|
Assets Growth (1y)
|
| | | 7.89% | 17.82% | 26.11% | 28.56% | 23.78% | 15.36% | 7.21% | 20.35% | 30.89% | 33.78% | 30.69% | -4.39% | -7.74% | -7.74% | -4.40% | -8.86% | 17.87% | 27.50% | 14.00% | 49.91% | 22.98% | 17.05% | 22.53% | -5.95% | -10.97% | -12.19% | -5.90% | -7.24% | -6.17% | -6.05% | -9.25% | -2.73% | 3.88% | -1.34% | -2.48% | 2.53% | 14.95% | 22.53% | 27.41% | 36.63% | 31.42% | 58.51% | 81.64% | 57.60% | 16.37% | -15.10% | -25.55% | -25.50% | -13.23% | -17.48% | -22.85% | -35.07% | -32.07% | -13.47% | -16.85% | 4.67% | 12.41% | 13.33% | 17.63% | 39.53% | 31.20% | 30.68% | 23.99% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 20.46% | 22.06% | 20.89% | 13.94% | 14.34% | 12.50% | 10.23% | 1.60% | 12.49% | 16.31% | 12.51% | 9.32% | 10.18% | 11.25% | 10.12% | 8.72% | 8.87% | 9.43% | 9.54% | 9.36% | 0.90% | -1.16% | 1.52% | -5.32% | -4.62% | -6.63% | -5.92% | -2.56% | 3.86% | 4.34% | 4.08% | 10.87% | 16.21% | 24.21% | 31.17% | 30.21% | 20.69% | 18.14% | 19.88% | 17.06% | 9.89% | 3.55% | 1.42% | -8.65% | -11.81% | -15.37% | -21.83% | -20.30% | -12.82% | -6.81% | -8.96% | -1.76% | 0.06% | 8.62% | 6.64% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.71% | 16.42% | 14.00% | 15.11% | 16.72% | 16.27% | 13.35% | 8.14% | 9.28% | 10.09% | 10.43% | 2.65% | 2.24% | 2.58% | 2.66% | 3.00% | 4.70% | 3.97% | 3.07% | 5.46% | 4.17% | 3.14% | 5.39% | 3.52% | 5.56% | 9.59% | 14.02% | 14.78% | 11.37% | 8.86% | 8.80% | 9.86% | 9.64% | 6.07% | 5.33% | 1.32% | 0.72% | 3.32% | 2.02% | 1.74% | 0.27% | 1.72% | 0.40% | 2.17% | 0.23% | -2.13% | -6.98% |
|
Assets (QoQ)
|
-6.36% | 3.39% | 20.06% | -7.18% | 2.25% | 10.66% | 22.40% | -10.63% | -4.70% | 2.85% | 37.40% | -2.81% | -2.59% | 0.47% | 0.52% | -6.21% | -2.59% | 4.10% | -4.16% | 21.29% | 5.36% | -6.92% | 26.03% | -0.49% | 0.28% | -2.56% | -3.27% | -5.81% | -1.10% | 4.42% | -4.64% | -4.72% | -0.97% | 0.87% | 2.21% | 1.75% | -5.95% | -0.31% | 7.47% | 14.07% | 0.26% | 3.66% | 15.26% | 9.71% | 20.93% | 18.79% | 0.00% | -18.98% | -11.78% | 4.16% | 0.07% | -5.64% | -16.11% | -2.61% | -15.78% | -1.27% | 6.85% | -6.41% | 6.01% | 6.03% | 7.73% | -2.87% | 25.76% | -0.30% | 7.30% | -7.84% |
|
Capital Expenditures Growth (1y)
|
| | | -41.13% | 166.36% | 165.83% | 1,350.05% | 1,324.57% | 204.20% | 3.49% | -90.58% | -58.38% | 27.62% | -15.76% | -79.39% | 87.12% | -27.22% | -16.07% | 1,238.14% | 33.44% | -71.26% | -25.15% | -79.46% | -32.97% | 173.30% | 180.47% | 127.48% | -57.88% | 88.26% | 118.88% | -240.98% | 138.09% | 98.92% | -62.08% | 182.88% | -24.25% | -79.07% | -16.09% | -74.31% | 18.57% | -30.45% | -5.76% | 397.55% | 306.43% | 217.72% | 215.49% | -4.17% | 67.35% | 229.89% | 164.13% | 380.93% | 36.96% | 96.07% | 43.84% | -52.81% | -66.37% | -69.52% | -77.99% | -78.91% | -97.53% | -96.73% | -67.90% | -48.04% | 325.50% | 710.42% | -68.05% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 109.49% | 66.02% | 37.05% | 30.90% | 125.97% | 41.37% | -9.89% | -36.18% | 1.29% | -35.61% | -19.12% | -17.26% | 18.73% | -17.00% | 20.78% | 84.22% | -27.77% | 13.93% | 66.25% | -38.53% | -12.40% | 117.12% | 32.53% | 38.53% | -8.75% | -7.80% | -11.36% | -33.04% | 28.83% | -33.84% | -33.07% | 45.17% | 53.97% | -22.67% | 35.63% | 7.00% | 100.54% | 93.90% | 98.77% | 184.10% | 110.41% | 173.91% | 128.85% | 29.56% | -8.31% | 25.39% | -5.78% | -21.78% | -77.50% | -73.08% | -53.33% | -62.75% | -67.17% | -56.79% | -71.74% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 81.99% | 20.48% | 18.74% | 21.68% | 60.14% | 17.29% | 8.96% | -34.41% | -21.74% | 6.56% | 26.57% | -30.72% | 10.92% | 16.45% | 7.89% | 48.84% | -7.44% | -9.24% | 7.89% | -32.49% | -9.60% | 8.30% | 12.98% | 27.72% | 29.63% | 11.61% | 15.67% | 7.44% | 70.82% | 24.86% | 20.10% | 47.08% | 52.94% | 24.50% | 56.80% | 22.69% | 30.01% | 34.22% | 19.98% | 17.94% | -40.04% | -27.20% | -3.26% | -24.94% | -39.49% | -12.20% | -38.81% |
|
Capital Expenditures (QoQ)
|
-806.96% | -59.19% | 38.23% | 84.17% | 526.42% | 57.94% | 1,072.87% | -84.50% | 5.93% | -46.27% | 6.82% | -31.53% | 224.77% | -64.53% | -73.86% | 521.61% | 26.32% | -59.10% | 316.71% | -38.01% | -72.79% | 6.50% | 14.33% | 102.33% | 10.94% | 9.29% | -7.26% | -62.53% | 395.81% | 27.06% | -159.73% | 163.27% | 314.25% | -75.78% | 30.57% | -42.18% | 14.45% | -2.90% | -60.02% | 166.84% | -32.87% | 31.58% | 111.09% | 117.97% | -47.52% | 30.65% | -35.88% | 280.62% | 3.45% | 4.61% | 16.75% | 8.40% | 48.10% | -23.26% | -61.70% | -22.74% | 34.21% | -44.57% | -63.30% | -90.94% | 77.19% | 444.89% | -40.61% | -25.79% | 237.49% | -78.52% |
|
Cash & Equivalents Growth (1y)
|
| | | 43.59% | -13.15% | 12.19% | -6.77% | -6.77% | 110.30% | 61.98% | -65.01% | -75.36% | -94.80% | -58.43% | -8.73% | 75.68% | 792.39% | -3.38% | | 302.54% | 63.87% | 27.82% | | 13.73% | 136.09% | 239.12% | -39.72% | -45.75% | -14.04% | -46.51% | 15.05% | 12.60% | -34.29% | 15.01% | -42.21% | 5.77% | -1.98% | -38.51% | -53.88% | -38.66% | 1.09% | 79.73% | 182.89% | 104.21% | 38.71% | 125.32% | 132.52% | 82.90% | 98.75% | 13.16% | -59.49% | -57.39% | -51.88% | -72.04% | 16.22% | -37.01% | 8.11% | 67.11% | -8.10% | 15.07% | -48.54% | -33.36% | 12.95% | -18.38% | 80.45% | 129.97% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -30.91% | -54.37% | -8.92% | -33.22% | -26.10% | -0.80% | -13.35% | | 20.33% | -8.71% | -19.93% | 86.27% | 100.35% | 225.62% | 61.19% | 62.22% | 35.42% | 49.27% | 32.35% | | -11.44% | 10.07% | 27.77% | -26.27% | -13.55% | -17.88% | -27.68% | -32.57% | -9.94% | -13.33% | 8.32% | -8.98% | 9.83% | 11.18% | 35.54% | 44.77% | 31.83% | 40.72% | 66.10% | 38.64% | 16.75% | 9.87% | -10.67% | 3.06% | -21.12% | 1.12% | -19.14% | -24.37% | -32.41% | -35.55% | -32.22% | 6.45% | -16.05% | 0.13% | 36.81% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.46% | 6.80% | -1.38% | 16.09% | 13.06% | 30.44% | 23.04% | 6.40% | 1.45% | 9.07% | -1.41% | 34.99% | 37.49% | 81.14% | 20.84% | 23.20% | 24.22% | 16.46% | 10.39% | | -14.73% | 5.73% | 18.18% | -12.16% | -4.14% | -4.94% | 8.90% | 15.07% | 22.23% | 12.41% | 26.51% | -6.61% | 0.64% | 5.62% | -4.66% | 7.39% | -9.27% | 7.71% | 16.45% | 23.27% | 2.90% | -5.90% | -4.51% | 2.59% | -14.35% | -0.81% | -4.12% |
|
Cash & Equivalents (QoQ)
|
-32.02% | 11.75% | 89.03% | 0.00% | -58.88% | 44.36% | 57.07% | 0.00% | -7.26% | 11.19% | -66.07% | -29.60% | -80.42% | 788.66% | -25.50% | 35.52% | -0.53% | -3.79% | | | -59.51% | -24.95% | 327.17% | -12.39% | -15.94% | 7.80% | -24.06% | -21.17% | 33.21% | -32.93% | 63.34% | -22.84% | -22.26% | 17.39% | -17.93% | 41.22% | -27.96% | -26.36% | -38.43% | 87.80% | 18.72% | 30.94% | -3.10% | 35.57% | -19.36% | 112.70% | 0.00% | 6.64% | -12.38% | 21.11% | -64.20% | 12.16% | -1.04% | -29.63% | 48.79% | -39.21% | 69.84% | 8.78% | -18.17% | -23.89% | -24.05% | 40.87% | 38.70% | -45.00% | 67.92% | 79.53% |
|
Cash from Investing Activities Growth (1y)
|
| | | -1,936.42% | 41.93% | -121.10% | -113.15% | 56.40% | -670.59% | 32.29% | -465.04% | 67.74% | 68.74% | 60.60% | 98.17% | -87.12% | -26.36% | 16.07% | -50.09% | -51.78% | -3,125.24% | -24.89% | 106.29% | 41.07% | 93.17% | -68.10% | -842.28% | 57.88% | 11.58% | -192.93% | 118.31% | -2.51% | -42.71% | 27.89% | -774.43% | -110.59% | 55.95% | 37.40% | 25.94% | -68.17% | 23.26% | 36.26% | -62.75% | -176.29% | -136.12% | -209.30% | -14.51% | -63.15% | -108.69% | -134.51% | -2,986.91% | -53.43% | -91.72% | -32.31% | 93.72% | 63.48% | 81.53% | 107.40% | 67.11% | 170.32% | 94.66% | -192.91% | 67.24% | -110.94% | -710.42% | 68.05% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -42.01% | -11.84% | 16.13% | 39.56% | 35.92% | -44.93% | 39.28% | 46.23% | 2.88% | -133.56% | 25.53% | 26.03% | -18.73% | -40.70% | -20.78% | 11.16% | 27.77% | -24.91% | -83.21% | 27.76% | 36.63% | 55.82% | -52.56% | -123.52% | 3.12% | 17.78% | -9.76% | 2.93% | -53.69% | 21.57% | 33.98% | -116.37% | -113.89% | 7.24% | -7.26% | -11.34% | -96.44% | -55.80% | -66.59% | -286.04% | -90.53% | -111.40% | -112.51% | -30.44% | 2.95% | 9.59% | 30.64% | 13.94% | 33.77% | 73.36% | 55.03% | 81.09% | 69.60% | 56.93% | 72.00% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.07% | -124.49% | 9.17% | 15.11% | 25.12% | -46.33% | 14.01% | 40.81% | 25.64% | 5.10% | -15.25% | 14.90% | 6.29% | -28.58% | -30.06% | 2.84% | 4.05% | -4.14% | -22.65% | 15.64% | 2.06% | 50.69% | -7.22% | -67.16% | -33.40% | -0.14% | -21.12% | -11.26% | -74.89% | -18.91% | -15.85% | -210.66% | -89.59% | -26.14% | -30.81% | -21.75% | -33.54% | -6.02% | 19.65% | -3.51% | 30.44% | 37.79% | 7.99% | 24.88% | 41.20% | 20.39% | 41.57% |
|
Cash from Investing Activities (QoQ)
|
-282.96% | -46.01% | -522.67% | 41.51% | 89.08% | -455.95% | -500.27% | 88.04% | -93.01% | 51.15% | -4,909.24% | 99.32% | -87.06% | 38.43% | -133.01% | 30.28% | -26.32% | 59.10% | -316.71% | 29.49% | -2,584.14% | 98.42% | 121.00% | -760.21% | -211.25% | 61.05% | 7.26% | 62.53% | -553.32% | -29.05% | 105.80% | -309.71% | -809.55% | 34.79% | 45.78% | 34.52% | -90.27% | 7.34% | 35.85% | -48.69% | 13.17% | 23.04% | -63.80% | -152.42% | 25.80% | -0.82% | 39.36% | -259.63% | 5.08% | -13.29% | -698.24% | 82.12% | -18.60% | 21.82% | 62.12% | -3.97% | 40.01% | 131.31% | -268.42% | 322.27% | -104.55% | -444.89% | 40.61% | 25.79% | -237.49% | 78.52% |
|
Cash from Operations Growth (1y)
|
| | | -204.77% | 52.21% | 144.27% | -13.95% | 126.59% | 33.55% | -39.07% | -92.30% | -154.60% | -138.10% | 152.17% | -193.99% | 390.36% | 168.65% | -92.17% | -1,270.01% | -105.44% | -305.41% | -809.78% | 100.63% | -2,355.54% | 45.19% | 35.08% | -513.41% | -58.28% | 554.09% | -152.46% | 5,280.15% | 3.87% | -141.59% | 126.99% | -109.22% | 214.69% | -51.12% | -279.39% | -293.82% | 7.83% | 156.90% | 283.01% | 128.26% | 24.66% | -229.02% | 124.72% | -2.95% | -68.45% | 2.13% | -11.31% | -1,299.28% | 195.87% | 199.13% | -124.86% | 160.88% | -188.09% | 159.15% | 184.59% | -142.44% | 37.46% | -130.79% | 131.44% | 301.23% | -107.34% | 393.52% | 214.99% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -29.11% | 8.90% | 55.41% | -27.29% | 34.29% | 45.59% | -50.63% | -44.08% | -27.78% | -49.74% | -50.39% | -56.68% | -57.12% | 8.22% | -33.15% | 29.02% | -60.24% | 72.27% | -138.88% | 49.66% | -234.31% | -1.16% | 34.67% | -179.12% | 55.29% | -41.85% | -6.92% | -165.95% | 47.19% | -29.02% | 42.38% | -53.18% | 52.43% | -3.52% | 94.67% | 45.50% | -24.87% | 10.44% | 78.08% | -48.72% | 5.18% | 7.77% | -35.64% | 92.08% | -41.32% | 65.27% | -42.86% | -72.12% | -53.69% | 7.52% | -21.34% | 36.08% | -46.47% | 32.80% | 101.38% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.14% | -1.29% | -32.51% | -64.83% | 10.85% | -4.11% | -20.63% | -15.17% | -39.86% | 59.61% | -33.85% | 77.07% | -42.62% | -7.86% | -24.47% | -11.30% | 18.44% | -39.13% | -50.15% | 13.26% | 117.08% | 23.65% | 28.12% | 85.52% | 34.16% | -15.94% | 47.69% | 48.24% | 19.80% | -19.64% | 30.37% | -26.15% | 28.02% | 25.20% | -29.39% | 58.13% | -25.44% | 30.92% | 22.58% | 3.20% | -21.44% | -24.56% | -0.60% | 43.34% | -25.12% | 33.70% | 6.34% |
