|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 556.67M | 570.22M | 541.59M | 586.84M | 614.33M | 640.03M | 618.62M | 718.21M | 800.66M | 777.07M | 786.73M | 835.34M | 847.69M | 854.49M | 772.73M | 883.63M | 915.45M | 995.26M | 996.45M | 1,090.57M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.46M | 436.43M | 419.15M | 453.43M | 480.40M | 504.51M | 492.66M | 559.15M | 596.25M | 587.51M | 582.38M | 600.95M | 617.70M | 646.73M | 583.09M | 643.53M | 666.29M | 717.86M | 704.29M | 774.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.22M | 133.78M | 122.44M | 133.41M | 133.93M | 135.53M | 125.96M | 159.06M | 204.41M | 189.56M | 204.35M | 234.39M | 229.99M | 207.75M | 189.63M | 240.10M | 249.16M | 277.40M | 292.16M | 315.91M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.77M | 27.70M | 25.39M | 32.38M | 32.22M | 29.78M | 28.63M | 37.78M | 35.03M | 32.06M | 30.79M | 36.47M | 38.73M | 34.69M | 30.21M | 37.23M | 41.09M | 39.04M | 37.76M | 46.12M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.02M | 38.41M | 62.31M | 44.12M | 46.49M | 50.09M | 63.19M | 75.58M | 64.98M | 65.94M | 74.51M | 81.45M | 73.81M | 77.73M | 69.70M | 83.84M | 88.70M | 87.58M | 94.98M | 102.28M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | | | | | | | | | | | | 6.82M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 0.38M | 1.54M | 0.00M | 0.00M | 0.23M | -0.03M | -0.86M | 0.22M | -0.82M | 0.01M | 0.86M | -0.31M | -0.11M | 9.24M | 10.81M | -0.58M | -0.74M | -0.02M | -0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.79M | 66.11M | 87.70M | 76.51M | 78.71M | 79.87M | 91.82M | 118.53M | 100.02M | 98.00M | 105.31M | 117.91M | 112.54M | 112.42M | 99.90M | 121.07M | 129.79M | 126.62M | 132.74M | 155.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.43M | 67.67M | 34.74M | 56.91M | 55.22M | 55.66M | 34.13M | 40.54M | 104.40M | 91.56M | 99.04M | 116.48M | 117.45M | 95.34M | 89.73M | 119.03M | 119.37M | 150.78M | 159.42M | 160.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.43M | 67.67M | 34.74M | 56.91M | 55.22M | 55.66M | 34.13M | 40.54M | 104.40M | 91.56M | 99.04M | 116.48M | 117.45M | 95.34M | 89.73M | 119.03M | 119.37M | 150.78M | 159.42M | 160.69M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | -0.18M | 1.07M | -2.45M | -3.84M | -1.08M | 1.19M | 1.68M | 1.26M | -0.86M | 2.61M | 1.78M | 0.51M | 1.67M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.41M | 0.64M | 0.50M | 0.35M | 0.32M | 0.37M | 0.51M | 0.52M | 1.36M | 1.47M | 1.29M | 1.73M | 1.96M | 1.38M | 1.02M | 0.84M | 0.95M | 0.70M | 0.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | 6.68M | 10.67M | 4.89M | 3.25M | 7.88M | 8.39M | 12.04M | 13.00M | 16.86M | 20.64M | 14.38M | 14.44M | 17.71M | 23.09M | 24.80M | 17.86M | 18.25M | 19.37M | 18.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | -31.95M | 10.67M | 4.89M | 3.25M | -20.53M | 8.39M | 12.04M | 13.00M | -25.44M | 20.64M | 14.38M | 14.44M | 17.71M | 23.09M | 24.80M | 17.86M | -84.48M | 19.37M | 18.