West Pharmaceutical Services Balance Sheet (2009-2025) | WST

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents -24.50M84.30M79.50M83.10M65.90M67.50M97.10M110.20M94.60M110.40M161.90M91.80M100.20M107.00M143.20M161.90M175.00M190.60M221.70M230.00M230.00M226.70M246.80M255.30M207.10M252.00M256.80M274.60M178.10M202.70M205.90M203.00M169.40M226.60M269.30M235.90M199.80M225.50M297.30M337.40M265.50M326.70M396.00M439.10M335.30M445.90M519.40M615.50M483.70M576.20M688.00M762.60M667.70M718.50M729.00M894.30M886.30M796.30M898.60M853.90M601.80M446.20M490.90M484.60M404.20M509.70M628.50M
Short-term Investments 2.90M2.60M26.50M25.50M21.90M12.40M8.20M7.50M7.50M7.50M
Cash & Current Investments -21.60M86.90M79.50M83.10M65.90M67.50M97.10M110.20M94.60M110.40M161.90M118.30M100.20M132.50M165.10M174.30M183.20M198.10M229.20M237.50M230.00M226.70M246.80M255.30M207.10M252.00M256.80M274.60M178.10M202.70M205.90M203.00M169.40M226.60M269.30M235.90M199.80M225.50M297.30M337.40M265.50M326.70M396.00M439.10M335.30M445.90M519.40M615.50M483.70M576.20M688.00M762.60M667.70M718.50M729.00M894.30M886.30M796.30M898.60M853.90M601.80M446.20M490.90M484.60M404.20M509.70M628.50M
Receivables - Net 137.20M143.40M142.50M138.70M146.60M145.70M142.80M126.40M161.20M165.70M153.10M147.20M176.00M185.00M182.90M175.00M189.00M195.30M198.20M185.70M208.70M209.60M195.90M179.00M189.50M198.80M194.60M181.40M209.60M219.00M209.50M200.50M224.80M242.40M251.80M253.20M290.40M296.70M302.90M288.20M318.20M330.80M316.10M319.30M333.00M340.60M373.00M385.30M465.70M480.50M476.40M489.00M498.70M528.40M485.30M507.40M513.40M534.40M519.10M512.00M524.00M479.40M524.30M552.50M543.60M582.40M625.00M
Receivables - Other 7.50M6.40M6.00M7.60M9.10M11.90M11.40M9.40M9.80M16.40M16.80M16.20M10.90M12.50M10.10M12.80M14.60M14.80M14.80M18.30M16.30M19.40M21.40M19.90M21.50M19.90M22.60M42.30M23.30M25.80M27.90M27.50M
Receivables 137.20M143.40M142.50M138.70M146.60M145.70M142.80M126.40M161.20M165.70M153.10M147.20M176.00M185.00M182.90M175.00M189.00M195.30M198.20M185.70M208.70M209.60M195.90M179.00M189.50M198.80M194.60M181.40M209.60M219.00M209.50M200.50M224.80M242.40M251.80M260.70M296.80M302.70M310.50M297.30M330.10M342.20M325.50M329.10M349.40M357.40M389.20M396.20M478.20M490.60M489.20M503.60M513.50M543.20M503.60M523.70M532.80M555.80M539.00M533.50M543.90M502.00M566.60M575.80M569.40M610.30M652.50M
Raw Materials 60.50M65.70M64.90M65.10M68.60M88.60M90.40M
Work In Process 21.40M23.60M21.70M19.60M25.30M31.80M42.20M
Finished Goods 65.10M71.90M68.90M67.10M65.30M94.80M81.90M