|
Cash from Operations (QoQ)
|
-152.12% | 156.25% | 430.11% | -167.41% | 76.22% | 387.49% | 86.74% | -79.17% | -159.42% | 363.64% | -76.41% | -247.75% | -159.11% | 379.23% | -108.79% | 556.47% | -38.74% | -68.16% | -1,638.56% | 98.19% | -2,213.32% | -10.03% | 101.37% | -7,149.26% | 48.36% | -30.30% | 91.28% | -2,598.91% | 248.15% | -172.44% | 278.84% | -150.08% | 35.91% | 147.01% | -161.10% | 722.96% | -184.46% | 44.19% | -34.13% | 270.56% | -55.44% | 79.50% | -79.29% | 652.39% | -146.12% | 412.67% | -91.05% | 144.57% | -243.08% | 383.35% | -220.95% | 160.34% | -52.06% | -171.06% | 396.20% | -187.31% | 241.02% | -76.80% | -248.60% | -28.66% | 30.58% | 274.37% | 29.21% | -232.56% | 198.28% | 87.12% |
|
EBITDA Margin Growth (1y)
|
| | | 37.00 | 143.00 | 381.00 | 163.00 | -673.00 | 24.00 | -557.00 | -629.00 | 564.00 | -767.00 | 34.00 | 659.00 | -189.00 | 546.00 | -332.00 | -1653.00 | -1433.00 | -1147.00 | -550.00 | 419.00 | 915.00 | 158.00 | -383.00 | -105.00 | 292.00 | 301.00 | 886.00 | -683.00 | -331.00 | -176.00 | -84.00 | 1,007.00 | 436.00 | 445.00 | 63.00 | 617.00 | 372.00 | 154.00 | 176.00 | -201.00 | 0.00 | 148.00 | 74.00 | -153.00 | 155.00 | -116.00 | 184.00 | -278.00 | -683.00 | -7659.00 | -639.00 | 16.00 | -45.00 | 7,367.00 | -88.00 | -127.00 | 161.00 | 143.00 | 193.00 | 360.00 | -48.00 | -59.00 | 3.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -72.00 | -600.00 | -142.00 | 192.00 | -298.00 | -197.00 | -855.00 | -1624.00 | -1058.00 | -1369.00 | -848.00 | -576.00 | -707.00 | -443.00 | -1265.00 | -1340.00 | -226.00 | -688.00 | -47.00 | -370.00 | 876.00 | 283.00 | 419.00 | 219.00 | 397.00 | 570.00 | 865.00 | 941.00 | 477.00 | 423.00 | 155.00 | 1,423.00 | 807.00 | 748.00 | 313.00 | 262.00 | 527.00 | 187.00 | 434.00 | -633.00 | -528.00 | -7626.00 | -381.00 | -415.00 | -573.00 | -408.00 | -544.00 | -389.00 | -567.00 | -149.00 | -534.00 | 249.00 | 68.00 | 7,451.00 | 108.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1694.00 | -1201.00 | -1024.00 | -1043.00 | -816.00 | -1186.00 | -1788.00 | -1310.00 | 149.00 | -909.00 | -346.00 | -1364.00 | -746.00 | -318.00 | -463.00 | -1016.00 | -121.00 | -419.00 | -68.00 | 1,254.00 | 1,684.00 | 883.00 | 658.00 | 634.00 | 769.00 | 873.00 | 1,115.00 | 586.00 | 632.00 | 456.00 | 413.00 | 991.00 | 279.00 | -7027.00 | -143.00 | 0.00 | -201.00 | -106.00 | -293.00 | -744.00 | -412.00 | -116.00 | -276.00 | -183.00 | -460.00 | -324.00 | -348.00 |
|
EBITDA Margin (QoQ)
|
76.00 | 205.00 | -5.00 | -239.00 | 182.00 | 443.00 | -223.00 | -1075.00 | 879.00 | -138.00 | -296.00 | 119.00 | -453.00 | 663.00 | 329.00 | -729.00 | 282.00 | -215.00 | -992.00 | -508.00 | 568.00 | 383.00 | -24.00 | -12.00 | -189.00 | -159.00 | 255.00 | 385.00 | -180.00 | 426.00 | -1314.00 | 738.00 | -25.00 | 518.00 | -223.00 | 166.00 | -15.00 | 136.00 | 330.00 | -79.00 | -233.00 | 158.00 | -47.00 | 122.00 | -85.00 | 84.00 | -275.00 | 431.00 | -356.00 | 383.00 | -736.00 | 26.00 | -7331.00 | 7,402.00 | -81.00 | -35.00 | 80.00 | -52.00 | -120.00 | 253.00 | 62.00 | -2.00 | 46.00 | -155.00 | 52.00 | 59.00 |
|
EBIT Growth (1y)
|
| | | 27.70% | 60.32% | 102.03% | 40.73% | -268.71% | -24.97% | -77.07% | -105.33% | 125.26% | -224.27% | 69.96% | 2,190.22% | -197.59% | 139.16% | -111.76% | -230.18% | -1,107.81% | -760.84% | -1,531.02% | 12.62% | 27.17% | -13.59% | -85.46% | -28.99% | 41.18% | 37.59% | 92.30% | -88.84% | -82.43% | -43.46% | -125.94% | 70.24% | 63.11% | 65.29% | 77.27% | 199.10% | 211.96% | 61.84% | 547.65% | -62.65% | 52.48% | 471.86% | 297.82% | 157.91% | -8.75% | -110.15% | -29.58% | -213.70% | -201.93% | -27,983.40% | -173.62% | 9.22% | -29.12% | 95.87% | -39.81% | -69.76% | 26.72% | 36.48% | 45.84% | 74.74% | -25.41% | -53.46% | -2.14% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -18.36% | -51.76% | -7.66% | 16.16% | -34.18% | -28.53% | -26.95% | -51.10% | -43.86% | -73.43% | -73.90% | -187.55% | -119.56% | -43.25% | -77.12% | -51.35% | -72.95% | -88.38% | -32.55% | -28.63% | 7.89% | -0.56% | 31.42% | 10.17% | 26.57% | 32.26% | 65.93% | 36.74% | 40.16% | 42.51% | 62.60% | 28.26% | 38.03% | 35.59% | 82.19% | 43.49% | 52.66% | 47.59% | 144.08% | -45.73% | -50.64% | -373.22% | -59.56% | -67.05% | -47.38% | -46.99% | -39.67% | -55.39% | -43.65% | -94.52% | -36.75% | 26.98% | -5.87% | 65.74% | 8.21% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -53.11% | -42.46% | -28.54% | -30.49% | -41.43% | -36.51% | -27.62% | -29.44% | -4.98% | -33.75% | -19.78% | -125.20% | -62.15% | -21.35% | -21.23% | -23.08% | -28.34% | -34.08% | -3.64% | 21.32% | 18.36% | 33.03% | 18.41% | 17.80% | 21.76% | 19.54% | 22.01% | 20.46% | 24.97% | 40.97% | 53.20% | 20.23% | 10.14% | -69.61% | -15.98% | 0.30% | -15.44% | -10.78% | -66.79% | -29.82% | -27.29% | -22.67% | -28.92% | -25.73% | -25.42% | -25.76% | -19.15% |
|
EBIT Margin Growth (1y)
|
| | | 37.00 | 104.00 | 344.00 | 100.00 | -748.00 | -26.00 | -603.00 | -650.00 | 573.00 | -766.00 | 49.00 | 676.00 | -197.00 | 546.00 | -346.00 | -1681.00 | -1461.00 | -1160.00 | -560.00 | 431.00 | 947.00 | 192.00 | -356.00 | -96.00 | 305.00 | 305.00 | 903.00 | -667.00 | -317.00 | -166.00 | -97.00 | 1,004.00 | 415.00 | 416.00 | 123.00 | 676.00 | 437.00 | 173.00 | 128.00 | -201.00 | -35.00 | 188.00 | 102.00 | -153.00 | 140.00 | -144.00 | 164.00 | -278.00 | -634.00 | -7607.00 | -599.00 | 16.00 | -45.00 | 7,367.00 | -88.00 | -127.00 | 161.00 | 143.00 | 193.00 | 360.00 | -48.00 | -59.00 | 3.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -138.00 | -688.00 | -211.00 | 126.00 | -372.00 | -246.00 | -900.00 | -1656.00 | -1086.00 | -1380.00 | -857.00 | -574.00 | -712.00 | -423.00 | -1262.00 | -1346.00 | -210.00 | -663.00 | -13.00 | -331.00 | 934.00 | 331.00 | 451.00 | 241.00 | 403.00 | 556.00 | 930.00 | 1,013.00 | 535.00 | 423.00 | 154.00 | 1,479.00 | 818.00 | 777.00 | 353.00 | 322.00 | 543.00 | 217.00 | 394.00 | -633.00 | -528.00 | -7563.00 | -333.00 | -415.00 | -538.00 | -384.00 | -523.00 | -389.00 | -517.00 | -97.00 | -494.00 | 249.00 | 68.00 | 7,451.00 | 108.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1797.00 | -1302.00 | -1117.00 | -1124.00 | -887.00 | -1215.00 | -1816.00 | -1320.00 | 166.00 | -884.00 | -310.00 | -1337.00 | -724.00 | -283.00 | -455.00 | -1009.00 | -112.00 | -413.00 | 14.00 | 1,348.00 | 1,787.00 | 920.00 | 702.00 | 716.00 | 805.00 | 917.00 | 1,160.00 | 658.00 | 641.00 | 467.00 | 420.00 | 1,047.00 | 324.00 | -6974.00 | -82.00 | 60.00 | -136.00 | -23.00 | -293.00 | -744.00 | -412.00 | -53.00 | -228.00 | -183.00 | -425.00 | -300.00 | -327.00 |
|
EBIT Margin (QoQ)
|
76.00 | 205.00 | -5.00 | -239.00 | 143.00 | 445.00 | -249.00 | -1087.00 | 864.00 | -132.00 | -295.00 | 136.00 | -474.00 | 683.00 | 331.00 | -737.00 | 269.00 | -209.00 | -1004.00 | -517.00 | 570.00 | 391.00 | -12.00 | -2.00 | -185.00 | -156.00 | 247.00 | 399.00 | -185.00 | 442.00 | -1323.00 | 749.00 | -33.00 | 511.00 | -223.00 | 160.00 | -32.00 | 218.00 | 330.00 | -79.00 | -297.00 | 173.00 | 1.00 | 88.00 | -74.00 | 87.00 | -254.00 | 381.00 | -358.00 | 395.00 | -696.00 | 26.00 | -7331.00 | 7,402.00 | -81.00 | -35.00 | 80.00 | -52.00 | -120.00 | 253.00 | 62.00 | -2.00 | 46.00 | -155.00 | 52.00 | 59.00 |
|
EBIT (QoQ)
|
36.08% | 82.74% | -0.48% | -48.40% | 70.84% | 130.29% | -30.68% | -161.86% | 175.98% | -29.63% | -116.11% | 393.20% | -473.83% | 196.24% | 98.15% | -113.69% | 250.01% | -128.89% | -2,094.11% | -27.01% | 17.93% | 28.69% | -17.54% | -5.86% | -28.02% | -16.43% | 18.25% | 51.73% | -35.84% | 85.64% | -1,905.26% | 53.37% | -6.82% | 77.38% | -164.16% | 42.20% | -0.51% | 85.19% | 1,251.79% | -34.70% | -134.25% | 273.77% | -3.91% | 166.60% | -16.47% | 85.90% | -37.70% | -5.68% | -109.29% | 1,390.07% | -200.58% | 15.45% | -2,459.67% | 96.62% | -24.02% | -20.27% | 18.20% | -14.59% | -50.58% | 48.08% | 29.10% | 2.30% | 29.76% | -157.72% | 13.24% | 34.97% |
|
EBT Growth (1y)
|
| | | 65.64% | 69.29% | 109.36% | 44.63% | -286.75% | -25.25% | -77.89% | -106.93% | 116.55% | -264.24% | 50.13% | 1,652.09% | -307.70% | 122.82% | -115.75% | -242.45% | -762.79% | -1,023.29% | -1,424.99% | 13.03% | 27.04% | -7.47% | -82.93% | -27.59% | 41.54% | 35.09% | 91.75% | -84.91% | -78.25% | -42.94% | -112.81% | 69.90% | 61.13% | 63.87% | 71.35% | 196.81% | 190.38% | 47.24% | 353.56% | -68.45% | 60.42% | 324.50% | 399.57% | -4,272.67% | -7.90% | -124.33% | -28.87% | 93.76% | -172.92% | -12,797.69% | -185.84% | -33.87% | -112.89% | 95.33% | -37.74% | -56.59% | 26.45% | 39.02% | 51.10% | 75.12% | -17.67% | -38.69% | 4.31% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -20.00% | -59.77% | -11.42% | 15.89% | -38.24% | -34.56% | -27.08% | -52.31% | -43.68% | -76.10% | -77.63% | -167.91% | -147.03% | -31.32% | -85.59% | -52.99% | -54.39% | -103.61% | -32.04% | -27.07% | 8.73% | 0.10% | 31.51% | 10.78% | 26.01% | 30.53% | 63.08% | 36.42% | 37.97% | 35.17% | 52.49% | 27.89% | 36.86% | 34.40% | 77.89% | -133.58% | 49.41% | 33.95% | 122.46% | -41.31% | -45.45% | -313.01% | -71.57% | -76.38% | -50.81% | -51.31% | -41.63% | 49.23% | -46.46% | -54.25% | -37.12% | 19.51% | -22.60% | 65.95% | 13.62% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -62.05% | -44.86% | -29.69% | -31.48% | -43.29% | -36.74% | -28.17% | -29.92% | -4.82% | -34.58% | -20.53% | -114.46% | -73.29% | -16.01% | -22.61% | -23.56% | -20.59% | -39.73% | -7.02% | 21.04% | 17.79% | 28.26% | 17.43% | 17.26% | 20.94% | 19.11% | 21.40% | -47.97% | 23.95% | 31.68% | 49.60% | 24.86% | 17.66% | -68.12% | -17.25% | -1.27% | -15.69% | -11.64% | -60.51% | -30.07% | -29.82% | -14.92% | -32.31% | -27.42% | -26.49% | -26.49% | -19.07% |
