XBP Global Holdings Cash Flow Statement (2021-2025) | XBP

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 0.44M-1.06M0.73M-0.41M0.97M-0.81M-11.50M-2.51M-0.57M-1.67M-0.95M-1.35M-1.17M-1.54M-1.77M-0.49M-3.44M-305.84M-74.75M
Depreciation and Depletion (Quarter) 0.81M0.85M1.00M0.81M0.78M0.74M0.74M0.70M0.54M0.50M
Share-based Compensation (Quarter) 0.05M0.03M0.03M0.02M0.01M0.20M0.70M0.11M0.10M3.91M0.26M-3.38M
Deferred Taxes (Quarter) -0.04M0.07M0.33M0.07M-0.04M0.12M6.97M-6.11M0.38M-1.02M0.96M0.08M
Gains from Sales and Divestitures (Quarter) 3.87M4.07M0.00M
Gains from Investment Securities (Quarter) 0.07M-0.06M-1.72M-3.19M-0.43M-1.10M4.64M0.49M-0.35M1.28M-1.71M-0.02M-0.00M-0.01M1.09M1.19M1.12M-2.43M
Cash from Operations (Quarter) -4.75M3.28M3.21M-3.28M-3.61M-1.93M-1.47M30.28M-43.72M39.71M13.87M8.37M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 0.34M108.15M320.29M
Amortizatization of Intangibles (Quarter) 0.13M0.10M0.10M0.11M0.18M0.20M0.20M0.20M0.12M0.10M
Amortization of Deferred Charges (Quarter) -50.08M-15.83M-17.27M17.49M1.40M1.72M
Depreciation & Amortization (CF) (Quarter) 0.80M0.90M0.60M0.60M0.60M0.60M12.10M11.60M10.54M0.50M9.14M6.05M
Change in Working Capital
Change in Receivables (Quarter) -2.11M-1.29M0.54M-3.12M1.16M-2.96M-4.61M0.34M26.38M-16.06M-6.82M-15.55M
Change in Inventory (Quarter) -0.32M0.19M-0.19M0.38M0.10M-0.02M-0.25M-0.08M-0.28M-0.13M
Change in Account Payables (Quarter) -0.07M0.04M-2.49M4.18M-4.29M0.18M-1.71M-0.51M11.22M-6.64M-0.18M3.21M4.45M-3.47M
Change in Accured Expenses (Quarter) 0.03M0.84M0.46M-0.53M-0.64M0.65M-7.20M-2.42M0.23M6.94M-2.13M-0.79M-0.74M-35.53M70.16M29.18M-20.00M-0.89M-17.14M
Change in Taxes (Quarter) -0.06M0.22M0.06M-0.15M-0.01M0.02M0.02M0.01M-0.02M-0.02M
Other Working Capital Changes (Quarter) -0.62M-0.22M-0.21M-0.33M-0.27M-3.44M1.55M-3.45M0.78M1.19M0.49M-1.20M-2.57M0.88M-1.82M0.82M-1.54M-3.44M
Investing Activities
Capital Expenditures (Quarter) 4.42M0.98M0.97M0.62M1.37M0.26M0.08M0.39M-0.21M2.36M3.76M1.27M-1.01M0.47M-0.63M
Divestments (Quarter) 28.80M
Cash from Investing Activities (Quarter) 24.40M195.38M-226.15M-0.62M-1.37M-0.26M-0.41M-0.39M-0.34M-3.55M-2.21M-1.77M-0.36M-3.27M-0.93M
Financing Activities
Other financing activities (Quarter) 0.05M0.17M0.06M0.42M1.03M0.25M
Cash from Financing Activities (Quarter) 0.04M-0.04M-24.40M1.45M-196.59M218.21M0.33M-1.78M-2.49M3.63M0.68M14.94M-19.05M0.67M38.25M-38.62M9.98M3.50M
Additional items
Exchange Rate Effect (Quarter) -0.16M0.07M-0.12M4.15M-0.09M-0.61M-0.43M-2.32M0.11M0.51M-0.23M-0.61M
Change in Cash (Quarter) -1.21M4.32M-5.19M0.20M0.34M4.09M-3.40M12.06M-24.50M26.41M-7.13M1.23M20.34M10.33M
Beginning Cash Balance (Quarter) 0.07M0.10M0.06M0.32M1.72M0.63M0.70M0.31M0.34M
Free Cash Flow (Quarter) -4.42M-0.98M-0.97M-5.37M1.91M2.95M-3.35M-4.00M-1.72M-3.83M26.52M-44.99M40.72M13.39M9.00M
Net Cash Flow (Quarter) 0.04M-0.04M1.45M-1.21M-7.94M-5.04M0.13M0.46M-0.06M-3.32M12.67M-24.06M28.73M-7.24M0.72M20.58M10.94M