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.70M | -75.25M | 37.75M | 54.10M | 50.29M | -42.70M | 31.75M | 40.24M | 105.74M | -24.35M | 109.72M | 120.62M | 122.10M | -108.12M | 101.85M | 132.96M | 126.84M | 5.09M | 169.15M | 167.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 8.33M | 7.44M | 6.19M | 10.84M | 3.73M | 2.14M | 4.73M | 21.14M | 15.39M | 19.68M | 23.07M | 20.02M | -57.92M | 14.76M | 24.01M | 18.39M | -10.83M | 35.43M | 33.41M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.86M | 49.91M | 30.30M | 47.91M | 39.45M | 54.04M | 29.61M | 35.51M | 84.60M | 82.65M | 90.04M | 97.56M | 102.08M | 83.30M | 87.09M | 108.95M | 108.45M | 137.62M | 133.72M | 134.01M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.51M | 4.67M | 4.14M | 3.86M | 5.52M | 4.57M | 8.47M | 8.84M | 14.97M | 10.15M | 8.70M | 10.79M | 11.55M | 10.16M | 11.39M | 11.22M | 13.09M | 15.38M | 15.56M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.86M | -83.58M | 30.30M | 47.91M | 39.45M | -46.43M | 29.61M | 35.51M | 84.60M | -39.74M | 90.04M | 97.56M | 102.08M | -50.20M | 87.09M | 108.95M | 108.45M | 15.92M | 133.72M | 134.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.86M | -83.58M | 30.30M | 47.91M | 39.45M | -46.43M | 29.61M | 35.51M | 84.60M | -39.74M | 90.04M | 97.56M | 102.08M | -50.20M | 87.09M | 108.95M | 108.45M | 15.92M | 133.72M | 134.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.86M | -83.58M | 30.30M | 47.91M | 39.45M | -46.43M | 29.61M | 35.51M | 84.60M | -39.74M | 90.04M | 97.56M | 102.08M | -50.20M | 87.09M | 108.95M | 108.45M | 15.92M | 133.72M | 134.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.86M | -83.58M | 30.30M | 47.91M | 39.45M | -46.43M | 29.61M | 35.51M | 84.60M | -39.74M | 90.04M | 97.56M | 102.08M | -50.20M | 87.09M | 108.95M | 108.45M | 15.92M | 133.72M | 134.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77 | 0.79 | 0.48 | 0.77 | 0.65 | 0.89 | 0.50 | 0.59 | 1.41 | 1.38 | 1.50 | 1.61 | 1.69 | 1.41 | 1.47 | 1.83 | 1.82 | 2.30 | 2.23 | 2.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74 | 0.76 | 0.47 | 0.74 | 0.64 | 0.87 | 0.49 | 0.58 | 1.37 | 1.34 | 1.46 | 1.56 | 1.63 | 1.36 | 1.42 | 1.78 | 1.76 | 2.23 | 2.17 | 2.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.22M | 63.29M | 63.09M | 62.55M | 60.51M | 61.52M | 59.67M | 59.74M | 59.84M | 59.91M | 60.02M | 60.43M | 60.29M | 60.08M | 59.22M | 59.43M | 59.44M | 59.56M | 59.84M | 59.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.43M | 67.67M | 34.74M | 56.91M | 55.22M | 55.66M | 34.13M | 40.54M | 104.40M | 91.56M | 99.04M | 116.48M | 117.45M | 95.34M | 89.73M | 119.03M | 119.37M | 150.78M | 159.42M | 160.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.73M | 8.31M | 8.20M | 8.53M | 9.51M | 11.14M | 12.85M | 12.18M | 11.74M | 11.44M | 11.53M | 11.52M | 13.48M | 12.34M | 11.89M | 11.23M | 10.22M | 10.34M | 12.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.76% | -11.07% | 19.71% | 11.44% | 21.56% | -8.73% | 6.75% | 11.75% | 19.99% | -63.20% | 17.93% | 19.12% | 16.40% | 53.57% | 14.49% | 18.06% | 14.50% | -212.67% | 20.95% | 19.96% |