|
EBT Margin Growth (1y)
|
| | | 84.00 | 115.00 | 357.00 | 112.00 | -744.00 | -26.00 | -604.00 | -651.00 | 557.00 | -850.00 | 13.00 | 656.00 | -212.00 | 603.00 | -303.00 | -1691.00 | -1457.00 | -1146.00 | -586.00 | 451.00 | 971.00 | 242.00 | -360.00 | -91.00 | 315.00 | 278.00 | 933.00 | -653.00 | -309.00 | -166.00 | -98.00 | 1,001.00 | 403.00 | 410.00 | 121.00 | 678.00 | 415.00 | 151.00 | 113.00 | -214.00 | -21.00 | 208.00 | 115.00 | 655.00 | 128.00 | -165.00 | 157.00 | -985.00 | -493.00 | -7307.00 | -606.00 | -100.00 | -176.00 | 7,077.00 | -92.00 | -102.00 | 171.00 | 162.00 | 225.00 | 365.00 | -36.00 | -43.00 | 11.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -103.00 | -760.00 | -234.00 | 116.00 | -399.00 | -273.00 | -894.00 | -1686.00 | -1113.00 | -1392.00 | -876.00 | -584.00 | -699.00 | -301.00 | -1250.00 | -1331.00 | -171.00 | -626.00 | -14.00 | -293.00 | 976.00 | 354.00 | 475.00 | 257.00 | 409.00 | 522.00 | 956.00 | 1,026.00 | 509.00 | 396.00 | 136.00 | 1,465.00 | 797.00 | 769.00 | 349.00 | 1,119.00 | 522.00 | 195.00 | 385.00 | -544.00 | -386.00 | -7264.00 | -334.00 | -429.00 | -541.00 | -395.00 | -540.00 | -1186.00 | -498.00 | -68.00 | -473.00 | 164.00 | -41.00 | 7,196.00 | 143.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1773.00 | -1303.00 | -1123.00 | -1123.00 | -886.00 | -1177.00 | -1841.00 | -1326.00 | 173.00 | -873.00 | -304.00 | -1328.00 | -693.00 | -189.00 | -415.00 | -983.00 | -78.00 | -382.00 | 10.00 | 1,386.00 | 1,795.00 | 915.00 | 709.00 | 721.00 | 803.00 | 882.00 | 1,184.00 | 1,467.00 | 616.00 | 439.00 | 408.00 | 1,135.00 | 432.00 | -6702.00 | -100.00 | 35.00 | -147.00 | -36.00 | -313.00 | -745.00 | -391.00 | -25.00 | -201.00 | -166.00 | -406.00 | -276.00 | -305.00 |
|
EBT Margin (QoQ)
|
113.00 | 208.00 | -2.00 | -235.00 | 145.00 | 450.00 | -247.00 | -1091.00 | 862.00 | -128.00 | -295.00 | 117.00 | -544.00 | 735.00 | 348.00 | -751.00 | 271.00 | -171.00 | -1040.00 | -517.00 | 582.00 | 388.00 | -2.00 | 2.00 | -147.00 | -214.00 | 267.00 | 408.00 | -184.00 | 442.00 | -1319.00 | 752.00 | -40.00 | 509.00 | -220.00 | 154.00 | -34.00 | 221.00 | 337.00 | -109.00 | -297.00 | 182.00 | 10.00 | 84.00 | -68.00 | 89.00 | 550.00 | -443.00 | -361.00 | 411.00 | -592.00 | 49.00 | -7175.00 | 7,112.00 | -86.00 | -27.00 | 78.00 | -56.00 | -96.00 | 245.00 | 69.00 | 6.00 | 45.00 | -155.00 | 62.00 | 60.00 |
|
EBT (QoQ)
|
72.39% | 91.34% | 0.01% | -49.79% | 76.19% | 136.62% | -30.91% | -164.84% | 170.52% | -29.99% | -121.66% | 254.76% | -799.75% | 163.99% | 123.97% | -120.71% | 176.90% | -144.15% | -1,926.23% | -25.43% | 17.71% | 27.08% | -15.56% | -5.22% | -21.22% | -24.11% | 19.40% | 51.79% | -34.58% | 84.22% | -1,706.08% | 53.53% | -7.92% | 76.51% | -155.46% | 39.98% | -0.31% | 81.37% | 963.06% | -43.97% | -158.56% | 189.54% | 7.39% | 184.90% | -18.06% | 99.26% | -996.96% | 106.29% | -121.65% | 682.50% | -178.72% | 26.54% | -3,729.08% | 96.12% | -22.77% | -16.82% | 16.07% | -14.44% | -39.57% | 45.13% | 30.42% | 8.23% | 29.00% | -159.54% | 17.99% | 36.68% |
|
Enterprise Value Growth (1y)
|
| | | -43.59% | 13.15% | -12.19% | 6.77% | 6.77% | -110.30% | -61.98% | 65.01% | 75.36% | 94.80% | 58.43% | 8.73% | -75.68% | -792.39% | 3.38% | | -302.54% | -63.87% | -27.82% | | -13.73% | -136.09% | -239.12% | 39.72% | 45.75% | 14.04% | 46.51% | -15.05% | -12.60% | 34.29% | -15.01% | 42.21% | -5.77% | 1.98% | 38.51% | 53.88% | 38.66% | -1.09% | -79.73% | -182.89% | -104.21% | -38.71% | -125.32% | -132.52% | -82.90% | -98.75% | -13.16% | 59.49% | 57.39% | 51.88% | 72.04% | -16.22% | 37.01% | -8.11% | -67.11% | 8.10% | -15.07% | 48.54% | 33.36% | -12.95% | 18.38% | -80.45% | -129.97% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 30.91% | 54.37% | 8.92% | 33.22% | 26.10% | 0.80% | 13.35% | | -20.33% | 8.71% | 19.93% | -86.27% | -100.35% | -225.62% | -61.19% | -62.22% | -35.42% | -49.27% | -32.35% | | 11.44% | -10.07% | -27.77% | 26.27% | 13.55% | 17.88% | 27.68% | 32.57% | 9.94% | 13.33% | -8.32% | 8.98% | -9.83% | -11.18% | -35.54% | -44.77% | -31.83% | -40.72% | -66.10% | -38.64% | -16.75% | -9.87% | 10.67% | -3.06% | 21.12% | -1.12% | 19.14% | 24.37% | 32.41% | 35.55% | 32.22% | -6.45% | 16.05% | -0.13% | -36.81% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.46% | -6.80% | 1.38% | -16.09% | -13.06% | -30.44% | -23.04% | -6.40% | -1.45% | -9.07% | 1.41% | -34.99% | -37.49% | -81.14% | -20.84% | -23.20% | -24.22% | -16.46% | -10.39% | | 14.73% | -5.73% | -18.18% | 12.16% | 4.14% | 4.94% | -8.90% | -15.07% | -22.23% | -12.41% | -26.51% | 6.61% | -0.64% | -5.62% | 4.66% | -7.39% | 9.27% | -7.71% | -16.45% | -23.27% | -2.90% | 5.90% | 4.51% | -2.59% | 14.35% | 0.81% | 4.12% |
|
Enterprise Value (QoQ)
|
32.02% | -11.75% | -89.03% | 0.00% | 58.88% | -44.36% | -57.07% | 0.00% | 7.26% | -11.19% | 66.07% | 29.60% | 80.42% | -788.66% | 25.50% | -35.52% | 0.53% | 3.79% | | | 59.51% | 24.95% | -327.17% | 12.39% | 15.94% | -7.80% | 24.06% | 21.17% | -33.21% | 32.93% | -63.34% | 22.84% | 22.26% | -17.39% | 17.93% | -41.22% | 27.96% | 26.36% | 38.43% | -87.80% | -18.72% | -30.94% | 3.10% | -35.57% | 19.36% | -112.70% | 0.00% | -6.64% | 12.38% | -21.11% | 64.20% | -12.16% | 1.04% | 29.63% | -48.79% | 39.21% | -69.84% | -8.78% | 18.17% | 23.89% | 24.05% | -40.87% | -38.70% | 45.00% | -67.92% | -79.53% |
|
EPS (Basic) Growth (1y)
|
| | | 94.95% | -100.00% | -100.00% | -100.00% | -228.24% | -70.00% | -83.33% | -97.20% | 120.00% | -266.67% | 33.33% | 526.04% | -200.00% | 140.00% | 25.00% | -349.98% | -1,300.00% | -550.00% | -1,720.00% | 62.33% | 0.00% | -88.89% | 75.31% | -11.75% | 28.57% | 41.18% | 91.05% | -112.68% | 0.00% | -100.00% | -111.96% | 68.53% | 0.00% | 50.00% | 65.13% | -8.16% | 145.83% | 63.36% | 1,612.17% | | 1,209.23% | 1,737.45% | 550.00% | | 16.67% | -133.33% | -53.85% | 88.02% | -163.91% | -7,772.26% | -203.21% | -1,012.90% | -143.37% | 93.92% | -67.26% | 85.83% | 32.58% | 44.44% | 56.72% | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -20.63% | -25.99% | -99.46% | -99.20% | -31.16% | -41.52% | -34.75% | -34.59% | -40.95% | -71.00% | -207.23% | -99.12% | -151.98% | -50.37% | -91.29% | -45.06% | -115.44% | -91.29% | -33.10% | 3.62% | 10.61% | -30.50% | 63.96% | 9.23% | 10.61% | 16.21% | 59.56% | 10.21% | 34.96% | 28.44% | 136.19% | | 100.00% | 71.00% | 231.03% | -342.09% | 108.01% | -25.99% | 261.81% | -112.29% | -127.42% | -654.60% | -72.09% | | -56.25% | -53.20% | -40.89% | 42.63% | -45.00% | -38.56% | -40.05% | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.18% | -14.87% | -14.87% | -14.87% | -41.09% | -29.91% | -25.48% | -16.91% | -14.87% | -39.77% | -21.03% | -74.14% | -64.38% | -31.95% | -24.14% | -22.01% | -58.49% | -47.58% | -17.76% | 21.15% | 18.41% | 16.45% | 17.58% | | 44.43% | 40.78% | 53.42% | -125.13% | 55.18% | -14.87% | 104.23% | -26.63% | -34.94% | -139.45% | -74.82% | -158.38% | -61.21% | -57.12% | -139.20% | -72.06% | -78.29% | -70.76% | -33.51% | | | | |
|
EPS (Basic) (QoQ)
|
1,253,259,900.00% | 2.81% | 0.01% | -100.00% | 156.48% | 80.00% | 316.37% | -106.67% | 160.00% | 0.00% | -30.10% | -52.31% | -600.00% | 180.00% | 228.18% | -107.62% | 300.00% | 150.00% | -756.31% | 57.34% | 35.71% | -800.00% | 84.74% | -13.25% | -21.43% | -17.65% | 30.93% | 27.61% | 0.00% | 82.11% | -1,541.90% | 65.96% | -100.00% | 81.04% | -143.77% | -8.16% | 0.00% | 86.77% | -656.09% | 145.83% | -179.95% | 645.82% | | | 0.00% | 116.67% | -714.48% | 108.76% | -128.57% | 400.00% | -259.45% | 53.24% | -3,419.38% | 96.07% | -1,619.32% | 89.77% | 12.06% | -8.17% | -45.61% | 51.33% | 27.52% | 15.74% | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -100.00% | -100.00% | -100.00% | -100.00% | -231.58% | -70.00% | -83.33% | -97.20% | 120.00% | -266.67% | 33.33% | 535.80% | -200.00% | 140.00% | 25.00% | -351.10% | -1,300.00% | -550.00% | -1,720.00% | 62.33% | 0.00% | -88.89% | 75.31% | -11.75% | 28.57% | 41.18% | 91.05% | -112.68% | 0.00% | -100.00% | -111.96% | 68.53% | 0.00% | 50.00% | 65.13% | 46.47% | 145.83% | 63.36% | 1,612.17% | 18.72% | 1,209.26% | 1,737.45% | 550.00% | -19,428.57% | 0.00% | -133.33% | -53.85% | 87.94% | -174.56% | -7,772.26% | -203.21% | -1,023.98% | | | | 85.83% | | | | 73.68% | -14.29% | -20.00% | -50.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -99.77% | -25.99% | -99.57% | -99.20% | -31.29% | -41.52% | -34.75% | -34.76% | -40.95% | -71.00% | -207.23% | -100.12% | -151.98% | -50.37% | -91.29% | -45.13% | -115.44% | -91.29% | -33.10% | 3.62% | 10.61% | -30.50% | 63.96% | 9.23% | 10.61% | 16.21% | 59.56% | 28.98% | 34.96% | 28.44% | 136.19% | 48.46% | 100.00% | 71.00% | 231.03% | -339.63% | 100.00% | -25.99% | 261.81% | -167.50% | -127.42% | -654.60% | -72.09% | -542.05% | | | | 42.31% | -46.85% | -35.72% | -38.67% | 25.17% | -21.38% | 66.35% | 1.05% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.87% | -14.87% | -14.87% | -14.87% | -41.56% | -29.91% | -25.48% | -16.96% | -14.87% | -39.77% | -21.03% | -74.74% | -64.38% | -31.95% | -24.14% | -22.04% | -58.49% | -47.58% | -17.76% | 31.50% | 18.41% | 16.45% | 17.58% | 20.11% | 44.43% | 40.78% | 53.42% | -124.37% | 51.57% | -14.87% | 104.23% | -26.38% | -34.94% | -139.45% | -74.82% | -158.38% | | | | -98.06% | -76.80% | -68.65% | -31.95% | -58.06% | -27.23% | -24.57% | -19.74% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-70.19% | 105.63% | -49.99% | -100.00% | 163.16% | 80.00% | 307.71% | -106.81% | 160.00% | 0.00% | -31.48% | -51.35% | -600.00% | 180.00% | 226.72% | -107.65% | 300.00% | 150.00% | -756.31% | 57.34% | 35.71% | -800.00% | 84.74% | -13.25% | -21.43% | -17.65% | 30.93% | 27.61% | 0.00% | 82.11% | -1,541.90% | 65.96% | -100.00% | 81.04% | -143.77% | -8.16% | 0.00% | 86.77% | -274.18% | 192.60% | -179.96% | 645.82% | -120.11% | 1,591.53% | 0.00% | 116.67% | -704.29% | 107.64% | -133.33% | 400.00% | -257.88% | 52.77% | -3,419.38% | 96.07% | -1,619.32% | | | | | 53.59% | 28.57% | 20.00% | 0.78% | -101.56% | 25.00% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | -4209.00 | 555.00 | 424.00 | -1497.00 | 2,495.00 | -30.00 | -263.00 | -1395.00 | -735.00 | -328.00 | 718.00 | -300.00 | 1,004.00 | 1,239.00 | -1430.00 | -2607.00 | -920.00 | -1417.00 | -1057.00 | 2,750.00 | -583.00 | 570.00 | 369.00 | -80.00 | -233.00 | 2,056.00 | -526.00 | 2,324.00 | -90.00 | -2486.00 | 1,373.00 | -2471.00 | 2,191.00 | -259.00 | -805.00 | -345.00 | -17.00 | 1,594.00 | 1,166.00 | 675.00 | -392.00 | -752.00 | 88.00 | -106.00 | -491.00 | -691.00 | 744.00 | -2191.00 | 725.00 | 1,065.00 | -2195.00 | 3,285.00 | -2000.00 | 1,094.00 | 972.00 | -1530.00 | 632.00 | -1483.00 | 286.00 | 1,089.00 | -494.00 | 1,116.00 | 1,111.