Inventory 120.00M130.00M135.90M129.20M144.80M143.30M148.40M147.00M157.10M161.20M155.50M151.80M159.20M165.90M162.20M173.50M176.50M176.70M176.90M187.50M187.90M185.70M181.50M183.40M187.20M187.70M181.10M194.10M197.70M201.10M199.30M212.30M211.30M215.80M215.20M215.70M208.20M206.80M214.50M226.10M232.30M230.40M235.70M251.00M274.80M294.90M321.30M310.20M345.20M353.80M378.40M416.50M411.60M413.10M414.80M447.00M449.40M431.80M434.70M429.90M419.20M401.20M377.00M388.70M421.10M438.00M
Current Deferred Tax Assets 7.80M7.40M8.30M10.50M11.30M11.50M10.70M7.90M7.40M7.40M7.70M8.90M9.60M9.30M15.90M16.30M16.80M18.40M7.80M8.70M8.20M8.30M
Prepaid Assets 29.50M31.60M36.80M38.40M40.30M40.00M44.60M42.50M56.90M61.60M65.00M46.80M32.90M36.00M38.10M35.10M33.80M30.10M42.20M44.10M44.40M32.70M35.50M36.40M33.70M33.50M36.60M48.90M39.80M41.60M39.10M46.10M37.50M40.00M39.20M37.60M36.50M43.10M54.30M57.80M54.50M61.60M64.60M58.20M49.30M51.00M51.60M67.40M75.10M80.10M112.00M107.60M112.60M106.20M103.00M90.50M94.10M122.80M135.80M137.20M138.20M134.20M124.00M121.00M167.70M131.80M
Current Assets 356.20M396.20M399.10M397.20M404.90M403.90M441.20M436.60M481.10M510.40M503.50M472.00M517.00M557.30M557.30M589.70M613.30M643.50M650.70M686.60M685.40M679.50M659.10M625.10M679.90M680.90M673.70M630.70M659.20M658.10M641.90M652.60M717.80M776.90M743.50M743.50M766.90M850.10M894.40M867.60M944.30M1,004.10M1,058.70M977.50M1,110.60M1,238.30M1,373.70M1,327.00M1,477.00M1,598.30M1,742.00M1,690.50M1,771.10M1,733.60M1,919.50M1,937.20M1,874.20M1,972.30M1,936.40M1,692.90M1,483.00M1,550.60M1,538.10M1,457.50M1,680.90M1,823.30M
Non-Current Assets
Property, Plant & Equipment (Net) 517.70M548.00M570.40M577.10M556.20M532.50M556.70M554.80M574.50M581.50M576.10M593.60M620.30M637.00M669.00M658.50M663.40M682.00M711.70M712.00M709.20M694.80M705.80M675.80M685.40M689.50M721.00M732.50M741.20M772.70M778.30M782.80M811.80M835.40M855.00M857.80M826.70M822.00M822.00M814.70M822.90M812.10M839.30M828.30M839.80M883.40M943.20M930.80M973.10M1,006.50M1,057.50M1,065.90M1,077.40M1,069.00M1,158.30M1,215.20M1,261.30M1,311.60M1,413.30M1,448.60M1,493.70M1,571.00M1,581.60M1,631.70M1,722.00M1,740.60M
Long-Term Investments 36.40M34.40M35.80M38.20M40.20M40.10M43.80M48.20M48.90M51.20M55.00M56.20M57.50M60.70M59.80M55.60M58.00M59.10M60.90M59.40M60.40M61.80M60.60M59.30M59.80M59.20M61.30M61.60M77.70M81.40M82.70M81.30M83.60M84.60M85.80M89.90M91.80M90.50M91.20M94.90M95.40M97.40M192.70M197.70M199.60M209.60M214.70M211.90M211.70M215.70M207.70M208.10M193.30M188.60M204.90M208.80M202.80M195.40M210.00M202.50M198.20M217.50M202.10M211.90M224.70M220.90M
