|
Cash & Equivalents (Quarter)
|
14.07M | 19.62M | 12.42M | 8.83M | 0.00M | 25.76M | 21.12M | 16.38M | 32.45M | 26.27M | 22.20M | 17.18M | 70.39M | 48.46M | 24.58M | 17.20M | 31.46M | 33.26M | 34.30M | 42.59M | 51.88M | 34.64M | 23.89M | 21.20M | 15.65M | 9.78M | 9.96M | 2.33M | 0.92M | 0.82M | 0.37M | 0.53M | 0.34M | 12.51M | 10.42M | 7.86M | 4.44M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 62.33M | 74.22M | 68.58M | 62.62M | 48.82M | 33.14M | 13.47M | 8.95M | 4.50M | 2.49M | 1.00M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
14.07M | 19.62M | 12.42M | 8.83M | 0.00M | 25.76M | 21.12M | 16.38M | 32.45M | 26.27M | 22.20M | 17.18M | 70.39M | 110.79M | 98.80M | 85.78M | 94.08M | 82.08M | 67.44M | 56.06M | 60.84M | 39.14M | 26.38M | 22.20M | 15.65M | 9.78M | 9.96M | 2.33M | 0.92M | 0.82M | 0.37M | 0.53M | 0.34M | 12.51M | 10.42M | 7.86M | 4.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.02M | 0.05M | | 0.00M | | | 0.02M | 0.03M | 0.02M | 0.06M | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| 0.01M | | | 0.01M | 0.02M | 0.02M | 0.05M | 0.01M | 0.00M | 0.00M | | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | | | | | | | | | | | | 0.71M | 0.01M | 0.00M | 0.56M | 1.35M | 0.52M | 0.17M | 0.08M | 0.06M |
|
Receivables (Quarter)
|
| | | | | 0.02M | | 0.07M | 0.06M | 0.00M | 0.01M | | | 0.04M | 0.04M | 0.02M | 0.07M | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.40M | | | | 1.84M | 1.90M | 1.62M | 1.85M | 1.39M | 1.41M | 1.57M | 1.34M | 1.96M | 2.91M | 3.59M | 2.68M | 4.23M | 6.55M | 4.59M | 3.31M | 4.53M | 2.80M | 2.53M | 1.55M | 1.47M | 1.32M | 1.33M | 1.46M | 1.19M | 1.10M | 0.99M | 0.91M | 0.64M | 0.71M | 0.71M | 0.95M |
|
Current Assets (Quarter)
|
| 20.04M | | | 0.00M | 27.64M | 23.05M | 18.07M | 34.36M | 27.66M | 23.62M | 18.76M | 71.75M | 112.78M | 101.74M | 89.39M | 96.83M | 86.32M | 73.99M | 60.65M | 64.15M | 43.67M | 29.18M | 24.72M | 17.20M | 10.05M | 11.28M | 3.66M | 3.09M | 2.02M | 1.46M | 2.08M | 2.60M | 13.67M | 11.30M | 8.65M | 5.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.50M | | | | 1.32M | 1.27M | 1.21M | 1.13M | 1.06M | 0.98M | 0.96M | 1.60M | 2.10M | 2.30M | 4.46M | 4.27M | 4.12M | 4.09M | 4.10M | 4.17M | 3.93M | 3.61M | 3.33M | 3.03M | 2.53M | 2.28M | 1.80M | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.56M | 0.71M | 0.53M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 3.34M | 3.34M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 3.78M | 3.78M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.12M | 7.12M | 7.12M |
|
Other Non-Current Assets (Quarter)
|
| 0.03M | | | | 0.03M | 0.03M | 0.06M | 0.03M | 0.03M | 0.59M | 0.53M | 0.46M | 0.03M | 1.49M | 2.27M | 1.41M | 1.39M | 1.43M | 1.44M | 1.47M | 9.32M | 1.32M | 1.30M | 1.28M | 3.49M | 3.31M | 3.20M | 3.09M | 2.98M | 2.88M | 2.44M | 2.07M | 1.36M | 1.45M | 1.99M | 1.89M |
