.48M | 25.04M | 12.07M | 13.64M | 13.80M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 11.06M | 10.34M | 9.27M | 11.92M | 13.10M | 13.82M | 12.60M | 15.46M | 13.30M | 12.78M | 10.52M | 11.96M | 13.35M | 16.47M | 14.52M | 19.01M | 17.81M | 18.29M | 15.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.14M | | 514.57M | 529.13M | 602.99M | 634.90M | 636.45M | 634.80M | 567.99M | 560.78M | 585.33M | 592.08M | 599.03M | 614.38M | 631.73M | 662.78M | 698.83M | 708.48M | 652.70M | 662.31M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.07M | 14.50M | 14.79M | 14.62M | 15.10M | 15.92M | 16.08M | 15.72M | 21.83M | 22.20M | 22.23M | 22.13M | 21.93M | 22.05M | 21.79M | 20.75M | 21.82M | 20.54M | 20.30M | 20.44M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44M | 8.33M | 8.13M | 8.16M | 7.90M | 8.22M | 7.61M | 7.03M | 6.44M | 5.86M | 5.28M | 4.71M | 4.15M | 3.64M | 3.94M | 3.90M | 6.12M | 5.52M | 4.94M | 4.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.81M | 4.60M | 7.79M | 1.86M | 7.43M | 6.85M | 5.46M | 4.69M | 12.14M | 12.14M | 12.77M | 4.38M | 12.81M | 12.37M | 3.32M | 3.37M | 18.44M | 18.89M | 3.42M | 18.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.90M | 608.48M | 618.12M | 631.01M | 700.73M | 735.32M | 738.74M | 735.88M | 667.27M | 656.73M | 649.12M | 662.11M | 650.03M | 665.62M | 697.25M | 728.08M | 753.50M | 748.52M | 708.98M | 699.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 562.71M | 613.08M | 625.91M | 632.88M | 708.16M | 742.16M | 744.20M | 740.56M | 679.41M | 668.87M | 661.89M | 666.48M | 662.84M | 677.99M | 700.57M | 731.45M | 771.94M | 767.41M | 712.40M | 717.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.14M | | 514.57M | 529.13M | 602.99M | 634.90M | 636.45M | 634.80M | 567.99M | 560.78M | 585.33M | 592.08M | 599.03M | 614.38M | 631.73M | 662.78M | 698.83M | 708.48M | 652.70M | 662.31M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 637.25M | 630.23M | 637.58M | 652.62M | 649.11M | 664.58M | 649.07M | 628.48M | 641.39M | 633.65M | 605.81M | 597.10M | 578.37M | 564.61M | 555.92M | 538.10M | 525.02M | 505.83M | 530.07M | 500.21M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 637.25M | 630.23M | 637.58M | 652.62M | 649.11M | 664.58M | 649.07M | 628.48M | 641.39M | 633.65M | 605.81M | 597.10M | 578.37M | 564.61M | 555.92M | 538.10M | 525.02M | 505.83M | 530.07M | 500.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,199.96M | 1,243.31M | 1,263.48M | 1,285.49M | 1,357.27M | 1,406.75M | 1,393.26M | 1,369.04M | 1,320.80M | 1,302.52M | 1,267.70M | 1,263.58M | 1,241.21M | 1,242.60M | 1,256.49M | 1,269.56M | 1,296.96M | 1,273.24M | 1,242.46M | 1,238.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.78M | -147.56M | -157.02M | -168.09M | 16.53M | 36.88M | 34.67M | -211.79M | -213.74M | 38.38M | -238.98M | -251.96M | -268.88M | -281.07M | -293.74M | -305.68M | 10.40M | -332.57M | -349.96M | 7.22M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 74.96M | 124.11M | 124.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.21M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.20M | 64.21M | 3.10M | 65.40M | 3.10M | 3.10M | 13.10M | 65.53M | 3.10M | 65.56M | 3.10M | 0.07M | 0.01M | 0.01M | 13.37M | 3.10M | 3.10M | 3.10M | 13.23M | 13.23M |