Goodwill 103.00M105.60M114.90M114.20M111.80M107.90M113.80M112.50M115.20M116.10M113.60M111.50M110.00M111.50M112.50M111.00M111.70M113.40M114.20M114.20M114.00M110.40M108.60M104.40M105.30M105.70M104.60M105.70M104.90M105.20M103.00M103.50M105.80M107.10M107.70M108.80M106.60M106.30M105.80M105.20M108.20M106.60M107.80M106.90M107.60M109.30M111.10M109.50M110.00M108.90M109.90M108.80M106.60M104.00M107.30M107.80M108.00M106.80M108.50M107.60M107.30M108.80M106.00M107.50M110.90M110.60M
Intangibles 55.60M52.50M55.90M76.30M55.10M54.20M52.60M52.00M49.50M50.90M50.60M49.90M49.10M48.50M48.30M47.10M46.10M43.40M42.00M40.20M39.40M38.60M37.60M25.80M24.90M24.40M23.30M23.10M22.90M22.50M21.70M22.80M21.70M21.00M20.30M19.50M29.70M28.70M29.80M28.10M31.20M30.60M30.50M28.70M27.80M26.10M23.00M21.80M20.00M18.10M18.40M17.80M16.80M15.70M15.10M13.90M12.90M12.30M10.80M10.00M9.70M8.90M
Goodwill & Intangibles 49.00M48.60M56.80M55.60M54.50M160.40M169.70M55.10M170.30M54.20M166.20M163.50M159.50M162.40M163.10M160.90M160.80M161.90M162.50M161.30M160.10M153.80M150.60M144.60M144.70M144.30M142.20M131.50M129.80M129.60M126.30M126.60M128.70M129.60M129.40M131.60M128.30M127.30M126.10M124.70M137.90M135.30M137.60M135.00M138.80M139.90M141.60M138.20M137.80M135.00M132.90M130.60M126.60M122.10M125.70M125.60M124.80M122.50M123.60M121.50M120.20M121.10M116.80M117.50M120.60M119.50M
Long-Term Deferred Tax 69.40M63.20M67.90M64.50M68.40M71.90M68.40M118.20M84.00M85.50M122.90M88.30M92.00M92.40M104.40M65.20M65.50M60.50M102.40M64.10M66.50M66.90M98.50M87.90M74.70M70.70M93.40M68.70M85.10M87.20M25.70M24.90M38.50M34.50M51.50M32.70M27.90M33.80M14.00M12.30M13.70M22.30M16.00M27.90M28.80M80.00M48.50M66.40M49.40M63.00M65.60M99.00M67.00M17.30M25.70M21.00M33.90M37.60M26.00M26.00M29.70M27.90M
Other Non-Current Assets 19.70M20.90M20.10M19.30M18.90M22.00M20.30M22.60M22.90M30.00M29.10M28.70M24.50M24.50M24.50M24.10M25.20M25.60M24.00M23.70M24.10M22.90M27.50M27.10M27.40M25.70M26.40M24.00M22.50M22.80M21.30M21.50M16.00M16.70M23.40M21.90M21.50M21.70M20.50M26.40M20.30M20.00M24.70M22.00M21.30M21.80M23.40M24.80M26.30M31.60M39.20M40.50M49.40M52.70M38.40M36.70M40.30M38.80M21.30M19.00M50.10M69.30M74.30M70.20M70.50M75.80M
Non-Current Assets 785.30M821.30M864.80M873.80M848.70M818.20M858.40M857.70M885.00M904.90M894.80M927.10M945.80M970.10M1,006.70M987.40M999.40M1,021.00M1,019.50M1,021.60M1,019.30M993.80M1,010.60M970.90M983.80M985.60M1,021.40M1,037.50M1,045.90M1,077.20M1,074.80M1,080.90M1,125.20M1,153.50M1,119.30M1,126.10M1,106.80M1,096.00M1,084.50M1,168.60M1,178.90M1,169.90M1,282.70M1,269.00M1,281.70M1,344.50M1,420.10M1,412.70M1,456.50M1,544.30M1,571.80M1,604.20M1,590.60M1,583.20M1,697.30M1,786.40M1,795.40M1,782.40M1,893.10M1,909.40M2,006.40M2,124.50M2,105.30M2,160.70M2,271.90M2,282.50M
