|
Cash & Equivalents (Quarter)
|
104.36M | 312.80M | 215.03M | 160.65M | 535.25M | 408.10M | 537.70M | 330.80M | 162.40M | 585.88M | 363.18M | 151.80M | 244.85M | 263.91M | 180.86M | 0.10M | 25.30M | 216.43M | 171.84M | 107.00M | 125.33M |
|
Cash & Current Investments (Quarter)
|
104.36M | 312.80M | 215.03M | 160.65M | 535.25M | 408.10M | 537.70M | 330.80M | 162.40M | 585.88M | 363.18M | 151.80M | 244.85M | 263.91M | 180.86M | 0.10M | 25.30M | 216.43M | 171.84M | 107.00M | 125.33M |
|
Receivables - Net (Quarter)
|
| 50.40M | | | 69.04M | 79.40M | 78.03M | 114.02M | 127.35M | 112.40M | 107.66M | 85.35M | 46.77M | 38.24M | 42.32M | 34.01M | 32.03M | 32.32M | 41.80M | 38.70M | 32.39M |
|
Receivables - Other (Quarter)
|
| 8.21M | | | 10.11M | 8.06M | 8.91M | 12.11M | 8.92M | 5.52M | | 3.87M | 7.45M | 11.53M | 9.31M | | | 1.18M | | | |
|
Receivables (Quarter)
|
| 58.60M | | | 79.16M | 87.46M | 86.95M | 126.14M | 136.27M | 117.92M | 107.66M | 89.22M | 54.23M | 49.77M | 51.63M | 34.01M | 32.03M | 33.50M | 41.80M | 38.70M | 32.39M |
|
Inventory (Quarter)
|
| 5.32M | | | 8.74M | 9.41M | 9.69M | 12.36M | 18.13M | 29.00M | 39.33M | 23.42M | 23.98M | 20.40M | 20.56M | 21.24M | 22.54M | 12.18M | 12.72M | 12.16M | 9.14M |
|
Prepaid Assets (Quarter)
|
0.03M | 18.80M | 0.42M | 0.22M | 34.11M | 21.79M | 42.34M | 40.48M | 19.79M | 39.72M | 35.24M | 14.00M | 11.28M | 55.72M | 16.26M | 33.61M | 29.49M | 23.55M | 32.01M | 22.30M | 15.03M |
|
Current Assets (Quarter)
|
1.86M | 395.52M | 0.48M | 0.25M | 657.26M | 933.07M | 732.88M | 691.94M | 551.59M | 819.62M | 603.13M | 349.87M | 409.77M | 434.03M | 332.90M | 288.81M | 271.31M | 332.07M | 298.81M | 233.67M | 248.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 323.09M | | | 313.99M | 317.84M | | | 387.80M | 394.56M | | 401.02M | | 337.71M | | 287.39M | 266.53M | 348.34M | | | |
|
Long-Term Investments (Quarter)
|
224.97M | 239.80M | 239.84M | 239.84M | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| 400.16M | | | | 437.40M | | 528.33M | 459.85M | 348.12M | | 282.13M | | 218.21M | | | | 217.04M | | | |
|
Intangibles (Quarter)
|
| 163.71M | | | | 146.96M | | | 146.88M | 141.76M | | | | 117.77M | | | 102.66M | 96.90M | | | 80.06M |
|
Goodwill & Intangibles (Quarter)
|
| 563.87M | | | | 584.36M | | 528.33M | 606.73M | 489.88M | | 282.13M | | 335.97M | | | 102.66M | 313.95M | | | 80.06M |
|
Other Non-Current Assets (Quarter)
|
30.48M | 12.08M | 15.26M | 12.08M | 2.18M | 35.07M | 2.15M | 27.43M | 63.95M | 34.27M | 123.17M | 131.15M | 144.49M | 28.92M | 32.43M | 125.10M | 125.56M | 30.04M | 35.22M | 34.24M | 70.87M |