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2449.00 | 196.00 | 879.00 | -3192.00 | 2,763.00 | 881.00 | -975.00 | -4302.00 | -651.00 | -506.00 | -1769.00 | -158.00 | -498.00 | 392.00 | -2118.00 | 63.00 | -1735.00 | 1,209.00 | -1213.00 | 4,994.00 | -906.00 | 140.00 | 1,216.00 | -226.00 | 1,868.00 | -689.00 | 42.00 | -491.00 | 2,085.00 | -1150.00 | 1,734.00 | -2140.00 | 1,782.00 | 584.00 | 449.00 | 224.00 | -900.00 | 151.00 | 1,998.00 | -1622.00 | -158.00 | -378.00 | -1363.00 | 988.00 | -1766.00 | 1,467.00 | -478.00 | -435.00 | -643.00 | 676.00 | -936.00 | 2,845.00 | -1863.00 | 727.00 | 2,369.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2365.00 | 18.00 | -1608.00 | -3049.00 | 1,261.00 | 33.00 | -1663.00 | -1632.00 | -1467.00 | 2,120.00 | -1925.00 | 2,087.00 | -822.00 | -38.00 | -1271.00 | -84.00 | 366.00 | -1536.00 | -646.00 | 2,179.00 | 1,269.00 | 1,476.00 | 1,577.00 | 104.00 | 1,459.00 | 154.00 | 1,296.00 | 78.00 | 1,201.00 | -2593.00 | 2,566.00 | -4437.00 | 2,016.00 | 957.00 | -1002.00 | 1,319.00 | -2175.00 | 2,310.00 | 776.00 | 134.00 | -1527.00 | -767.00 | -105.00 | 548.00 | -1629.00 | 1,100.00 | 919.00 |
|
FCF Margin (QoQ)
|
-3195.00 | 1,691.00 | 2,371.00 | -5076.00 | 1,568.00 | 1,560.00 | 450.00 | -1084.00 | -957.00 | 1,328.00 | -681.00 | -425.00 | -550.00 | 2,374.00 | -1699.00 | 879.00 | -314.00 | -296.00 | -2877.00 | 2,567.00 | -812.00 | 65.00 | 930.00 | -765.00 | 340.00 | -136.00 | 481.00 | -919.00 | 2,629.00 | -2717.00 | 3,331.00 | -3333.00 | 234.00 | 1,141.00 | -512.00 | 1,329.00 | -2216.00 | 595.00 | -52.00 | 1,657.00 | -605.00 | 167.00 | -543.00 | 590.00 | -965.00 | 1,006.00 | -737.00 | 205.00 | -1165.00 | 2,441.00 | -3672.00 | 3,121.00 | -825.00 | -818.00 | 1,808.00 | -2165.00 | 2,269.00 | -939.00 | -694.00 | -3.00 | 154.00 | 829.00 | 110.00 | -1587.00 | 1,764.00 | 825.00 |
|
Free Cash Flow Growth (1y)
|
| | | -203.90% | 44.73% | 98.33% | -40.49% | 120.86% | 14.86% | -41.16% | -93.02% | -181.60% | -107.06% | 166.70% | -258.59% | 322.01% | 144.17% | -94.25% | -1,267.67% | -122.19% | -372.21% | -1,122.67% | 99.11% | -623.07% | 38.60% | 28.79% | -551.44% | -50.47% | 467.95% | -148.60% | 2,356.42% | 1.20% | -158.09% | 120.42% | -111.89% | 206.05% | -20.53% | -328.88% | -200.80% | 7.48% | 151.74% | 263.90% | 116.91% | 14.59% | -253.52% | 121.13% | -2.17% | -85.67% | -24.20% | -21.22% | -2,344.48% | 431.13% | 110.14% | -156.83% | 146.48% | -234.56% | 1,492.13% | 133.46% | -151.04% | 43.19% | -134.59% | 194.35% | 287.07% | -108.25% | 381.89% | 224.73% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -29.60% | 0.86% | 46.00% | -27.36% | 33.48% | 40.59% | -55.15% | -52.02% | -33.93% | -35.53% | -52.81% | -29.90% | -52.73% | 9.63% | -34.23% | 7.58% | -64.05% | 83.21% | -171.91% | 48.92% | -120.70% | -9.48% | 33.17% | -159.52% | 52.93% | -37.09% | -5.13% | -100.59% | 46.22% | -28.71% | 40.37% | -60.74% | 48.97% | 1.44% | 102.43% | 35.68% | -43.91% | 0.45% | 69.33% | -54.85% | -4.45% | -42.18% | -44.07% | 116.91% | -44.61% | 58.81% | -46.89% | -94.20% | -82.32% | 17.65% | -17.59% | 34.70% | -53.15% | 149.46% | 73.23% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.85% | -3.22% | -30.81% | -14.96% | 9.51% | -5.41% | -21.59% | -15.86% | -44.84% | 50.12% | -36.71% | 95.07% | -39.57% | -9.55% | -26.63% | -16.20% | 20.40% | -44.53% | -59.92% | 14.17% | 70.13% | 23.03% | 27.40% | 61.22% | 31.56% | -15.40% | 44.09% | 27.24% | 16.92% | -21.89% | 27.23% | -27.19% | 24.52% | 16.22% | -41.71% | 48.38% | -26.67% | 29.15% | 20.52% | 2.51% | -21.67% | -25.11% | -0.50% | 57.67% | -26.28% | 31.65% | 7.44% |
|
Free Cash Flow (QoQ)
|
-148.75% | 170.36% | 360.72% | -165.75% | 74.07% | 352.47% | 38.24% | -76.95% | -205.81% | 274.49% | -83.61% | -369.64% | -168.50% | 324.75% | -109.75% | 477.48% | -46.58% | -70.74% | -2,418.29% | 93.87% | -555.12% | -9.92% | 97.99% | -4,899.34% | 44.37% | -27.48% | 81.63% | -1,054.74% | 236.03% | -186.13% | 266.78% | -150.56% | 20.02% | 130.28% | -197.12% | 550.94% | -190.90% | 42.51% | -27.64% | 261.12% | -56.24% | 82.13% | -86.83% | 991.74% | -158.62% | 362.35% | -94.17% | 59.94% | -608.04% | 266.40% | -266.00% | 137.85% | -90.30% | -1,032.64% | 235.75% | -209.58% | 214.76% | -80.40% | -307.08% | -21.97% | 30.13% | 266.79% | 31.61% | -235.77% | 194.58% | 92.13% |
|
Gross Margin Growth (1y)
|
| | | 245.00 | 235.00 | 508.00 | 631.00 | -514.00 | 360.00 | -456.00 | -793.00 | 680.00 | -413.00 | -53.00 | 753.00 | 309.00 | 808.00 | 88.00 | -780.00 | -167.00 | -193.00 | 300.00 | -8.00 | -552.00 | -1019.00 | -902.00 | -327.00 | 33.00 | 19.00 | -10.00 | -411.00 | -208.00 | -173.00 | 3.00 | 485.00 | -74.00 | 279.00 | -98.00 | 9.00 | 172.00 | -186.00 | -274.00 | -120.00 | -689.00 | -913.00 | -480.00 | -2059.00 | 1,032.00 | 1,075.00 | 669.00 | 2,001.00 | -547.00 | -558.00 | -143.00 | -109.00 | -229.00 | 21.00 | 10.00 | -99.00 | -143.00 | -103.00 | -158.00 | -166.00 | 32.00 | -7.00 | 105.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 411.00 | 182.00 | -1.00 | 590.00 | 475.00 | 756.00 | -421.00 | -820.00 | 822.00 | 202.00 | 335.00 | -35.00 | -410.00 | -405.00 | -514.00 | -1115.00 | -686.00 | -1193.00 | -611.00 | -746.00 | -727.00 | -1173.00 | -909.00 | -254.00 | -248.00 | 125.00 | -105.00 | 82.00 | -109.00 | -80.00 | -369.00 | 374.00 | -591.00 | -820.00 | -852.00 | -2170.00 | 515.00 | -24.00 | -84.00 | -177.00 | -204.00 | -396.00 | 47.00 | -167.00 | 256.00 | 538.00 | 537.00 | 1,793.00 | -920.00 | -640.00 | -291.00 | -374.00 | -340.00 | -89.00 | -43.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 553.00 | 797.00 | 387.00 | -197.00 | -243.00 | -457.00 | -1023.00 | -1155.00 | 303.00 | -798.00 | -576.00 | -774.00 | -584.00 | -558.00 | -521.00 | -1042.00 | -967.00 | -1087.00 | -707.00 | -253.00 | -628.00 | -1080.00 | -1281.00 | -365.00 | -766.00 | -973.00 | -858.00 | -2096.00 | 233.00 | 82.00 | -180.00 | 316.00 | -106.00 | -303.00 | -325.00 | -278.00 | -261.00 | -561.00 | -217.00 | -385.00 | -577.00 | -479.00 | -101.00 | -431.00 | 145.00 | 428.00 | 483.00 |
|
Gross Margin (QoQ)
|
103.00 | 232.00 | -96.00 | 6.00 | 93.00 | 505.00 | 27.00 | -1138.00 | 967.00 | -312.00 | -310.00 | 335.00 | -126.00 | 48.00 | 496.00 | -109.00 | 373.00 | -672.00 | -373.00 | 505.00 | 346.00 | -178.00 | -680.00 | -40.00 | -121.00 | -61.00 | -106.00 | 321.00 | -134.00 | -90.00 | -508.00 | 524.00 | -99.00 | 85.00 | -26.00 | -34.00 | 253.00 | -291.00 | 81.00 | 129.00 | -105.00 | -380.00 | 235.00 | -440.00 | -329.00 | 54.00 | -1344.00 | 2,650.00 | -286.00 | -352.00 | -12.00 | 102.00 | -297.00 | 64.00 | 22.00 | -18.00 | -47.00 | 53.00 | -87.00 | -63.00 | -6.00 | -2.00 | -95.00 | 136.00 | -46.00 | 109.00 |
|
Gross Profit Growth (1y)
|
| | | 23.53% | 33.09% | 47.03% | 50.38% | -27.11% | -7.71% | -34.74% | -44.99% | 80.76% | 6.44% | 39.24% | 91.52% | -1.53% | 22.51% | -16.63% | -42.94% | -24.65% | 2.46% | 33.75% | 47.93% | 44.69% | -8.51% | -21.71% | -6.13% | 17.79% | 1.64% | 29.45% | -25.65% | -18.44% | -2.06% | -16.39% | 49.28% | 3.57% | 7.78% | 9.15% | 24.84% | 19.76% | 14.37% | 17.07% | 5.97% | 16.73% | 24.67% | 30.23% | 1.27% | -5.02% | -21.06% | -34.80% | -16.98% | -17.37% | -16.85% | 3.72% | -10.93% | -2.23% | 17.77% | 2.51% | 13.25% | 22.47% | 25.16% | 20.48% | 17.91% | 2.41% | 4.58% | 12.42% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 17.63% | 9.34% | 10.14% | 16.57% | 9.07% | 6.37% | -8.84% | -15.60% | 10.28% | 10.14% | 15.80% | 17.37% | 2.39% | 4.72% | -4.43% | -7.46% | 8.69% | -1.60% | 10.67% | 1.07% | 11.60% | -3.07% | -5.37% | 1.38% | -0.17% | 2.37% | 5.71% | 11.49% | 0.39% | 6.48% | 2.23% | 25.46% | 13.13% | 15.40% | 18.50% | 10.24% | 9.91% | 4.02% | -0.20% | -3.77% | -2.88% | -6.47% | -4.15% | -9.19% | -8.45% | -8.22% | -11.50% | -5.74% | -0.35% | 7.02% | 8.61% | 5.95% | 7.04% | 15.52% | 11.56% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.84% | 10.41% | 8.30% | 5.99% | 7.18% | 2.44% | -4.53% | -3.55% | 17.98% | 4.44% | 9.49% | 2.44% | 0.62% | 2.71% | -1.13% | -2.53% | 1.64% | 0.11% | 4.35% | 13.99% | 11.51% | 2.34% | 1.60% | 6.63% | 6.82% | 8.87% | 12.49% | 8.26% | 2.32% | 3.51% | -1.93% | 10.67% | 2.59% | 0.17% | 2.39% | -0.19% | 1.41% | 1.97% | 1.11% | -2.11% | 1.87% | 3.82% | 1.70% | 0.00% | -0.76% | 0.23% | -1.25% |
|
Gross Profit (QoQ)
|
7.78% | 21.46% | -3.58% | -2.13% | 16.12% | 34.18% | -1.39% | -52.56% | 47.02% | -5.12% | -16.88% | 55.90% | -13.43% | 24.12% | 14.33% | -19.84% | 7.71% | -15.54% | -21.75% | 5.84% | 46.47% | 10.26% | -13.45% | 3.52% | -7.39% | -5.65% | 3.77% | 29.90% | -20.08% | 20.16% | -40.40% | 42.49% | -4.04% | 2.59% | 6.42% | -1.14% | -0.14% | 3.89% | 21.72% | -5.16% | -4.63% | 6.34% | 10.18% | 4.46% | 1.86% | 11.09% | -14.32% | -2.04% | -15.34% | -8.25% | 9.11% | -2.50% | -14.81% | 14.45% | -6.31% | 7.03% | 2.62% | -0.38% | 3.50% | 15.75% | 4.87% | -4.10% | 1.29% | 0.54% | 7.09% | 3.09% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -274.56% | 337.04% | 447.49% | 301.58% | -124.71% | -11.41% | -71.75% | -107.88% | 108.45% | -120.37% | -70.24% | 1,122.01% | -200.65% | 182.44% | -165.11% | -186.96% | -1,456.79% | -897.84% | -434.68% | 17.79% | 23.90% | -45.61% | -182.51% | -94.94% | -27.99% | -13.76% | 88.63% | -428.55% | -287.62% | -121.38% | -237.81% | 78.91% | 86.40% | 81.37% | 85.31% | 294.95% | 137.47% | 87.88% | 224.11% | -96.24% | 43.99% | 467.86% | 346.33% | 173.60% | 5.51% | -111.16% | -27.27% | -230.15% | -213.95% | -30,872.83% | -178.93% | 15.54% | -39.54% | 95.44% | -27.15% | -118.48% | 26.67% | 50.03% | 29.28% | 76.50% | -33.75% | -111.90% | -13.37% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 39.44% | 24.65% | 31.85% | 53.60% | 42.40% | -47.01% | -27.13% | -39.26% | -9.80% | -49.48% | -44.80% | -94.04% | -140.58% | -112.36% | -127.89% | -50.27% | -147.51% | -147.80% | -19.74% | -103.84% | -55.71% | -54.21% | -2.74% | -29.52% | 12.29% | 22.29% | 61.65% | 60.99% | 30.01% | 63.16% | 37.78% | 26.32% | 27.51% | 27.71% | 41.17% | 30.07% | 36.96% | 63.22% | 82.00% | -28.74% | -55.10% | -402.83% | -65.85% | -71.08% | -54.36% | -52.90% | -39.76% | -63.88% | -46.84% | -91.76% | -39.42% | 24.31% | -11.03% | 63.60% | -0.64% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.95% | -22.99% | -0.34% | -3.03% | -17.75% | -30.11% | -23.10% | -25.58% | -5.21% | -33.37% | -18.46% | -137.32% | -127.66% | -89.00% | -42.01% | -28.86% | -51.55% | -49.43% | 3.16% | 40.54% | 17.00% | 39.24% | 17.06% | 16.64% | 18.78% | 17.18% | 18.25% | 17.33% | 18.13% | 54.04% | 31.94% | 44.01% | 38.46% | -23.48% | 14.13% | 26.11% | 1.97% | 6.84% | -32.24% | -17.58% | -30.41% | -23.68% | -33.90% | -28.79% | -29.52% | -29.68% | -20.92% |
