|
Revenue (Quarter)
|
| | | | | | | 582.55M | 887.72M | 1,342.62M | 1,175.99M | 1,110.22M | 959.23M | 722.75M | 587.31M | 698.18M | 1,169.07M | 1,812.54M | 906.90M | 1,116.17M | 1,439.48M | 2,242.08M | 2,178.76M | 2,551.01M | 2,862.90M | 3,137.62M | 1,889.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 513.07M | 760.33M | 1,182.05M | 1,032.32M | 989.38M | 829.44M | 660.18M | 577.55M | 725.40M | 1,200.31M | 1,700.11M | 790.04M | 959.88M | 1,219.83M | 1,918.44M | 1,839.83M | 2,108.87M | 2,286.37M | 2,469.06M | 1,500.61M |
|
Gross Profit (Quarter)
|
| | | | | | | 69.48M | 127.39M | 160.58M | 143.66M | 120.83M | 129.79M | 62.58M | 9.76M | -27.22M | -31.25M | 112.43M | 116.86M | 156.29M | 219.65M | 323.65M | 338.93M | 442.14M | 576.52M | 668.56M | 388.89M |
|
Research & Development (Quarter)
|
| | | | | | | -133.74M | -196.21M | -227.75M | -192.65M | -188.85M | -210.66M | -172.95M | -188.69M | -188.53M | -178.98M | -181.63M | -187.03M | -201.83M | -232.71M | -279.33M | -272.95M | -307.97M | -341.18M | -405.25M | -421.43M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | -159.65M | -238.76M | -316.26M | -258.95M | -248.50M | -228.63M | -246.87M | -201.91M | -212.88M | -231.93M | -268.96M | -192.30M | -216.53M | -232.73M | -316.77M | -268.18M | -302.54M | -350.18M | -393.69M | -273.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 34.85M | | | 55.84M | 58.68M | 37.89M | 9.34M | 124.14M | 33.69M |
|
Operating Expenses (Quarter)
|
| | | | | | | -293.39M | -434.97M | -544.02M | -451.60M | -437.36M | -439.29M | -419.82M | -390.60M | -401.41M | -410.92M | -450.59M | -379.33M | -418.37M | -465.44M | -540.27M | -482.45M | -572.61M | -682.02M | -674.80M | -660.63M |
|
Operating Income (Quarter)
|
| | | | | | | -223.52M | -279.77M | -381.27M | -302.95M | -312.14M | -306.01M | -353.96M | -376.46M | -426.16M | -433.23M | -285.14M | -227.97M | -221.41M | -263.21M | -216.62M | -143.51M | -130.47M | -105.50M | -6.24M | -271.74M |
|
EBIT (Quarter)
|
| | | | | | | -223.34M | -278.65M | -381.27M | -302.59M | -312.14M | -306.01M | -353.96M | -377.91M | -426.16M | -436.98M | -285.14M | -230.18M | -221.41M | -263.21M | -216.62M | -143.51M | -130.47M | -105.50M | -6.24M | -270.62M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | 555.15M | 4.68M | -4.22M | 1,104.04M | 12.57M | -1.12M | 0.20M | -524.28M | -662.58M | -133.20M | 77.97M | 767.89M | -4.93M | -30.89M | 2,042.45M | 1,980.14M | 2,356.87M | 2,536.00M | 37.41M | -0.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 23.24M | 30.09M | 41.43M | 35.96M | 39.94M | 40.76M | 38.44M | 43.65M | 41.87M | 43.04M | 47.61M | 55.21M | 49.08M | 45.32M | 41.93M | 40.13M | 43.03M | 42.26M | 37.07M | 37.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 6.93M | 2.21M | 2.17M | 4.99M | -140.09M | -77.43M | -2.45M | 0.30M | 5.88M | 0.82M | 6.44M | -1.79M | 2.86M | 6.78M | -14.62M | 17.98M | 19.92M | 3.63M | -1.83M | -21.56M |
|
Non Operating Income (Quarter)
|
| | | | | | | 6.94M | 0.06M | 55.46M | 7.81M | -0.29M | -0.37M | 5.31M | 0.87M | 0.59M | 0.59M | 3.80M | 0.57M | 0.48M | 0.92M | 13.10M | 2.79M | 0.48M | | | |
|
EBT (Quarter)
|