|
Non-Current Assets (Quarter)
|
224.97M | 964.47M | 239.84M | 239.84M | 1,019.24M | 1,047.99M | 1,152.10M | 1,277.11M | 1,196.14M | 1,103.61M | 1,107.33M | 1,036.30M | 917.93M | 882.03M | 848.39M | 797.48M | 771.83M | 825.94M | 792.17M | 772.05M | 724.73M |
|
Assets (Quarter)
|
226.83M | 1,359.99M | 240.32M | 240.09M | 1,676.49M | 1,981.06M | 1,884.98M | 1,969.05M | 1,747.74M | 1,923.22M | 1,710.46M | 1,386.17M | 1,327.69M | 1,316.06M | 1,181.29M | 1,086.29M | 1,043.14M | 1,158.01M | 1,090.98M | 1,005.73M | 973.00M |
|
Accounts Payables (Quarter)
|
| 20.92M | | | 42.36M | 43.67M | 51.50M | 61.96M | 48.96M | 43.17M | 42.23M | 52.11M | 25.57M | 32.97M | 45.69M | 41.93M | 35.00M | 29.98M | 37.87M | 35.36M | 30.86M |
|
Notes Payables (Quarter)
|
| | 0.10M | 0.25M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 20.92M | 0.10M | 0.25M | 42.36M | 43.67M | 51.50M | 61.96M | 48.96M | 43.17M | 42.23M | 52.11M | 25.57M | 32.97M | 45.69M | 41.93M | 35.00M | 29.98M | 37.87M | 35.36M | 30.86M |
|
Accumulated Expenses (Quarter)
|
0.43M | 71.38M | 3.87M | 0.37M | 83.23M | 107.15M | 102.33M | 124.07M | 128.56M | 148.95M | 137.72M | 115.86M | 100.81M | 102.47M | 90.12M | 88.12M | 94.37M | 89.48M | 84.89M | 96.10M | 100.69M |
|
Other Accumulated Expenses (Quarter)
|
| 15.98M | | | 14.94M | 17.07M | 16.19M | 16.68M | 18.13M | 18.02M | 48.96M | 47.63M | 26.20M | 0.42M | 1.92M | 20.72M | 17.90M | 16.64M | 12.75M | 12.08M | 14.44M |
|
Short term Debt (Quarter)
|
| 62.68M | | | 0.13M | | | | | 27.01M | 27.01M | 26.50M | 25.23M | 24.00M | 22.27M | 21.15M | 30.05M | 31.75M | 31.66M | 31.54M | 30.34M |
|
Current Leases (Quarter)
|
| 15.86M | | | 32.31M | 31.62M | 28.70M | 28.38M | 30.05M | 29.95M | | | | 22.87M | 20.72M | | | 13.95M | | | |
|
Current Deferred Revenue (Quarter)
|
| 651.10M | | | 585.32M | 933.53M | 903.25M | 1,041.07M | 968.25M | 1,076.88M | 977.43M | 830.02M | 691.21M | 723.25M | 698.01M | 702.17M | 711.42M | 749.61M | 758.31M | 727.10M | 711.19M |
|
Total Current Liabilities (Quarter)
|
| 839.91M | 4.34M | 4.57M | 760.30M | 1,135.04M | 1,103.96M | 1,272.37M | 1,194.06M | 1,344.22M | 1,231.65M | 1,070.72M | 869.02M | 907.50M | 878.73M | 874.11M | 888.41M | 917.28M | 925.40M | 902.18M | 887.52M |
|
Non-Current Debt (Quarter)
|
| 148.41M | | | 0.02M | | | | | 226.23M | 220.40M | 210.05M | 235.43M | 235.07M | 222.78M | 218.61M | 209.59M | 376.31M | 382.76M | 391.33M | 393.57M |
|
Non-Current Deffered Revenue (Quarter)
|