|
Interest Coverage Ratio (QoQ)
|
-224.25% | -94.41% | -2.54% | 42.05% | 305.20% | 184.99% | -40.51% | -164.59% | 180.90% | -9.13% | -116.60% | 169.23% | -295.09% | 232.76% | 470.02% | -106.82% | 259.78% | -204.86% | -661.28% | -22.06% | 18.11% | 29.73% | -17.05% | -12.98% | -56.69% | -36.34% | 19.23% | 25.82% | -39.28% | 86.38% | -3,656.16% | 45.60% | 20.46% | 79.22% | -134.47% | 64.91% | -8.96% | 83.62% | 3,212.66% | -93.26% | -135.24% | 267.77% | -5.76% | 158.42% | -9.97% | 103.55% | -42.23% | -0.34% | -109.52% | 1,426.80% | -203.38% | 12.75% | -2,487.98% | 96.62% | -10.61% | -44.17% | 15.51% | 5.62% | -90.06% | 51.61% | 42.42% | -33.56% | 36.85% | -175.42% | 8.78% | 28.54% |
|
Net Cash Flow Growth (1y)
|
| | | -9,317.27% | -123.34% | 227.81% | -16.59% | 113.52% | -3.62% | -46.94% | -287.50% | -279.78% | -41.78% | 266.53% | 86.47% | 193.94% | 98.84% | -104.28% | -349.48% | 1,435.86% | -44,921.02% | -939.24% | 523.03% | -114.63% | 69.23% | 171.81% | -123.83% | -18.76% | 213.08% | -490.63% | 250.55% | -20.87% | -178.51% | 132.48% | -132.56% | 201.65% | -23.75% | -254.90% | -27.94% | 0.02% | 141.19% | 224.35% | 84.54% | 14.63% | -319.24% | 118.50% | 2,027.85% | -54.54% | -16.28% | -15.08% | -354.98% | -26.68% | 101.77% | -163.10% | 120.32% | -460.16% | 8,276.42% | 135.42% | -163.36% | 44.24% | -140.22% | 129.22% | 248.85% | -110.22% | 330.69% | 249.87% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -183.94% | -32.82% | 85.43% | -30.29% | 30.62% | 74.27% | -27.72% | -46.43% | 196.01% | -94.86% | -53.72% | 65.97% | -28.27% | -17.10% | -31.62% | -65.47% | -67.13% | 441.33% | -207.76% | 52.08% | -30.26% | 35.12% | 42.78% | -28.40% | 51.24% | -3.18% | -58.27% | 14.40% | 47.80% | -26.31% | 37.96% | -27.33% | 46.83% | -3.77% | 61.45% | 79.80% | -19.52% | -1.64% | 62.71% | -96.59% | -27.43% | -64.40% | -46.91% | 128.87% | -47.37% | 55.01% | -42.53% | -32.54% | -51.43% | 15.82% | -19.99% | 29.89% | -83.92% | 326.77% | 69.16% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 219.37% | -30.53% | -37.07% | 32.10% | 12.49% | -18.73% | -9.06% | -25.79% | -45.43% | 35.54% | -45.75% | 23.92% | -24.82% | -7.35% | -16.51% | -17.31% | 26.81% | -173.19% | -71.10% | 8.76% | -26.57% | 16.43% | 30.29% | -15.13% | 29.72% | 0.16% | 39.80% | 31.08% | 21.43% | -24.74% | 25.88% | -38.87% | 19.02% | 15.13% | -33.59% | 31.79% | -27.55% | 28.89% | 20.26% | 0.44% | -22.58% | -28.62% | -1.01% | 62.76% | -27.79% | 29.20% | 8.76% |
|
Net Cash Flow (QoQ)
|
11,050.13% | -89.67% | 629.99% | -214.04% | 72.86% | 245.07% | 85.74% | -81.51% | -308.02% | 174.29% | -756.33% | 82.27% | -64.05% | 292.05% | -124.22% | 223.09% | -102.02% | -609.92% | -2,440.74% | 520.61% | -159.34% | 83.61% | 1,134.23% | -114.55% | -24.80% | 138.25% | -443.20% | 27.50% | 218.82% | -232.12% | 232.27% | -158.20% | 22.82% | 154.65% | -232.63% | 281.70% | -193.96% | 31.59% | -9.55% | 242.04% | -61.31% | 106.53% | -113.62% | 1,153.42% | -174.00% | 305.84% | 20.14% | -75.16% | -289.27% | 250.33% | -460.74% | 107.14% | -95.43% | -5,458.37% | 216.16% | -226.62% | 206.28% | -77.34% | -307.81% | -11.43% | 23.33% | 229.11% | 34.95% | -257.37% | 184.14% | 95.81% |
|
Net Income Growth (1y)
|
| | | 42.31% | 64.64% | 116.43% | 794.99% | -232.62% | -48.04% | -80.46% | -97.14% | 118.09% | -240.87% | 11.82% | 531.94% | -161.44% | 146.13% | 20.97% | -351.27% | -2,527.51% | -580.25% | -2,101.79% | 56.87% | -24.93% | -110.63% | 70.12% | -25.80% | 43.04% | 36.37% | 91.60% | -113.87% | -75.01% | -44.96% | -112.51% | 68.45% | 59.96% | 63.68% | 65.03% | 46.24% | 183.11% | 34.82% | 266.99% | 91.80% | 25.98% | 258.77% | 480.79% | -19,898.46% | 151.66% | | 43.92% | 87.16% | -132.26% | | -135.22% | -971.46% | -142.17% | 93.88% | -70.30% | 85.68% | 31.36% | 40.68% | 53.84% | 72.23% | -10.86% | -23.80% | -31.51% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -30.11% | -47.44% | -22.09% | 17.36% | -29.01% | -30.36% | -35.83% | -34.88% | -42.93% | -72.37% | -207.51% | -106.83% | -180.92% | -67.11% | -109.80% | -49.83% | -165.43% | -103.57% | -35.76% | -5.08% | -7.59% | -24.78% | 62.36% | 5.31% | 26.37% | 30.55% | 60.34% | 28.68% | 37.20% | 29.99% | 47.99% | 75.95% | 34.24% | 33.44% | 75.35% | -106.59% | 66.73% | | 151.76% | -28.17% | -44.59% | -254.92% | -70.36% | -550.38% | -58.29% | -54.99% | -42.00% | 41.81% | -36.37% | | -31.56% | 24.74% | -22.60% | 64.44% | -1.12% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.67% | -36.10% | -68.17% | -30.27% | -46.89% | -40.19% | -29.06% | -17.57% | -15.75% | -43.96% | -21.79% | -82.82% | -85.74% | -33.90% | -26.90% | -23.90% | -67.29% | -40.05% | -18.87% | 27.75% | 19.28% | 14.39% | 15.23% | 48.16% | 19.31% | 18.60% | 21.11% | -42.86% | 30.92% | | 65.38% | 18.61% | 19.39% | -60.29% | -11.45% | -64.73% | -15.54% | -12.27% | -52.96% | -26.44% | -29.91% | -10.17% | -33.96% | -61.38% | -28.45% | -26.71% | -20.34% |
|
Net Income (QoQ)
|
49.07% | 105.63% | 0.01% | -53.58% | 72.46% | 170.30% | 313.57% | -106.88% | 167.57% | 1.64% | -39.50% | -56.47% | -626.21% | 180.68% | 241.91% | -104.23% | 495.11% | 111.57% | -810.16% | 55.74% | 27.78% | -781.85% | 84.70% | -28.21% | -21.75% | -25.09% | 35.58% | 41.94% | -36.00% | 83.49% | -1,541.06% | 52.49% | -12.65% | 75.80% | -143.66% | 39.71% | -2.16% | 76.70% | -274.62% | 193.20% | -180.13% | 159.69% | -118.40% | 1,531.83% | 0.98% | 118.36% | -733.43% | 118.02% | | | -156.51% | 54.72% | -3,401.99% | 96.07% | -1,618.88% | 89.77% | 11.50% | -9.39% | -44.59% | 50.96% | 23.51% | 14.88% | 13.01% | -95.76% | 14.58% | 9.58% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 42.31% | 64.64% | 116.43% | 794.99% | -232.62% | -48.04% | -80.46% | -97.14% | 118.09% | -240.87% | 11.82% | 531.94% | -161.44% | 146.13% | 20.97% | -351.27% | -2,527.51% | -580.25% | -2,101.79% | 56.87% | -24.93% | -110.63% | 70.12% | -25.80% | 43.04% | 36.37% | 91.60% | -113.87% | -75.01% | -44.96% | -112.51% | 68.45% | 59.96% | 63.68% | 65.03% | 46.24% | 183.11% | 34.82% | 266.99% | 91.80% | 25.98% | 258.77% | 480.79% | -19,898.46% | 151.66% | | -49.87% | 87.16% | -132.26% | | -201.12% | -971.46% | -142.17% | 93.88% | -70.30% | 85.68% | 31.36% | 40.68% | 53.84% | 72.23% | -10.86% | -23.80% | -31.51% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -30.11% | -47.44% | -22.09% | 17.36% | -29.01% | -30.36% | -35.83% | -34.88% | -42.93% | -72.37% | -207.51% | -106.83% | -180.92% | -67.11% | -109.80% | -49.83% | -165.43% | -103.57% | -35.76% | -5.08% | -7.59% | -24.78% | 62.36% | 5.31% | 26.37% | 30.55% | 60.34% | 28.68% | 37.20% | 29.99% | 47.99% | 75.95% | 34.24% | 33.44% | 75.35% | -106.59% | 66.73% | | 90.03% | -28.17% | -44.59% | -254.92% | -70.36% | -550.38% | -58.29% | -54.99% | -42.00% | 41.81% | -36.37% | | -40.86% | 24.74% | -22.60% | 64.44% | -1.12% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.67% | -36.10% | -68.17% | -30.27% | -46.89% | -40.19% | -29.06% | -17.57% | -15.75% | -43.96% | -21.79% | -82.82% | -85.74% | -33.90% | -26.90% | -23.90% | -67.29% | -40.05% | -18.87% | 27.75% | 19.28% | 14.39% | 15.23% | 48.16% | 19.31% | 18.60% | 21.11% | -42.86% | 30.92% | | 41.20% | 18.61% | 19.39% | -60.29% | -11.45% | -64.73% | -15.54% | -12.27% | -52.96% | -26.44% | -29.91% | -10.17% | -33.96% | -61.38% | -28.45% | -26.71% | -20.34% |
|
Net Income towards Common Stockholders (QoQ)
|
49.07% | 105.63% | 0.01% | -53.58% | 72.46% | 170.30% | 313.57% | -106.88% | 167.57% | 1.64% | -39.50% | -56.47% | -626.21% | 180.68% | 241.91% | -104.23% | 495.11% | 111.57% | -810.16% | 55.74% | 27.78% | -781.85% | 84.70% | -28.21% | -21.75% | -25.09% | 35.58% | 41.94% | -36.00% | 83.49% | -1,541.06% | 52.49% | -12.65% | 75.80% | -143.66% | 39.71% | -2.16% | 76.70% | -274.62% | 193.20% | -180.13% | 159.69% | -118.40% | 1,531.83% | 0.98% | 118.36% | -733.43% | 118.02% | | | -262.22% | 54.72% | -3,401.99% | 96.07% | -1,618.88% | 89.77% | 11.50% | -9.39% | -44.59% | 50.96% | 23.51% | 14.88% | 13.01% | -95.76% | 14.58% | 9.58% |
|
Net Margin Growth (1y)
|
| | | 48.00 | 90.00 | 358.00 | 2,982.00 | -516.00 | -116.00 | -607.00 | -3303.00 | 343.00 | -457.00 | -44.00 | 451.00 | -71.00 | 364.00 | 81.00 | -2435.00 | -936.00 | -663.00 | -4296.00 | 1,316.00 | 311.00 | -269.00 | 3,017.00 | -68.00 | 333.00 | 297.00 | 971.00 | -724.00 | -299.00 | -177.00 | -103.00 | 946.00 | 390.00 | 420.00 | 119.00 | 218.00 | 405.00 | 130.00 | 114.00 | 154.00 | -53.00 | 228.00 | 124.00 | 527.00 | 468.00 | | 55.00 | -870.00 | -765.00 | | -454.00 | -3629.00 | -201.00 | 5,653.00 | -144.00 | 3,512.00 | 186.00 | 176.00 | 235.00 | 373.00 | -21.00 | -25.00 | -32.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -124.00 | -483.00 | -293.00 | 130.00 | -244.00 | -209.00 | -570.00 | -5287.00 | -664.00 | -755.00 | -4259.00 | -668.00 | -696.00 | -567.00 | -1198.00 | -1187.00 | -292.00 | -634.00 | -308.00 | 524.00 | 345.00 | -149.00 | 3,884.00 | 154.00 | 424.00 | 539.00 | 986.00 | 441.00 | 497.00 | 372.00 | 129.00 | 1,319.00 | 742.00 | 778.00 | 356.00 | 899.00 | 820.00 | | 292.00 | -188.00 | -350.00 | -5828.00 | -276.00 | -3972.00 | -498.00 | -404.00 | -543.00 | -986.00 | -781.00 | | -363.00 | 257.00 | -36.00 | 5,804.00 | 59.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1131.00 | -781.00 | -4507.00 | -989.00 | -869.00 | -1140.00 | -1848.00 | -4039.00 | -20.00 | -727.00 | -271.00 | -1460.00 | -662.00 | -447.00 | -331.00 | -965.00 | -201.00 | -392.00 | -293.00 | 1,688.00 | 1,140.00 | 401.00 | 4,117.00 | 527.00 | 776.00 | 898.00 | 1,223.00 | 1,122.00 | 911.00 | | 307.00 | 976.00 | 445.00 | -5279.00 | -44.00 | -3599.00 | -146.00 | -46.00 | -306.00 | -305.00 | -366.00 | 1.00 | -185.00 | -86.00 | -334.00 | -252.00 | -340.00 |