| | | | | | | -185.01M | -247.46M | -197.96M | -267.91M | -268.88M | -259.77M | -308.34M | -324.94M | -375.04M | -384.48M | -227.36M | -162.53M | -161.13M | -206.00M | -161.61M | -85.61M | -76.95M | -49.28M | 41.61M | -209.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -0.05M | -4.03M | -0.38M | -1.75M | -2.96M | 1.47M | -0.90M | -1.13M | -0.09M | -3.02M | -0.15M | 4.65M | -1.00M | 6.14M | -1.10M | 1.31M | 1.00M | -3.12M | -1.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | -185.01M | -247.51M | -201.99M | -268.29M | -403.23M | -334.04M | -331.99M | -340.29M | -386.78M | -532.70M | -187.17M | -189.45M | -176.78M | -257.60M | -185.15M | -91.51M | -66.69M | -53.50M | 54.03M | -258.64M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | -0.50M | 0.40M | 0.65M | 0.14M | 6.74M | -0.40M | 1.08M | -0.84M | 3.69M | -3.62M | -3.40M | -1.00M | 6.12M | 0.80M | -1.60M | -1.72M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -184.87M | -246.43M | -193.92M | -267.21M | -267.12M | -256.82M | -309.81M | -324.04M | -373.91M | -384.38M | -224.34M | -162.38M | -165.78M | -205.00M | -167.74M | -84.51M | -78.27M | -50.28M | 44.73M | -208.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -184.87M | -246.43M | -193.92M | -267.21M | -267.12M | -256.82M | -309.81M | -324.04M | -373.91M | -384.38M | -224.34M | -162.38M | -165.78M | -205.00M | -167.74M | -84.51M | -78.27M | -50.28M | 44.73M | -208.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -184.87M | -246.43M | 187.43M | 240.78M | -267.12M | -256.82M | -309.81M | -324.04M | -373.91M | -384.38M | -224.34M | -162.38M | -165.78M | -205.00M | -167.74M | -84.51M | -78.27M | -50.28M | 44.73M | -208.34M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -185.01M | -247.51M | -201.99M | -268.29M | -403.23M | -334.04M | -331.99M | -340.29M | -386.78M | -532.70M | -187.17M | -189.45M | -176.78M | -257.60M | -185.15M | -91.51M | -66.69M | -53.50M | 54.03M | -258.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.12 | -2.84 | -0.12 | -3.08 | -4.63 | -3.80 | -0.19 | -3.70 | -4.20 | -5.79 | -0.11 | -1.84 | -1.72 | -2.48 | -0.10 | -0.87 | -0.64 | -0.51 | 0.03 | -2.46 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | -0.12 | -0.15 | -0.12 | -0.16 | -0.24 | -0.19 | -0.19 | -0.20 | -0.22 | -0.31 | -0.11 | -0.10 | -0.09 | -0.14 | -0.10 | -0.05 | -0.04 | -0.03 | 0.03 | -0.14 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 1,592.39M | 87.00M | 1,642.91M | 87.00M | 87.00M | 88.00M | 1,712.53M | 92.00M | 92.00M | 92.00M | 1,740.92M | 103.00M | 103.00M | 104.00M | 1,891.36M | 105.00M | 105.00M | 105.00M | 1,903.99M | 105.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 1,592.39M | 1,689.89M | 1,642.91M | 1,702.71M | 1,708.56M | 1,718.16M | 1,712.53M | 1,722.08M | 1,723.37M | 1,729.98M | 1,740.92M | 1,885.40M | 1,888.02M | 1,893.86M | 1,891.36M | 1,899.37M | 1,902.44M | 1,905.38M | 1,903.99M | 1,910.57M |
|
EBITDA (Quarter)
|
| | | | | | | -250.70M | -278.65M | -381.27M | -302.59M | -312.14M | -306.01M | -353.96M | -377.91M | -426.16M | -436.98M | -285.14M | -230.18M | -221.41M | -263.21M | -216.62M | -94.89M | -130.47M | -105.50M | 30.60M | -298.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | -3.72M | -2.54M | -2.17M | -3.13M | -3.33M | -5.48M | -7.18M | -9.12M | -9.24M | -9.01M | -10.17M | -11.79M | -11.20M | -11.89M | -13.09M | -17.77M | -10.49M | -13.96M | -10.78M | -23.92M |
|
Tax Rate (Quarter)
|
| | | | | | | | 0.02% | 2.04% | 0.14% | 0.65% | 1.14% | -0.48% | 0.28% | 0.30% | 0.02% | 1.33% | 0.09% | -2.88% | 0.49% | -3.80% | 1.29% | -1.71% | -2.03% | -7.50% | 0.64% |