|
Non-Current Assets (Quarter)
|
| 0.54M | | | | 1.35M | 1.31M | 1.27M | 1.16M | 1.09M | 1.57M | 1.50M | 2.05M | 2.49M | 3.79M | 6.73M | 14.45M | 14.12M | 13.96M | 13.82M | 13.75M | 21.20M | 12.71M | 12.23M | 11.74M | 13.28M | 12.67M | 13.89M | 9.86M | 9.56M | 9.25M | 8.61M | 8.03M | 1.38M | 9.38M | 10.09M | 9.83M |
|
Assets (Quarter)
|
| 20.58M | | | 0.00M | 28.99M | 24.35M | 19.34M | 35.53M | 28.76M | 25.18M | 20.26M | 73.81M | 115.26M | 105.53M | 96.12M | 111.28M | 100.44M | 87.95M | 74.47M | 77.90M | 64.87M | 41.90M | 36.95M | 28.94M | 23.33M | 23.94M | 17.55M | 12.95M | 11.58M | 10.71M | 10.69M | 10.63M | 15.06M | 20.68M | 18.74M | 15.27M |
|
Accounts Payables (Quarter)
|
| 0.51M | | | 0.00M | 1.05M | 0.97M | 1.04M | 1.34M | 0.50M | 0.85M | 0.92M | 1.11M | 1.81M | 3.39M | 1.54M | 2.01M | 1.87M | 2.98M | 2.25M | 2.48M | 3.41M | 1.92M | 1.59M | 0.92M | 0.36M | 0.45M | 0.34M | 0.86M | 1.63M | 1.82M | 1.58M | 1.34M | 1.03M | 1.21M | 1.84M | 1.31M |
|
Notes Payables (Quarter)
|
| | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 0.51M | | | 0.03M | 1.05M | 0.97M | 1.04M | 1.34M | 0.50M | 0.85M | 0.92M | 1.11M | 1.81M | 3.39M | 1.54M | 2.01M | 1.87M | 2.98M | 2.25M | 2.48M | 3.41M | 1.92M | 1.59M | 0.92M | 0.36M | 0.45M | 0.34M | 0.86M | 1.63M | 1.82M | 1.58M | 1.34M | 1.03M | 1.21M | 1.84M | 1.31M |
|
Accumulated Expenses (Quarter)
|
| 2.16M | | | | 1.27M | 1.26M | 1.65M | 3.04M | 1.54M | 1.59M | 1.78M | 2.24M | 2.44M | 1.27M | 1.95M | 2.12M | 3.52M | 2.44M | 3.23M | 5.48M | 6.46M | 3.23M | 3.31M | 3.02M | 1.28M | 1.48M | 1.09M | 1.36M | 0.88M | 0.84M | 0.85M | 2.32M | 2.04M | 2.68M | 2.73M | 1.46M |
|
Short term Debt (Quarter)
|
| 1.21M | | | | | 0.78M | 1.57M | 4.93M | | 4.81M | 4.86M | 4.91M | 4.96M | | | | | | | | 6.87M | | | | | | | | | | 1.00M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 8.28M | | | | 1.03M | | | | | 0.97M | 0.54M | 0.01M | | 15.71M | 10.88M | 8.48M | | 7.35M | 7.27M | 14.02M | 17.32M | 16.22M | 23.79M | 21.77M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 12.16M | | | 0.03M | 3.36M | 3.02M | 4.27M | 9.30M | 2.04M | 8.22M | 8.10M | 8.27M | 31.09M | 20.37M | 14.37M | 12.61M | 13.73M | 12.76M | 12.74M | 21.98M | 34.07M | 21.36M | 19.66M | 25.71M | 1.64M | 2.73M | 1.43M | 2.22M | 2.51M | 2.66M | 3.43M | 3.65M | 3.07M | 3.89M | 4.57M | 2.77M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M |
|
Non-Current Debt (Quarter)
|