|
Net Margin (QoQ)
|
75.00 | 212.00 | -2.00 | -236.00 | 117.00 | 479.00 | 2,622.00 | -3734.00 | 517.00 | -11.00 | -75.00 | -87.00 | -283.00 | 402.00 | 420.00 | -610.00 | 152.00 | 118.00 | -2096.00 | 889.00 | 425.00 | -3515.00 | 3,516.00 | -116.00 | -154.00 | -229.00 | 431.00 | 285.00 | -190.00 | 444.00 | -1264.00 | 710.00 | -68.00 | 518.00 | -214.00 | 155.00 | -39.00 | 217.00 | -115.00 | 342.00 | -315.00 | 201.00 | -74.00 | 134.00 | -33.00 | 96.00 | 329.00 | 75.00 | | | -595.00 | 180.00 | -5792.00 | 5,753.00 | -3770.00 | 3,607.00 | 62.00 | -43.00 | -113.00 | 280.00 | 52.00 | 16.00 | 25.00 | -114.00 | 48.00 | 8.00 |
|
Operating Income Growth (1y)
|
| | | 27.70% | 60.32% | 102.03% | 40.73% | -268.71% | -24.97% | -77.07% | -105.33% | 125.26% | -224.27% | 69.96% | 2,190.22% | -197.59% | 139.16% | -111.76% | -230.18% | -1,107.81% | -760.84% | -1,531.02% | 12.62% | 27.17% | -13.59% | -85.46% | -28.99% | 41.18% | 37.59% | 92.30% | -88.84% | -82.43% | -43.46% | -125.94% | 70.24% | 63.11% | 65.29% | 77.27% | 199.10% | 211.96% | 61.84% | 547.65% | -62.65% | 52.48% | 471.86% | 297.82% | 157.91% | -8.75% | -110.15% | -29.58% | -213.70% | -201.93% | -27,983.40% | -173.62% | 9.22% | -29.12% | 95.87% | -39.81% | -69.76% | 26.72% | 36.48% | 45.84% | 74.74% | -25.41% | -53.46% | -2.14% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -18.36% | -51.76% | -7.66% | 16.16% | -34.18% | -28.53% | -26.95% | -51.10% | -43.86% | -73.43% | -73.90% | -187.55% | -119.56% | -43.25% | -77.12% | -51.35% | -72.95% | -88.38% | -32.55% | -28.63% | 7.89% | -0.56% | 31.42% | 10.17% | 26.57% | 32.26% | 65.93% | 36.74% | 40.16% | 42.51% | 62.60% | 28.26% | 38.03% | 35.59% | 82.19% | 43.49% | 52.66% | 47.59% | 144.08% | -45.73% | -50.64% | -373.22% | -59.56% | -67.05% | -47.38% | -46.99% | -39.67% | -55.39% | -43.65% | -94.52% | -36.75% | 26.98% | -5.87% | 65.74% | 8.21% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -53.11% | -42.46% | -28.54% | -30.49% | -41.43% | -36.51% | -27.62% | -29.44% | -4.98% | -33.75% | -19.78% | -125.20% | -62.15% | -21.35% | -21.23% | -23.08% | -28.34% | -34.08% | -3.64% | 21.32% | 18.36% | 33.03% | 18.41% | 17.80% | 21.76% | 19.54% | 22.01% | 20.46% | 24.97% | 40.97% | 53.20% | 20.23% | 10.14% | -69.61% | -15.98% | 0.30% | -15.44% | -10.78% | -66.79% | -29.82% | -27.29% | -22.67% | -28.92% | -25.73% | -25.42% | -25.76% | -19.15% |
|
Operating Income (QoQ)
|
36.08% | 82.74% | -0.48% | -48.40% | 70.84% | 130.29% | -30.68% | -161.86% | 175.98% | -29.63% | -116.11% | 393.20% | -473.83% | 196.24% | 98.15% | -113.69% | 250.01% | -128.89% | -2,094.11% | -27.01% | 17.93% | 28.69% | -17.54% | -5.86% | -28.02% | -16.43% | 18.25% | 51.73% | -35.84% | 85.64% | -1,905.26% | 53.37% | -6.82% | 77.38% | -164.16% | 42.20% | -0.51% | 85.19% | 1,251.79% | -34.70% | -134.25% | 273.77% | -3.91% | 166.60% | -16.47% | 85.90% | -37.70% | -5.68% | -109.29% | 1,390.07% | -200.58% | 15.45% | -2,459.67% | 96.62% | -24.02% | -20.27% | 18.20% | -14.59% | -50.58% | 48.08% | 29.10% | 2.30% | 29.76% | -157.72% | 13.24% | 34.97% |
|
Operating Margin Growth (1y)
|
| | | 37.00 | 104.00 | 344.00 | 100.00 | -748.00 | -26.00 | -603.00 | -650.00 | 573.00 | -766.00 | 49.00 | 676.00 | -197.00 | 546.00 | -346.00 | -1681.00 | -1461.00 | -1160.00 | -560.00 | 431.00 | 947.00 | 192.00 | -356.00 | -96.00 | 305.00 | 305.00 | 903.00 | -667.00 | -317.00 | -166.00 | -97.00 | 1,004.00 | 415.00 | 416.00 | 123.00 | 676.00 | 437.00 | 173.00 | 128.00 | -201.00 | -35.00 | 188.00 | 102.00 | -153.00 | 140.00 | -144.00 | 164.00 | -278.00 | -634.00 | -7607.00 | -599.00 | 16.00 | -45.00 | 7,367.00 | -88.00 | -127.00 | 161.00 | 143.00 | 193.00 | 360.00 | -48.00 | -59.00 | 3.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -138.00 | -688.00 | -211.00 | 126.00 | -372.00 | -246.00 | -900.00 | -1656.00 | -1086.00 | -1380.00 | -857.00 | -574.00 | -712.00 | -423.00 | -1262.00 | -1346.00 | -210.00 | -663.00 | -13.00 | -331.00 | 934.00 | 331.00 | 451.00 | 241.00 | 403.00 | 556.00 | 930.00 | 1,013.00 | 535.00 | 423.00 | 154.00 | 1,479.00 | 818.00 | 777.00 | 353.00 | 322.00 | 543.00 | 217.00 | 394.00 | -633.00 | -528.00 | -7563.00 | -333.00 | -415.00 | -538.00 | -384.00 | -523.00 | -389.00 | -517.00 | -97.00 | -494.00 | 249.00 | 68.00 | 7,451.00 | 108.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1797.00 | -1302.00 | -1117.00 | -1124.00 | -887.00 | -1215.00 | -1816.00 | -1320.00 | 166.00 | -884.00 | -310.00 | -1337.00 | -724.00 | -283.00 | -455.00 | -1009.00 | -112.00 | -413.00 | 14.00 | 1,348.00 | 1,787.00 | 920.00 | 702.00 | 716.00 | 805.00 | 917.00 | 1,160.00 | 658.00 | 641.00 | 467.00 | 420.00 | 1,047.00 | 324.00 | -6974.00 | -82.00 | 60.00 | -136.00 | -23.00 | -293.00 | -744.00 | -412.00 | -53.00 | -228.00 | -183.00 | -425.00 | -300.00 | -327.00 |
|
Operating Margin (QoQ)
|
76.00 | 205.00 | -5.00 | -239.00 | 143.00 | 445.00 | -249.00 | -1087.00 | 864.00 | -132.00 | -295.00 | 136.00 | -474.00 | 683.00 | 331.00 | -737.00 | 269.00 | -209.00 | -1004.00 | -517.00 | 570.00 | 391.00 | -12.00 | -2.00 | -185.00 | -156.00 | 247.00 | 399.00 | -185.00 | 442.00 | -1323.00 | 749.00 | -33.00 | 511.00 | -223.00 | 160.00 | -32.00 | 218.00 | 330.00 | -79.00 | -297.00 | 173.00 | 1.00 | 88.00 | -74.00 | 87.00 | -254.00 | 381.00 | -358.00 | 395.00 | -696.00 | 26.00 | -7331.00 | 7,402.00 | -81.00 | -35.00 | 80.00 | -52.00 | -120.00 | 253.00 | 62.00 | -2.00 | 46.00 | -155.00 | 52.00 | 59.00 |
|
Profit After Tax Growth (1y)
|
| | | 85.61% | 64.64% | 116.43% | 794.99% | -232.62% | -48.04% | -80.46% | -97.14% | 118.09% | -240.87% | 11.82% | 531.94% | -161.44% | 146.13% | 20.97% | -351.27% | -2,527.51% | -580.25% | -2,101.79% | 56.87% | -24.93% | -110.63% | 70.12% | -25.80% | 43.04% | 36.37% | 91.60% | -113.87% | -75.01% | -44.96% | -112.51% | 68.51% | 59.96% | 63.68% | 65.03% | 46.12% | 183.11% | 34.82% | 266.99% | 91.80% | 25.98% | 258.77% | 480.79% | 24,613.11% | 20.98% | -141.90% | -49.87% | -106.93% | -167.11% | -6,620.63% | -201.12% | -1,447.88% | -142.17% | 93.88% | -70.30% | 85.02% | 31.36% | 40.68% | 53.84% | 73.24% | -10.86% | -23.80% | -31.51% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -23.64% | -47.44% | -22.09% | 17.36% | -29.01% | -30.36% | -35.83% | -34.88% | -42.93% | -72.37% | -207.51% | -106.83% | -180.92% | -67.11% | -109.80% | -49.83% | -165.43% | -103.57% | -35.76% | -5.08% | -7.59% | -24.78% | 62.36% | 5.38% | 26.37% | 30.55% | 60.34% | 28.68% | 37.20% | 29.99% | 47.99% | 75.95% | 34.24% | 33.44% | 75.35% | 134.10% | 48.38% | 24.31% | 90.03% | -11.71% | -44.59% | -254.92% | -70.36% | -540.80% | -58.29% | -54.99% | -42.00% | -29.28% | -46.05% | -34.63% | -40.86% | 14.71% | -22.60% | 64.44% | -1.12% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.83% | -36.10% | -68.17% | -30.27% | -46.89% | -40.19% | -29.06% | -17.57% | -15.75% | -43.96% | -21.79% | -82.82% | -85.74% | -33.90% | -26.90% | -23.88% | -67.29% | -40.05% | -18.87% | 27.75% | 19.28% | 14.39% | 15.23% | 48.16% | 19.31% | 18.60% | 21.11% | 56.18% | 23.63% | 25.58% | 41.20% | 25.05% | 19.39% | -60.29% | -11.45% | -63.33% | -15.54% | -12.27% | -52.96% | -26.44% | -29.91% | -10.17% | -33.96% | -60.18% | -28.45% | -26.71% | -20.34% |
|
Profit After Tax (QoQ)
|
94.42% | 105.63% | 0.01% | -53.58% | 72.46% | 170.30% | 313.57% | -106.88% | 167.57% | 1.64% | -39.50% | -56.47% | -626.21% | 180.68% | 241.91% | -104.23% | 495.11% | 111.57% | -810.16% | 55.74% | 27.78% | -781.85% | 84.70% | -28.21% | -21.75% | -25.09% | 35.58% | 41.94% | -36.00% | 83.49% | -1,541.06% | 52.49% | -12.65% | 75.80% | -143.15% | 39.58% | -2.16% | 76.70% | -274.62% | 193.20% | -180.13% | 159.69% | -118.40% | 1,531.83% | 0.98% | 118.36% | 676.43% | -92.93% | -134.97% | 361.26% | -207.40% | 31.61% | -3,401.99% | 96.07% | -1,544.03% | 89.30% | 11.50% | -9.39% | -44.59% | 50.96% | 23.51% | 14.88% | 16.18% | -103.16% | 14.58% | 9.58% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 36.36% | 15.17% | 6.41% | 130.42% | 148.86% | 185.23% | 176.37% | 7.62% | 14.34% | 18.85% | 15.47% | 6.90% | -2.52% | -4.78% | -5.33% | 8.24% | 1.56% | 24.53% | 19.76% | 4.41% | 6.15% | -15.58% | -9.74% | -6.25% | -7.49% | -13.41% | -14.40% | -51.32% | -45.95% | -27.27% | -96.38% | 78.97% | 55.89% | 15.64% | 2,115.03% | -23.19% | -39.19% | -41.73% | -45.06% | -32.70% | -19.45% | -10.40% | -1.48% | -15.92% | -4.84% | 44.84% | 45.47% | 46.78% | 122.73% | 34.99% | 27.48% | 16.30% | -22.31% | -22.90% | -19.27% | -20.18% | -28.96% | -30.56% | -31.37% | -30.24% | -29.44% | -18.95% | -25.42% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 57.14% | 57.46% | 50.30% | 38.40% | 40.51% | 47.79% | 44.56% | 7.58% | 4.22% | 12.12% | 9.40% | 6.50% | 1.67% | 0.03% | 0.77% | 1.95% | -0.09% | -3.08% | -2.56% | -21.89% | -19.03% | -18.99% | -69.66% | -6.52% | -7.97% | -10.03% | -11.82% | -12.53% | -19.98% | -21.16% | -23.94% | -2.56% | -8.60% | -15.48% | 128.87% | -24.25% | -22.46% | -8.89% | -7.66% | -6.00% | 19.52% | 20.55% | 22.25% | 12.80% | 18.09% | 14.66% | 14.40% | 10.86% | 7.13% | -10.26% | -10.94% | -13.48% | -26.97% | -24.29% | -25.52% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.89% | 35.87% | 30.95% | 24.54% | 24.49% | 27.68% | 26.70% | 4.04% | 2.14% | 0.60% | 0.23% | -11.23% | -12.07% | -8.81% | -49.86% | -1.59% | -3.42% | -5.20% | -5.81% | -8.11% | -12.83% | -18.56% | -19.41% | -15.84% | -17.51% | -17.58% | -17.98% | -17.65% | -17.05% | -8.65% | -8.81% | 2.69% | 10.11% | 3.38% | 85.95% | -5.79% | -4.21% | -4.68% | -4.12% | -5.07% | -1.18% | -1.27% | 0.24% | -4.38% | -3.76% | -3.24% | -5.18% |
|
Property, Plant & Equipment (Net) (QoQ)
|
3.96% | 12.00% | 21.25% | -3.41% | -12.20% | 3.48% | 162.56% | 4.31% | 0.64% | 0.27% | 2.25% | 10.83% | 4.61% | -2.59% | -5.34% | 1.06% | 2.18% | -3.15% | 8.22% | -5.17% | 25.29% | -6.86% | -5.65% | -3.59% | -0.36% | -0.42% | -1.99% | -4.86% | -6.74% | -1.56% | -44.27% | 5.64% | 25.49% | -95.11% | 2,658.20% | -7.98% | -6.91% | -6.25% | -4.35% | -27.15% | -10.80% | -11.61% | 17.18% | -12.81% | -0.78% | -2.82% | 0.00% | -1.31% | 51.02% | -2.40% | 0.91% | 49.75% | -8.47% | -7.83% | -7.94% | 0.04% | -9.17% | -3.49% | -8.98% | -10.95% | -11.23% | -4.61% | -7.48% | -9.94% | 1.97% | -12.22% |
