WSUPW Income Statement (2020-2025) | WSUPW

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) 194.78M261.66M285.58M301.98M1,194.26M325.63M425.51M420.36M408.26M351.81M335.06M320.06M246.38M197.10M196.28M193.90M204.81M177.53M189.64M185.49M
Cost of Revenue (Quarter) 16.23M15.79M473.90M283.50M80.07M23.24M33.69M30.83M395.63M25.80M327.90M299.89M250.93M198.26M21.48M166.86M176.27M158.42M173.96M22.08M
Gross Profit (Quarter) 245.86M-188.32M18.48M1,114.19M302.39M391.82M389.53M12.63M326.01M7.16M20.18M-4.54M-1.16M174.81M27.04M28.55M19.11M15.68M163.40M
Operating items
Research & Development (Quarter) 6.04M7.02M8.03M8.77M9.76M11.19M14.61M16.64M14.80M15.87M14.43M19.96M11.61M11.08M10.53M9.59M9.49M10.52M9.36M10.17M
Selling, General & Administrative (Quarter) 26.14M18.17M15.79M42.49M36.89M38.90M46.97M44.32M53.33M39.42M40.06M42.85M23.54M36.24M35.95M27.06M38.35M56.82M30.23M31.98M
Other Operating Expenses (Quarter) 162.61M-24.03M-23.34M319.29M1,350.89M-0.03M458.06M511.06M-1.54M-3.00M3.40M-1.40M1.83M
Operating Expenses (Quarter) 168.66M2.11M289.32M0.47M370.55M1,397.54M418.35M519.64M572.02M629.76M448.46M488.05M449.07M311.30M281.65M275.48M235.76M258.01M258.30M249.24M246.82M
Operating Income (Quarter) -0.02M-2.11M-27.67M-0.47M-68.57M-203.28M-92.72M-94.12M-151.66M-221.50M-96.65M-152.99M-129.00M-64.92M-84.55M-79.19M-41.86M-55.09M-80.77M-59.60M-61.34M
EBIT (Quarter) -0.02M-2.11M-27.67M-0.47M-68.57M-203.28M-92.72M-94.12M-151.66M-221.50M-96.65M-152.99M-129.00M-64.92M-84.55M-79.19M-41.86M-55.09M-80.77M-59.60M-61.34M
Non-operating items
Interest & Investment Income (Quarter) 0.04M0.05M0.01M0.01M0.01M0.05M0.08M0.41M1.13M2.06M3.82M1.86M0.40M0.03M0.06M0.28M0.91M0.92M1.15M0.84M0.63M
Other Non Operating Income (Quarter) -0.03M0.46M10.72M-2.38M-0.03M-0.85M-0.62M-0.04M0.61M-1.23M-0.13M-2.38M-0.29M2.08M0.30M-0.47M0.00M
Non Operating Income (Quarter) -0.03M0.46M-4.54M-4.16M9.12M6.11M-0.03M-0.85M3.01M0.46M-4.03M-0.04M-15.23M-1.38M-0.13M-0.22M-0.15M-79.12M0.30M-40.51M40.04M
Net income details
EBT (Quarter) -5.59M-34.11M-32.21M-28.95M-59.45M-197.17M-89.04M-92.44M-148.65M-225.24M-100.68M-160.61M-144.23M-80.48M-97.51M-96.53M-57.33M-87.04M-99.23M-81.34M-82.40M
Tax Provisions (Quarter) 0.06M0.30M0.18M-0.34M0.19M-0.02M0.63M0.58M-0.10M0.44M0.41M0.48M0.10M1.00M1.33M
Profit After Tax (Quarter) 20.55M-1.66M-32.21M-28.95M-59.45M-197.23M-89.04M-92.76M-148.84M-286.91M-100.87M-160.59M-144.81M-81.11M-97.39M-96.97M-57.73M-87.54M-99.31M-82.30M-83.73M
Income from Non-Controlling Interests (Quarter) -2.82M-2.80M-2.80M-0.97M-7.21M-0.39M
Income from Continuing Operations (Quarter) -5.59M-34.11M-32.21M-28.95M-59.45M-197.23M-89.04M-92.74M-148.84M-224.91M-100.87M-160.59M-144.86M-81.07M-97.41M-96.97M-57.73M-87.52M-99.33M-82.34M-83.73M
Consolidated Net Income (Quarter) -5.59M-34.11M-32.21M-28.95M-59.45M-197.23M-89.04M-92.74M-148.84M-224.91M-100.87M-160.59M-144.86M-81.07M-97.41M-96.97M-57.73M-87.52M-99.33M-82.34M-83.73M
Income towards Parent Company (Quarter) -5.59M-34.11M-32.21M-28.95M-59.45M-197.23M-89.04M-92.74M-148.84M-224.91M-100.87M-160.59M-144.86M-81.07M-97.41M-96.97M-57.73M-87.52M-99.33M-82.34M-83.73M
Net Income towards Common Stockholders (Quarter) -5.59M-34.11M-32.21M-28.95M-59.45M-197.23M-89.04M-92.74M-148.84M-224.91M-100.87M-160.59M-144.86M-81.07M-97.41M-96.97M-57.73M-87.52M-99.33M-82.34M-83.73M
Additional items
EPS (Basic) (Quarter) 0.11-0.25-0.17-0.15-0.25-8.68-0.36-3.80-6.09-0.91-3.98-6.28-3.5110.08-0.14-0.14-0.08-0.13-0.14-0.12-0.12
EPS (Weighted Average and Diluted) (Quarter) -0.03-0.19-0.17-0.15-0.25-8.71-0.36-3.80-0.61-9.08-3.98-6.28-3.5110.08-0.14-0.14-0.08-0.13-0.14-0.12-0.12
Shares Outstanding (Weighted Average) (Quarter) 165.06M162.51M168.85M5.99M235.34M20.48M244.61M244.35M244.35M24.57M25.33M12.52M41.26M132.19M697.98M697.46M697.58M697.71M698.27M699.00M12.52M
Shares Outstanding (Diluted Average) (Quarter) 161.65M162.51M168.85M168.94M191.06M20.48M244.61M24.43M24.44M24.57M25.33M25.45M30.74M132.19M697.98M697.46M697.58M697.71M698.27M698.64M703.81M
EBITDA (Quarter) -0.02M-2.11M-27.67M-0.47M-68.57M-203.28M-92.72M-94.12M-151.66M-221.50M-96.65M-152.99M-129.00M-64.92M-84.55M-79.19M-41.86M-55.09M-80.77M-59.60M-61.34M
Interest Expenses (Quarter) 5.61M4.56M4.16M0.78M0.02M7.51M8.12M7.66M11.26M14.22M14.55M16.67M16.04M18.09M19.88M22.08M23.51M
Tax Rate (Quarter) -0.03%-0.32%-0.12%0.15%-0.19%0.01%-0.44%-0.72%0.10%-0.46%-0.71%-0.55%-0.10%-1.23%-1.62%