7.88M | 1.98M | 8.39M | 8.39M | 1.95M | 1.96M | 1.83M | 1.79M | 1.89M | 1.74M | | | 1.16M | 0.98M | | | | 0.18M | | | |
|
Preferred Stock Liabilities (Quarter)
|
213.53M | 212.98M | 239.84M | 239.84M | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| 26.02M | | | | 6.08M | | | | | | | | 2.48M | | 1.09M | | | 8.22M | | |
|
Operating Leases (Quarter)
|
| 56.36M | | | 119.40M | 83.46M | 95.31M | 90.80M | 87.03M | 82.75M | 77.14M | 71.32M | 58.91M | 54.96M | 71.81M | 68.71M | 63.05M | 50.81M | 53.08M | 50.77M | 54.89M |
|
Other Non-Current Liabilities (Quarter)
|
| 3.42M | | | 3.55M | 0.03M | | 3.74M | 2.74M | 3.52M | 18.09M | 21.26M | 17.87M | 6.98M | 6.58M | 14.74M | 11.51M | 9.84M | 9.62M | 9.19M | 19.53M |
|
Total Non-Current Liabilities (Quarter)
|
| 19.73M | | | 879.89M | 1,244.81M | | 1,382.55M | 1,297.56M | 1,667.79M | 1,529.18M | 1,352.10M | 1,164.58M | 1,209.20M | 1,173.78M | 1,142.61M | 1,149.30M | 1,344.40M | 1,369.47M | 1,344.29M | 1,328.02M |
|
Total Liabilities (Quarter)
|
8.30M | 23.15M | 30.51M | 37.01M | 883.44M | 1,244.84M | 1,221.35M | 1,386.29M | 1,300.30M | 1,671.31M | 1,547.28M | 1,373.35M | 1,182.45M | 1,216.19M | 1,180.36M | 1,157.35M | 1,160.80M | 1,354.24M | 1,379.09M | 1,353.48M | 1,347.55M |
|
Total Debt (Quarter)
|
| 211.09M | | | 0.15M | | | | | 253.24M | 247.40M | 236.56M | 260.66M | 259.07M | 245.04M | 239.76M | 239.63M | 408.06M | 414.42M | 422.88M | 423.91M |
|
Common Equity (Quarter)
|
5.00M | 293.83M | 293.20M | 265.59M | 793.06M | 736.23M | 663.63M | 582.76M | 447.44M | 251.92M | 163.19M | 12.82M | 145.24M | 97.40M | 0.94M | -72.15M | -117.67M | -202.11M | -288.11M | -347.75M | -374.55M |
|
Shareholder's Equity (Quarter)
|
327.12M | 293.83M | 293.20M | 265.59M | 793.06M | 736.23M | 663.63M | 582.76M | 447.44M | 251.92M | 163.19M | 12.82M | 145.24M | 97.40M | 0.94M | -72.15M | -117.67M | -202.11M | -288.11M | -347.75M | |
|
Liabilities and Shareholders Equity (Quarter)
|
226.83M | 1,359.99M | 240.32M | 240.09M | 1,676.49M | 1,981.06M | 1,884.98M | 1,969.05M | 1,747.74M | 1,923.22M | 1,710.46M | 1,386.17M | 1,327.69M | 1,316.06M | 1,181.29M | 1,086.29M | 1,043.14M | 1,158.01M | 1,090.98M | 1,005.73M | 973.00M |
|
Treasury Shares (Quarter)
|
| | | | 3.00M | | 0.17M | 0.19M | 0.24M | 0.26M | 0.26M | 859.00 | 0.28M | 0.28M | 0.37M | 0.39M | 0.44M | 0.44M | 0.53M | 0.23M | 1.27M |
|
Retained Earnings (Quarter)
|
-0.11M | -32.70M | -30.03M | -36.76M | -677.49M | | -809.37M | -902.13M | -1050.96M | -10.05M | -9.13M | -5.83M | -14.01M | -1763.26M | -1860.65M | -12.34M | -2015.36M | -2102.89M | -9.56M | -3.08M | -5.60M |