|
Return on Assets Growth (1y)
|
| | | 6.00 | 5.00 | 3.00 | 15.00 | 12.00 | 12.00 | 7.00 | -20.00 | -16.00 | -18.00 | -16.00 | 1.00 | 0.00 | 3.00 | 3.00 | -7.00 | -8.00 | -11.00 | -25.00 | -13.00 | -10.00 | -10.00 | 12.00 | 7.00 | 6.00 | 8.00 | 4.00 | 2.00 | 0.00 | -2.00 | -6.00 | 1.00 | 4.00 | 7.00 | 7.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 2.00 | 2.00 | 2.00 | -5.00 | -5.00 | -7.00 | -8.00 | 7.00 | 5.00 | -15.00 | -21.00 | -47.00 | -51.00 | -3.00 | 2.00 | 37.00 | 43.00 | 17.00 | 19.00 | 5.00 | 4.00 | 3.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 2.00 | -1.00 | -5.00 | -4.00 | -4.00 | -3.00 | -5.00 | -25.00 | -24.00 | -26.00 | -37.00 | -18.00 | -18.00 | -18.00 | -10.00 | -13.00 | -12.00 | -13.00 | -9.00 | -4.00 | -4.00 | -4.00 | 10.00 | 10.00 | 10.00 | 13.00 | 6.00 | 7.00 | 9.00 | 9.00 | 6.00 | 9.00 | 11.00 | 13.00 | 14.00 | 3.00 | 2.00 | -1.00 | -1.00 | 6.00 | 2.00 | -20.00 | -26.00 | -45.00 | -51.00 | -25.00 | -26.00 | -3.00 | -3.00 | 0.00 | 0.00 | -6.00 | -3.00 | 18.00 | 23.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.00 | -9.00 | -27.00 | -23.00 | -22.00 | -24.00 | -18.00 | -31.00 | -28.00 | -28.00 | -22.00 | -9.00 | -12.00 | -12.00 | -12.00 | -10.00 | -8.00 | -8.00 | -7.00 | 1.00 | 5.00 | 7.00 | 21.00 | 18.00 | 16.00 | 19.00 | 12.00 | 6.00 | 6.00 | 4.00 | 0.00 | 11.00 | 10.00 | -9.00 | -15.00 | -37.00 | -44.00 | -19.00 | -20.00 | -5.00 | -6.00 | -5.00 | -5.00 | -3.00 | -3.00 | -4.00 | -5.00 |
|
Return on Assets (QoQ)
|
2.00 | 4.00 | 0.00 | 0.00 | 1.00 | 2.00 | 12.00 | -3.00 | 1.00 | -3.00 | -15.00 | 1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | -8.00 | -2.00 | -1.00 | -14.00 | 4.00 | 1.00 | -1.00 | 8.00 | -1.00 | 1.00 | 1.00 | 3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 4.00 | 2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -7.00 | 0.00 | -1.00 | 0.00 | 8.00 | -2.00 | -21.00 | -6.00 | -18.00 | -6.00 | 27.00 | -1.00 | 16.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 2.00 | 1.00 | -2.00 | 2.00 | -2.00 | -4.00 | -11.00 | -14.00 | -6.00 | -8.00 | -4.00 | 3.00 | 0.00 | 5.00 | 3.00 | -8.00 | -11.00 | -17.00 | -19.00 | -9.00 | -3.00 | 0.00 | 1.00 | -2.00 | -3.00 | -2.00 | 5.00 | 2.00 | -1.00 | -5.00 | -10.00 | 0.00 | 5.00 | 12.00 | 14.00 | 13.00 | 13.00 | 10.00 | 11.00 | 4.00 | 1.00 | 4.00 | 3.00 | 4.00 | 2.00 | -3.00 | -3.00 | -6.00 | -7.00 | -52.00 | -65.00 | -73.00 | -87.00 | 33.00 | 46.00 | 51.00 | 69.00 | -4.00 | 0.00 | 4.00 | 8.00 | 3.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -6.00 | -11.00 | -17.00 | -9.00 | -8.00 | -7.00 | -12.00 | -19.00 | -16.00 | -20.00 | -20.00 | -14.00 | -14.00 | -12.00 | -15.00 | -20.00 | -17.00 | -19.00 | -13.00 | -9.00 | -8.00 | -7.00 | -4.00 | 1.00 | 1.00 | 5.00 | 8.00 | 15.00 | 17.00 | 17.00 | 14.00 | 17.00 | 20.00 | 26.00 | 27.00 | 20.00 | 16.00 | 12.00 | 11.00 | 2.00 | -4.00 | -51.00 | -64.00 | -75.00 | -93.00 | -22.00 | -21.00 | -27.00 | -25.00 | -23.00 | -19.00 | -18.00 | -10.00 | 32.00 | 49.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.00 | -23.00 | -33.00 | -27.00 | -22.00 | -24.00 | -30.00 | -30.00 | -23.00 | -22.00 | -14.00 | -14.00 | -18.00 | -18.00 | -20.00 | -17.00 | -13.00 | -12.00 | -10.00 | 4.00 | 10.00 | 15.00 | 20.00 | 17.00 | 15.00 | 19.00 | 22.00 | 23.00 | 20.00 | 19.00 | 14.00 | 15.00 | 14.00 | -29.00 | -40.00 | -58.00 | -78.00 | -8.00 | -7.00 | -19.00 | -22.00 | -22.00 | -19.00 | -20.00 | -15.00 | -23.00 | -19.00 |
|
Return on Capital Employed (QoQ)
|
3.00 | 6.00 | -5.00 | -2.00 | 2.00 | 4.00 | -1.00 | -6.00 | 0.00 | -4.00 | -4.00 | 2.00 | -3.00 | 1.00 | 3.00 | -1.00 | 2.00 | -2.00 | -8.00 | -3.00 | -4.00 | -4.00 | 2.00 | 3.00 | -1.00 | -3.00 | -1.00 | 1.00 | 1.00 | 4.00 | -4.00 | -2.00 | -3.00 | -1.00 | 7.00 | 3.00 | 4.00 | 0.00 | 6.00 | 3.00 | 1.00 | 1.00 | -1.00 | 1.00 | 3.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -3.00 | -3.00 | -46.00 | -13.00 | -11.00 | -18.00 | 74.00 | 1.00 | -6.00 | 1.00 | 1.00 | 4.00 | -2.00 | 5.00 | -4.00 | 4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | -21.00 | 2.00 | 0.00 | 4.00 | 4.00 | -11.00 | -12.00 | -15.00 | -37.00 | -19.00 | -15.00 | -16.00 | 17.00 | 10.00 | 8.00 | 12.00 | 6.00 | 3.00 | -1.00 | -5.00 | -11.00 | 0.00 | 5.00 | 11.00 | 13.00 | 8.00 | 9.00 | 6.00 | 7.00 | 7.00 | 4.00 | 6.00 | 7.00 | -13.00 | -11.00 | -15.00 | -15.00 | 16.00 | 10.00 | -29.00 | -49.00 | -113.00 | -142.00 | -30.00 | -17.00 | 82.00 | 115.00 | 46.00 | 55.00 | 13.00 | 11.00 | 7.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -54.00 | -27.00 | -27.00 | -27.00 | -16.00 | -20.00 | -19.00 | -19.00 | -14.00 | -7.00 | -7.00 | -9.00 | 12.00 | 13.00 | 12.00 | 18.00 | 8.00 | 11.00 | 13.00 | 12.00 | 9.00 | 15.00 | 18.00 | 23.00 | 26.00 | 2.00 | 2.00 | -2.00 | -2.00 | 10.00 | 3.00 | -38.00 | -58.00 | -110.00 | -143.00 | -74.00 | -81.00 | -15.00 | -16.00 | -14.00 | -12.00 | -19.00 | -16.00 | 23.00 | 40.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.00 | -15.00 | -19.00 | -19.00 | -21.00 | -17.00 | -14.00 | -13.00 | -12.00 | 1.00 | 7.00 | 9.00 | 32.00 | 27.00 | 25.00 | 31.00 | 21.00 | 5.00 | 6.00 | 4.00 | 0.00 | 18.00 | 17.00 | -21.00 | -38.00 | -95.00 | -130.00 | -62.00 | -68.00 | -21.00 | -23.00 | -22.00 | -20.00 | -15.00 | -16.00 | -21.00 | -24.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | -20.00 | 2.00 | -2.00 | 0.00 | 3.00 | 0.00 | 2.00 | 0.00 | -12.00 | -2.00 | -1.00 | -22.00 | 6.00 | 3.00 | -3.00 | 11.00 | -1.00 | 1.00 | 1.00 | 5.00 | -5.00 | -3.00 | -2.00 | -1.00 | 6.00 | 3.00 | 3.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 2.00 | 0.00 | 3.00 | 2.00 | -18.00 | 2.00 | -1.00 | 1.00 | 14.00 | -4.00 | -41.00 | -19.00 | -50.00 | -33.00 | 71.00 | -5.00 | 49.00 | 1.00 | 2.00 | 3.00 | 7.00 | -1.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 37.00 | 30.00 | -38.00 | -90.00 | -51.00 | -46.00 | -47.00 | -22.00 | 2.00 | 1.00 | 5.00 | 5.00 | -9.00 | -12.00 | -14.00 | -33.00 | -17.00 | -13.00 | -15.00 | 13.00 | 7.00 | 6.00 | 11.00 | 6.00 | 2.00 | -2.00 | -5.00 | -11.00 | 0.00 | 5.00 | 11.00 | 13.00 | 9.00 | 8.00 | 6.00 | 6.00 | 6.00 | 5.00 | 7.00 | 7.00 | 4.00 | 2.00 | -2.00 | -4.00 | -1.00 | -3.00 | -45.00 | -64.00 | -117.00 | -146.00 | -22.00 | -8.00 | 88.00 | 120.00 | 41.00 | 49.00 | 12.00 | 9.00 | 6.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -13.00 | -15.00 | -81.00 | -107.00 | -58.00 | -57.00 | -56.00 | -50.00 | -25.00 | -24.00 | -25.00 | -14.00 | -20.00 | -19.00 | -18.00 | -14.00 | -8.00 | -8.00 | -10.00 | 8.00 | 9.00 | 10.00 | 17.00 | 7.00 | 11.00 | 12.00 | 11.00 | 8.00 | 15.00 | 18.00 | 24.00 | 27.00 | 19.00 | 15.00 | 11.00 | 9.00 | 8.00 | 4.00 | -40.00 | -61.00 | -114.00 | -146.00 | -69.00 | -76.00 | -30.00 | -29.00 | -26.00 | -23.00 | -18.00 | -16.00 | 25.00 | 43.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -39.00 | -40.00 | -110.00 | -126.00 | -69.00 | -64.00 | -61.00 | -31.00 | -16.00 | -19.00 | -19.00 | -20.00 | -17.00 | -15.00 | -13.00 | -12.00 | 1.00 | 5.00 | 7.00 | 27.00 | 24.00 | 23.00 | 29.00 | 21.00 | 21.00 | 19.00 | 17.00 | 11.00 | 18.00 | 18.00 | -23.00 | -42.00 | -99.00 | -133.00 | -57.00 | -63.00 | -21.00 | -22.00 | -21.00 | -20.00 | -15.00 | -17.00 | -22.00 | -26.00 |
|
Return on Invested Capital (QoQ)
|
| | | 2.00 | 67.00 | 26.00 | -59.00 | -4.00 | -2.00 | -25.00 | -20.00 | 1.00 | -2.00 | 0.00 | 4.00 | 0.00 | 1.00 | 0.00 | -11.00 | -2.00 | -1.00 | -19.00 | 5.00 | 2.00 | -3.00 | 10.00 | -1.00 | 1.00 | 1.00 | 5.00 | -5.00 | -3.00 | -2.00 | -1.00 | 6.00 | 3.00 | 3.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 3.00 | 2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | -3.00 | -43.00 | -20.00 | -51.00 | -31.00 | 80.00 | -5.00 | 44.00 | 1.00 | 2.00 | 3.00 | 7.00 | -1.00 | -2.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 1.00 | 4.00 | 30.00 | -5.00 | -1.00 | -6.00 | -33.00 | 3.00 | -5.00 | 0.00 | 5.00 | -1.00 | 4.00 | 1.00 | -24.00 | -9.00 | -7.00 | -43.00 | 13.00 | 3.00 | -3.00 | 30.00 | -1.00 | 3.00 | 3.00 | 10.00 | -7.00 | -3.00 | -2.00 | -1.00 | 9.00 | 4.00 | 4.00 | 1.00 | 2.00 | 4.00 | 1.00 | 1.00 | 2.00 | -1.00 | 2.00 | 1.00 | 5.00 | 5.00 | 13.00 | 5.00 | -9.00 | -8.00 | -73.00 | -9.00 | -36.00 | -2.00 | 57.00 | -1.00 | 35.00 | 2.00 | 2.00 | 2.00 | 4.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | -5.00 | -3.00 | 1.00 | -2.00 | -2.00 | -6.00 | -53.00 | -7.00 | -8.00 | -43.00 | -7.00 | -7.00 | -6.00 | -12.00 | -12.00 | -3.00 | -6.00 | -3.00 | 5.00 | 3.00 | -1.00 | 39.00 | 2.00 | 4.00 | 5.00 | 10.00 | 4.00 | 5.00 | 4.00 | 1.00 | 13.00 | 7.00 | 8.00 | 4.00 | 9.00 | 8.00 | 16.00 | 7.00 | -2.00 | -4.00 | -58.00 | -3.00 | -40.00 | -5.00 | -4.00 | -5.00 | -10.00 | -8.00 | -15.00 | -8.00 | 3.00 | 0.00 | 58.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.00 | -8.00 | -45.00 | -10.00 | -9.00 | -11.00 | -18.00 | -40.00 | 0.00 | -7.00 | -3.00 | -15.00 | -7.00 | -4.00 | -3.00 | -10.00 | -2.00 | -4.00 | -3.00 | 17.00 | 11.00 | 4.00 | 41.00 | 5.00 | 8.00 | 9.00 | 12.00 | 11.00 | 9.00 | 19.00 | 8.00 | 10.00 | 4.00 | -53.00 | 0.00 | -36.00 | -1.00 | 0.00 | -3.00 | -3.00 | -4.00 | 0.00 | -2.00 | -1.00 | -3.00 | -3.00 | -3.00 |
|
Return on Sales (QoQ)
|
1.00 | 2.00 | 0.00 | -2.00 | 1.00 | 5.00 | 26.00 | -37.00 | 5.00 | 0.00 | -1.00 | -1.00 | -3.00 | 4.00 | 4.00 | -6.00 | 2.00 | 1.00 | -21.00 | 9.00 | 4.00 | -35.00 | 35.00 | -1.00 | -2.00 | -2.00 | 4.00 | 3.00 | -2.00 | 4.00 | -13.00 | 7.00 | -1.00 | 5.00 | -2.00 | 2.00 | 0.00 | 2.00 | -1.00 | 3.00 | -3.00 | 2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 1.00 | 8.00 | -7.00 | -10.00 | 2.00 | -58.00 | 58.00 | -38.00 | 36.00 | 1.00 | 0.00 | -1.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 10.14% | 19.82% | 20.90% | 17.51% | -5.68% | -19.97% | -22.35% | -24.14% | 30.13% | 25.53% | 42.40% | 40.84% | -12.65% | -9.33% | -19.65% | -21.37% | -19.76% | 9.26% | 19.09% | 48.47% | 84.28% | 40.65% | 16.76% | 11.64% | 15.90% | 0.61% | 30.13% | -2.44% | -9.25% | 7.64% | -16.51% | 9.15% | 7.88% | -7.08% | 15.33% | 24.25% | 9.15% | 25.93% | 39.08% | 13.46% | 80.98% | 147.97% | 94.17% | -567.39% | -47.94% | -63.52% | -61.31% | 118.62% | 8.65% | 15.38% | 13.57% | -4.56% | 12.65% | 16.07% | 1.83% | 21.07% | 35.35% | 34.67% | 34.53% | 33.43% | 0.03% | 5.10% | 4.35% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 10.57% | 6.38% | 10.16% | 7.88% | 2.35% | -3.06% | -3.87% | -5.64% | -3.02% | 7.54% | 10.87% | 18.03% | 8.90% | 11.69% | 3.77% | 9.23% | 19.67% | 15.63% | 21.85% | 17.38% | 24.68% | 15.06% | 8.25% | 5.93% | 4.30% | 0.21% | 7.81% | 9.78% | 2.24% | 8.00% | 10.23% | 15.45% | 28.69% | 42.63% | 46.04% | -104.79% | 0.94% | 4.43% | 1.48% | -0.42% | 0.78% | 1.43% | -5.15% | -5.99% | -13.95% | -21.24% | -23.51% | 30.36% | 18.32% | 21.72% | 15.88% | 15.53% | 15.11% | 18.00% | 12.65% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.07% | 3.59% | 5.05% | 7.95% | 9.65% | 6.96% | 4.32% | 6.84% | 14.26% | 11.97% | 15.67% | 12.36% | 6.32% | 8.58% | 3.95% | 6.77% | 10.90% | 9.11% | 11.74% | 17.01% | 17.94% | 12.26% | 15.27% | 10.88% | 17.52% | 25.74% | 27.61% | -55.24% | 0.14% | 2.64% | 0.12% | 6.02% | 3.81% | 4.08% | 6.48% | 3.21% | 4.71% | 8.81% | 3.86% | 2.68% | 9.31% | 10.28% | 3.17% | 6.06% | -2.91% | -7.11% | -8.88% |