| 4.45M | | | | 4.86M | 4.10M | 3.33M | | 4.92M | | | | | | | 16.50M | 16.59M | 16.66M | 16.73M | 16.80M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 1.03M | | | | | | | | | | | | 2.96M | | | | | | | 16.93M | 11.51M | 10.04M | 9.04M | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 0.06M | | | 8.26M | 7.96M | 7.83M | 7.70M | 7.99M | 7.40M | 7.25M | 7.10M | 6.93M | 6.77M | 6.59M | 6.42M | 6.23M | 6.04M | 5.84M | 5.64M | 5.43M | 5.21M | 0.03M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.52M | 0.28M | 0.28M | 0.04M | 0.80M | 0.43M | 0.23M | 0.14M | | 0.04M | | 0.66M | 0.66M | 0.66M | 0.66M | 0.66M | 0.66M | | | | | | | | | | | | | 5.38M | 5.31M | 5.54M |
|
Total Non-Current Liabilities (Quarter)
|
| 18.13M | | | | 8.49M | 7.77M | 9.17M | 10.29M | 7.01M | 8.60M | 8.64M | 8.71M | 34.52M | 20.37M | 14.37M | 37.20M | 38.28M | 37.25M | 37.17M | 63.26M | 52.98M | 38.66M | 35.79M | 32.65M | 8.41M | | | | | | | | 8.28M | 3.92M | 4.57M | 2.79M |
|
Total Liabilities (Quarter)
|
| 18.13M | | | 0.03M | 9.01M | 8.05M | 9.44M | 10.33M | 7.80M | 9.03M | 8.87M | 8.85M | 34.52M | 20.41M | 14.37M | 37.85M | 38.94M | 37.91M | 37.83M | 63.92M | 53.64M | 38.66M | 35.79M | 32.65M | 8.41M | 9.32M | 7.85M | 8.45M | 8.55M | 8.50M | 9.07M | 9.09M | 8.28M | 9.30M | 9.88M | 8.34M |
|
Total Debt (Quarter)
|
| 5.67M | | | | 4.86M | 4.88M | 4.90M | 4.93M | 4.92M | 4.81M | 4.86M | 4.91M | 4.96M | | | 16.50M | 16.59M | 16.66M | 16.73M | 16.80M | 6.87M | | | | | | | | | | 1.00M | | | | | |
|
Common Equity (Quarter)
|
| 2.45M | | | -0.03M | 19.98M | 16.31M | 9.90M | 25.20M | 20.95M | 16.16M | 11.39M | 64.95M | 80.75M | 85.11M | 81.75M | 73.43M | 61.51M | 50.04M | 36.64M | 13.98M | 11.23M | 3.24M | 1.16M | -3.70M | 14.92M | 14.62M | 9.71M | 4.50M | 3.03M | 2.21M | 1.61M | 1.54M | 6.77M | 11.38M | 8.86M | 6.93M |
|
Shareholder's Equity (Quarter)
|
| 2.45M | | | -0.03M | 19.98M | 16.31M | 9.90M | 25.20M | 20.95M | 16.16M | 11.39M | 64.95M | 80.75M | 85.11M | 81.75M | 73.43M | 61.51M | 50.04M | 36.64M | 13.98M | 11.23M | 3.24M | 1.16M | -3.70M | 14.92M | 14.62M | 9.71M | 4.50M | 3.03M | 2.21M | 1.61M | 1.54M | 6.77M | 11.38M | 8.86M | 6.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 20.58M | | | 0.00M | 28.99M | 24.35M | 19.34M | 35.53M | 28.76M | 25.18M | 20.26M | 73.81M | 115.26M | 105.53M | 96.12M | 111.28M | 100.44M | 87.95M | 74.47M | 77.90M | 64.87M | 41.90M | 36.95M | 28.94M | 23.33M | 23.94M | 17.55M | 12.95M | 11.58M | 10.71M | 10.69M | 10.63M | 15.06M | 20.68M | 18.74M | 15.27M |
|
Retained Earnings (Quarter)
|
| -22.60M | | | -0.06M | -33.62M | -38.09M | -44.91M | -50.24M | | -60.28M | -65.50M | -71.32M | -81.30M | -0.02M | -84.46M | -93.28M | 0.08M | 0.03M | -132.71M | -0.00M | -0.00M | -0.01M | -185.88M | -0.00M | -172.65M | -177.06M | -182.82M | -188.08M | -189.56M | -190.39M | -190.99M | -192.08M | | -196.25M | 0.10M | -201.31M |
|
Preferred Shares (Quarter)
|
| 33.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.29M | 0.55M | 0.01M | 0.29M | 0.10M | 0.10M | 0.10M | 0.01M | 0.01M | 0.00M | | 0.00M | 0.00M | 348.00 | 288.00 | | | |