Woodward, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 1,430.12M1,457.03M1,711.70M1,865.63M1,935.98M2,001.24M2,038.30M2,023.08M2,098.68M2,325.87M2,900.20M2,495.66M2,245.83M2,382.79M2,914.57M3,324.25M3,567.06M
Cost of Revenue 1,029.10M1,021.52M1,198.15M1,303.34M1,376.27M1,425.84M1,462.83M1,483.96M1,527.57M1,722.80M2,192.65M1,855.42M1,694.77M1,857.48M2,236.98M2,447.77M2,610.77M
Gross Profit 401.03M435.51M513.55M562.28M559.71M575.40M575.47M539.12M571.12M603.07M707.54M640.24M551.06M525.30M677.58M876.48M956.29M
Operating items
Amortization - Intangibles 26.12M35.11M34.99M32.81M36.98M33.58M29.24M27.49M
Research & Development 78.54M82.56M115.63M143.27M130.25M138.00M134.49M126.17M126.52M148.28M159.11M133.13M117.09M119.78M132.09M140.68M147.57M
Selling, General & Administrative 128.68M135.88M148.90M164.51M168.10M155.34M177.12M174.02M177.32M193.74M211.21M217.71M186.87M203.00M269.69M307.50M329.82M
Restructuring Costs 15.16M8.16M17.01M22.22M5.01M-3.42M5.17M
Other Operating Expenses -0.64M-0.02M0.10M-0.17M0.63M4.43M3.60M1.11M-1.93M23.60M4.45M1.77M-1.49M0.46M18.73M
Operating Expenses 222.38M218.44M264.54M307.79M298.35M293.34M311.61M308.35M303.84M359.03M370.31M373.06M308.96M319.37M406.96M448.18M477.39M
Operating Income 178.65M217.07M249.01M254.50M261.36M282.06M263.86M230.77M267.28M244.04M337.23M267.18M242.09M205.94M270.62M428.30M478.90M
EBIT 178.65M217.07M249.01M254.50M261.36M282.06M263.86M230.77M267.28M244.04M337.23M267.18M242.09M205.94M270.62M428.30M478.90M
Non-operating items
Non Operating Investment Income 3.38M4.93M-6.29M3.27M6.57M
Interest & Investment Income 1.13M0.51M0.53M0.54M0.27M0.27M0.79M2.02M1.73M1.67M1.41M1.76M1.50M1.81M2.75M6.46M4.19M
Other Non Operating Income 2.44M1.79M-1.59M1.58M1.62M1.30M1.16M12.31M19.39M14.33M25.97M56.17M36.49M26.69M50.29M67.17M84.01M
Non Operating Income 2.44M1.79M-1.59M2.14M-5.97M-1.93M-5.86M12.31M19.39M-16.14M25.97M56.17M36.49M26.69M50.29M67.17M84.01M
Net income details
EBT 122.48M154.88M187.57M197.81M199.57M227.24M240.95M226.49M252.75M219.58M320.61M281.88M245.80M199.90M275.77M453.97M521.41M
Tax Provisions 28.06M43.71M55.33M56.22M53.63M61.40M59.50M81.13M52.24M39.98M61.01M41.49M37.15M28.20M43.40M81.00M79.30M
Profit After Tax 94.42M111.16M132.24M141.59M145.94M165.84M181.45M145.36M200.51M180.38M259.60M240.40M208.65M171.70M232.37M372.97M442.11M
Equity Income 6.20M2.57M3.34M12.93M15.58M11.37M18.19M36.85M41.19M45.85M
Net Income - Minority -2.06M-0.02M
Income from Non-Controlling Interests 0.06M0.32M
Income from Continuing Operations 94.42M111.16M132.24M141.59M145.94M165.84M181.45M145.36M200.51M179.60M259.60M240.40M208.65M171.70M232.37M372.97M442.11M
Consolidated Net Income 94.42M111.16M132.24M141.59M145.94M165.84M181.45M145.36M200.51M179.60M259.60M240.40M208.65M171.70M232.37M372.97M442.11M
Income towards Parent Company 92.36M111.16M132.24M141.59M145.94M165.84M181.44M145.36M200.51M179.60M259.60M240.40M208.65M171.70M232.37M372.97M442.11M
Net Income towards Common Stockholders 92.36M111.16M132.24M141.59M145.94M165.84M181.44M145.36M200.51M179.60M259.60M240.40M208.65M171.70M232.37M372.97M442.11M
Additional items
EPS (Basic) 1.391.621.922.062.132.502.812.923.272.934.193.863.302.793.886.217.42
EPS (Weighted Average and Diluted) 1.371.591.892.012.102.452.752.853.162.824.023.743.182.713.786.017.19
Shares Outstanding (Weighted Average) 67.93M68.16M68.81M68.73M68.04M65.49M63.58M61.48M61.32M61.69M61.85M62.38M63.60M60.16M60.42M59.66M59.97M
Shares Outstanding (Diluted Average) 69.86M
EBITDA 84.00M107.48M249.01M254.50M261.36M282.06M263.86M230.77M267.28M244.04M337.23M267.18M242.09M205.94M270.62M428.30M478.90M
Interest Expenses 33.63M29.39M25.40M26.00M26.70M22.80M24.86M26.78M35.64M40.47M44.00M35.81M34.28M34.55M47.90M47.96M45.69M
Tax Rate 22.91%28.22%29.50%28.42%26.87%27.02%24.69%35.82%20.67%18.21%19.03%14.72%15.11%14.11%15.74%17.84%15.21%