|
Revenue (QoQ)
|
2.53% | 9.49% | 0.52% | -2.40% | 11.55% | 10.48% | -2.30% | -21.66% | -5.35% | 7.18% | -4.55% | 34.39% | -8.69% | 21.58% | -5.60% | -16.65% | -5.22% | 7.74% | -7.63% | -14.95% | 29.07% | 17.44% | 15.17% | 5.56% | -1.49% | -2.51% | 10.12% | 9.58% | -14.48% | 26.08% | -17.44% | 1.94% | 1.44% | -2.21% | 7.93% | 0.76% | -12.63% | 21.37% | 16.28% | -11.48% | 0.80% | 34.05% | -5.14% | 41.19% | 38.11% | 4.97% | -328.33% | 115.73% | -3.23% | 11.35% | 9.89% | -8.25% | 2.77% | 9.60% | -7.65% | 8.29% | 5.89% | -3.85% | 9.80% | 21.06% | 5.36% | -3.94% | 8.90% | -9.24% | 10.70% | -4.63% |
|
Share-based Compensation Growth (1y)
|
| | | -5.04% | -63.66% | 49.34% | 17.63% | -3.39% | -57.38% | 133.01% | 101.31% | 95.29% | 370.14% | -20.49% | 8.69% | -1.94% | 5.53% | 23.50% | -10.88% | 53.21% | 44.11% | 2.53% | 89.08% | -54.60% | -3.19% | 26.75% | 4.66% | 134.03% | -40.42% | -23.69% | 16.80% | -3.26% | 176.72% | -227.03% | 116.23% | 46.33% | 46.15% | 415.34% | -60.80% | -28.25% | 45.00% | -40.07% | 100.55% | 215.28% | -26.29% | -2.08% | -12.03% | -35.03% | 16.42% | 47.12% | 39.08% | -1.70% | -63.34% | -51.10% | 138.50% | -22.05% | 6.79% | 160.42% | | 198.17% | 283.39% | -167.56% | | -52.40% | -54.63% | 23.93% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 21.45% | -10.04% | 40.39% | 37.04% | 22.76% | 28.35% | 31.77% | 24.93% | 43.16% | 92.65% | 0.23% | 22.35% | -11.97% | 13.76% | 17.08% | 20.82% | 17.63% | -5.97% | -0.28% | 32.22% | 0.92% | 16.87% | -47.80% | 38.27% | 49.07% | 34.07% | 45.13% | -0.34% | 0.52% | 80.33% | 33.90% | 19.34% | 49.04% | 16.03% | 56.74% | -11.57% | 13.70% | 7.56% | -4.78% | 34.88% | 26.28% | -31.99% | -11.02% | 42.90% | -20.74% | -23.04% | 23.28% | | 31.71% | 14.50% | -41.95% | 0.49% | 3.43% | 22.92% | -49.46% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.90% | 2.06% | 28.50% | 34.10% | 5.17% | 24.15% | 24.35% | 31.01% | 25.53% | 32.76% | -0.53% | 17.49% | 9.08% | 19.41% | -28.88% | 34.82% | 18.17% | 27.44% | 31.77% | 14.40% | 1.54% | 27.60% | 18.35% | 15.75% | 49.61% | 20.83% | 12.40% | 11.80% | 15.78% | 38.15% | 28.17% | 15.77% | 16.15% | -7.79% | 27.21% | 18.06% | 2.41% | -13.40% | 1.91% | | 36.16% | 5.19% | -26.50% | 4.42% | -6.71% | -4.54% | -24.26% |
|
Share-based Compensation (QoQ)
|
146.85% | -73.51% | 0.04% | 45.16% | -5.53% | 8.86% | -21.20% | 19.22% | -58.33% | 495.22% | -31.92% | 15.65% | 0.32% | 0.66% | -6.93% | 4.35% | 7.95% | 17.81% | -32.84% | 79.40% | 1.54% | -16.18% | 23.84% | -56.93% | 116.53% | 9.74% | 2.26% | -3.69% | -44.87% | 40.54% | 56.53% | -20.23% | 57.69% | -164.51% | 366.44% | -46.02% | 57.50% | 39.20% | -66.88% | -1.18% | 218.27% | -42.47% | 10.83% | 55.36% | -25.59% | -23.57% | -0.44% | 14.74% | 33.35% | -3.43% | -5.88% | -18.90% | -50.27% | 28.81% | 359.07% | -73.49% | -31.88% | 214.13% | | | -12.40% | -155.36% | 211.03% | -11.59% | -16.51% | -192.83% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 48.97% | | | | 3.72% | | 2.56% | 2.62% | 4.82% | 4.39% | 6.26% | 6.58% | -5.94% | 38.34% | 34.60% | 9.35% | 63.35% | 7.63% | 7.36% | 23.94% | -12.48% | -11.31% | -11.90% | -7.80% | -12.16% | -13.92% | -15.08% | -16.02% | -10.84% | -8.57% | -5.86% | -4.08% | -3.15% | -0.15% | 1.09% | 1.74% | 2.14% | 3.20% | 6.16% | 61.25% | 62.60% | 64.56% | 60.20% | 6.42% | 2.77% | -3.61% | -36.37% | -38.94% | -57.41% | -58.29% | -39.54% | -40.94% | -17.32% | -16.33% | -13.76% | -11.01% | -7.48% | -8.70% | -10.40% | -12.21% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 17.44% | | | | 0.75% | | 13.62% | 6.15% | 17.22% | 15.84% | 15.37% | 13.04% | 10.38% | 9.71% | 8.38% | 7.71% | 7.89% | -6.34% | -7.04% | -1.36% | -11.83% | -11.29% | -11.03% | -9.44% | -8.80% | -7.72% | -6.85% | -6.42% | -4.10% | -1.97% | 0.34% | 16.32% | 17.17% | 19.25% | 19.80% | 20.41% | 19.51% | 17.86% | 2.67% | 1.57% | -10.71% | -12.87% | -14.90% | -27.33% | -28.73% | -30.46% | -30.77% | -31.54% | -31.19% | -31.70% | -22.41% | -22.73% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 20.00% | | | | 7.89% | | 6.77% | 6.45% | 4.37% | 3.48% | 2.81% | 2.26% | 1.04% | 0.77% | 0.35% | 0.13% | 1.63% | -5.59% | -5.23% | -1.30% | -7.48% | -6.38% | -5.44% | 4.03% | 4.73% | 5.94% | 6.57% | 7.06% | 8.07% | 8.37% | 0.59% | 0.45% | -6.78% | -7.38% | -7.94% | -8.84% | -9.68% | -10.60% | -10.82% | -11.25% | -11.45% | -12.76% | -13.79% | -21.41% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | 1.30% | 1.71% | 0.49% | -0.95% | 1.36% | 3.89% | 0.08% | 0.82% | 1.67% | -8.31% | 47.19% | -1.90% | -17.40% | 36.96% | -3.01% | -2.15% | -4.64% | -3.28% | -1.73% | -2.80% | -0.21% | -7.85% | -3.70% | -4.11% | -1.32% | -2.17% | -1.24% | -1.26% | 0.55% | -1.22% | 1.82% | -0.04% | 1.19% | -0.83% | 2.88% | 2.83% | 53.70% | 0.00% | 4.12% | 0.10% | 2.10% | -3.42% | -2.35% | -33.92% | -2.02% | -32.63% | -4.38% | -4.21% | -4.30% | -5.68% | -3.25% | -1.27% | -1.23% | -1.94% | -4.52% | -3.11% | -3.22% |
|
Tax Rate Growth (1y)
|
| | | | 237.00 | -314.00 | -48212.00 | 2,490.00 | 2,564.00 | 1,120.00 | 81,206.00 | -566.00 | 832.00 | 2,165.00 | -33352.00 | 4,695.00 | -5120.00 | 54,889.00 | -7371.00 | -4034.00 | 4,863.00 | -112319.00 | 8,581.00 | -4279.00 | -5060.00 | 53,340.00 | 119.00 | 264.00 | 204.00 | -181.00 | -1303.00 | 182.00 | -143.00 | 15.00 | -465.00 | -296.00 | -52.00 | -2331.00 | 15,694.00 | 815.00 | -2431.00 | 4,407.00 | -4147.00 | 2,001.00 | 3,734.00 | -1382.00 | -8437.00 | -12680.00 | 9,020.00 | -10116.00 | -7376.00 | 11,150.00 | -8094.00 | 11,793.00 | -100547.00 | -1217.00 | -2522.00 | -1940.00 | 104,392.00 | 672.00 | 288.00 | 568.00 | -1223.00 | 544.00 | 1,108.00 | -3586.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 3,633.00 | 2,971.00 | -357.00 | 6,619.00 | -1725.00 | 58,173.00 | 40,483.00 | 95.00 | 575.00 | -55265.00 | -32143.00 | -3618.00 | -5317.00 | -4091.00 | 1,328.00 | -8050.00 | 7.00 | -59161.00 | 7,396.00 | -3834.00 | -4999.00 | 53,173.00 | -1649.00 | 150.00 | 9.00 | -2497.00 | 13,926.00 | 701.00 | -2626.00 | 2,091.00 | 11,082.00 | 2,520.00 | 1,251.00 | 694.00 | 3,110.00 | -9864.00 | 10,323.00 | -7090.00 | -19960.00 | 471.00 | 4,660.00 | 295.00 | -116360.00 | -2747.00 | -1596.00 | -262.00 | -3531.00 | 10,605.00 | -10327.00 | 10,421.00 | 2,622.00 | -1.00 | -1125.00 | -4957.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,376.00 | -54459.00 | 852.00 | -1694.00 | -1922.00 | -806.00 | 49,182.00 | -3921.00 | -4282.00 | -2107.00 | -33328.00 | -3173.00 | -5257.00 | -4257.00 | -440.00 | -8163.00 | -188.00 | -61477.00 | 22,625.00 | -3314.00 | -7482.00 | 55,250.00 | 9,898.00 | 2,966.00 | 1,312.00 | 528.00 | 1,342.00 | -9978.00 | 10,127.00 | -9406.00 | -4731.00 | 990.00 | 2,177.00 | 2,372.00 | -104813.00 | 69.00 | -293.00 | 2,763.00 | -16115.00 | -74.00 | 2,427.00 | -1076.00 | -13191.00 | -1531.00 | -199.00 | -3280.00 |
|
Tax Rate (QoQ)
|
| -646.00 | 0.00 | 701.00 | 182.00 | -1197.00 | -47898.00 | 51,403.00 | 255.00 | -2641.00 | 32,189.00 | -30369.00 | 1,654.00 | -1308.00 | -3329.00 | 7,678.00 | -8162.00 | 58,701.00 | -65589.00 | 11,015.00 | 735.00 | -58481.00 | 55,311.00 | -1844.00 | -46.00 | -81.00 | 2,090.00 | -1700.00 | -106.00 | -466.00 | 968.00 | -214.00 | -431.00 | -308.00 | 488.00 | -45.00 | -187.00 | -2587.00 | 18,513.00 | -14924.00 | -3433.00 | 4,252.00 | 9,959.00 | -8776.00 | -1700.00 | -865.00 | 2,904.00 | -13020.00 | 20,000.00 | -20000.00 | 5,644.00 | 5,507.00 | 756.00 | -113.00 | -106697.00 | 104,837.00 | -549.00 | 469.00 | -365.00 | 1,117.00 | -933.00 | 749.00 | -2156.00 | 2,884.00 | -368.00 | -3946.00 |
|
Total Debt Growth (1y)
|
| | | -32.82% | -36.34% | -40.62% | 1.11% | -0.06% | -1.61% | -3.73% | 578.50% | 734.63% | 857.68% | 1,039.39% | -21.98% | -32.69% | -41.80% | -52.53% | -39.22% | -38.33% | -17.87% | -3.60% | -4.05% | -4.55% | -55.23% | -22.22% | -62.26% | -61.70% | -49.67% | -77.19% | -73.35% | -98.38% | | -16.22% | -5.53% | 1,454.20% | | -49.66% | -20.22% | -72.30% | -89.40% | -77.57% | 86.82% | 400.83% | -11.55% | | | | | | | | | | -98.07% | -98.72% | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 77.62% | 81.70% | 86.75% | 74.93% | 77.74% | 76.35% | 73.33% | 47.63% | 51.31% | 66.04% | 73.40% | -23.08% | -26.55% | -40.18% | -29.13% | -39.62% | -39.14% | -43.01% | -44.49% | -54.13% | -81.91% | | -47.03% | -54.37% | -54.14% | -42.15% | -54.18% | -41.44% | -58.84% | -65.58% | -54.44% | 12.08% | 178.34% | | | | | | | 10.38% | 82.96% | | | -75.97% | -75.00% | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.39% | 23.45% | 24.41% | 25.57% | 27.01% | 15.06% | 31.31% | 3.11% | 4.84% | 0.62% | -1.55% | -46.03% | -69.93% | | -41.59% | -43.93% | -43.66% | -41.05% | -40.90% | -40.80% | -51.99% | -60.86% | -55.85% | -32.36% | -33.12% | -55.15% | | | | | | 0.27% | 92.41% | | | -53.96% | -53.53% | | | | | | | | | | |
|
Total Debt (QoQ)
|
-7.98% | -8.82% | -9.85% | -11.19% | -12.81% | -14.95% | 53.52% | -12.21% | -14.16% | -16.78% | 981.97% | 7.99% | -1.50% | -0.99% | -25.91% | -6.84% | -14.84% | -19.25% | -5.13% | -5.48% | 13.43% | -5.21% | -5.57% | -5.98% | -46.80% | 64.67% | -54.18% | -4.58% | -30.09% | -25.38% | -46.46% | -94.20% | | | -39.63% | -4.56% | 6.80% | -18.20% | -4.32% | -66.86% | -59.14% | 73.10% | 696.99% | -11.15% | -92.78% | | | | | | | 50.93% | | | | 0.00% | | | | | | | | | | |