Xchg Balance Sheet (2023-2025) | XCH

Balance Sheet Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 15.69M24.26M26.77M16.34M11.39M
Cash & Current Investments (Quarter) 15.69M24.26M26.77M16.34M11.39M
Receivables - Net (Quarter) 0.00M13.03M4.72M11.24M8.53M7.01M
Receivables - Other (Quarter) 1.67M1.36M1.92M3.07M3.02M
Receivables (Quarter) 0.00M14.70M6.08M13.16M11.60M10.03M
Raw Materials (Quarter) 3.11M2.90M3.24M
Work In Process (Quarter) 1.32M1.87M
Finished Goods (Quarter) 3.55M3.46M4.32M
Inventory (Quarter) 6.66M7.48M7.68M9.70M9.43M
Prepaid Assets (Quarter) 0.20M3.35M6.50M5.29M4.25M
Current Assets (Quarter) 39.75M41.20M54.41M42.92M37.11M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.58M0.72M0.97M2.03M1.97M
Long-Term Investments (Quarter) 0.11M0.11M0.10M0.10M0.11M
Intangibles (Quarter) 0.03M0.01M
Goodwill & Intangibles (Quarter) 0.03M0.01M
Other Non-Current Assets (Quarter) 0.03M0.03M1.71M
Non-Current Assets (Quarter) 1.21M2.81M2.73M4.44M5.56M
Assets (Quarter) 40.96M44.01M57.14M47.35M42.67M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 5.03M7.67M6.73M
Notes Payables (Quarter) 5.56M8.89M8.81M6.29M6.40M
Payables (Quarter) 10.59M8.89M16.48M6.29M13.13M
Other Accumulated Expenses (Quarter) 0.13M0.06M0.16M
Short term Debt (Quarter) 12.52M8.81M6.40M
Current Leases (Quarter) 0.29M0.62M0.30M0.66M0.59M
Current Deferred Revenue (Quarter) 1.33M2.75M3.23M2.90M4.07M
Total Current Liabilities (Quarter) 30.73M23.27M26.19M20.52M23.54M
Non-Current Liabilities
Minority Interest (Quarter) 40.02M50.41M
Operating Leases (Quarter) 0.17M1.18M1.27M1.64M1.18M
Other Non-Current Liabilities (Quarter) 0.08M0.12M0.17M0.17M0.09M
Total Non-Current Liabilities (Quarter) 0.25M1.29M1.44M1.82M1.26M
Total Liabilities (Quarter) 30.98M24.56M27.63M22.33M24.80M
Shareholder's Equity
Total Debt (Quarter) 12.52M8.81M6.40M
Common Equity (Quarter) -30.04M-30.96M29.51M17.87M
Shareholder's Equity (Quarter) -30.04M29.51M25.02M17.87M
Liabilities and Shareholders Equity (Quarter) 40.96M44.01M57.14M47.35M42.67M
Retained Earnings (Quarter) -40.43M-40.65M-52.37M-59.71M-84.88M
Preferred Shares (Quarter) 2.00M