Assets 1,141.50M1,217.50M1,263.90M1,271.00M1,253.60M1,222.10M1,299.60M1,294.30M1,366.10M1,415.30M1,398.30M1,399.10M1,462.80M1,527.40M1,564.00M1,577.10M1,612.70M1,664.50M1,670.20M1,708.20M1,704.70M1,673.30M1,669.70M1,596.00M1,663.70M1,666.50M1,695.10M1,668.20M1,705.10M1,735.30M1,716.70M1,733.50M1,843.00M1,930.40M1,862.80M1,869.60M1,873.70M1,946.10M1,978.90M2,036.20M2,123.20M2,174.00M2,341.40M2,246.50M2,392.30M2,582.80M2,793.80M2,739.70M2,933.50M3,142.60M3,313.80M3,294.70M3,361.70M3,316.80M3,616.80M3,723.60M3,669.60M3,754.70M3,829.50M3,602.30M3,489.40M3,675.10M3,643.40M3,618.20M3,952.80M4,105.80M
Liabilities
Current Liabilities
Accounts Payables 52.00M60.70M55.30M68.40M66.40M61.40M56.30M63.20M66.20M73.40M71.70M89.80M85.60M81.30M102.90M91.60M88.40M86.30M108.00M98.40M94.50M91.40M103.10M88.50M91.40M93.60M119.80M97.50M107.30M99.00M122.00M106.10M130.90M121.90M138.10M127.60M126.20M125.20M130.40M137.70M152.10M145.30M156.80M157.90M162.30M180.30M213.10M204.30M205.10M207.70M232.20M248.20M220.00M188.90M215.40M233.80M218.00M219.80M242.40M240.10M211.70M224.30M239.30M228.40M239.00M255.80M
Payables 52.00M60.70M55.30M68.40M66.40M61.40M56.30M63.20M66.20M73.40M71.70M89.80M85.60M81.30M102.90M91.60M88.40M86.30M108.00M98.40M94.50M91.40M103.10M88.50M91.40M93.60M119.80M97.50M107.30M99.00M122.00M106.10M130.90M121.90M138.10M127.60M126.20M125.20M130.40M137.70M152.10M145.30M156.80M157.90M162.30M180.30M213.10M204.30M205.10M207.70M232.20M248.20M220.00M188.90M215.40M233.80M218.00M219.80M242.40M240.10M211.70M224.30M239.30M228.40M239.00M255.80M
Accumulated Expenses 39.60M44.80M53.20M46.80M42.90M42.00M51.10M48.30M48.60M48.20M48.50M45.00M48.30M52.90M56.50M38.20M50.00M55.80M59.10M41.80M51.70M51.60M52.90M38.80M52.40M56.20M53.00M43.10M55.10M58.90M51.60M43.90M48.10M62.90M56.20M50.60M55.10M67.30M64.50M53.50M59.00M72.60M73.00M61.20M106.00M116.30M77.50M78.80M76.80M65.70M85.40M90.50M105.90M66.50M82.90M79.60M73.50M67.80M93.40M111.80M
Other Accumulated Expenses 28.00M0.10M31.30M39.50M33.50M34.40M26.10M40.80M40.90M43.20M32.50M38.70M71.60M70.70M43.50M45.70M45.10M48.40M50.80M58.60M55.60M52.10M51.80M53.00M53.90M57.60M53.80M74.40M59.60M67.40M58.30M63.60M71.50M72.30M77.00M69.60M86.20M76.40M76.60M80.20M84.20M86.00M91.30M97.50M99.70M126.70M143.60M144.80M148.10M142.70M163.40M168.00M176.70M153.40M183.80M158.00M163.10M136.50M155.20M173.60M169.00M159.30M188.20M186.40M222.80M213.10M
Short term Debt 3.90M3.90M4.00M0.50M21.10M0.40M1.40M0.30M6.30M6.30M54.70M50.10M89.10M39.30M32.70M1.70M0.10M18.90M2.20M14.20M2.20M27.20M27.20M98.80M95.00M71.00M69.30M2.50M2.50M2.60M2.40M34.40M33.80M33.20M0.10M2.30M2.30M2.30M2.30M2.30M2.30M2.30M44.20M44.20M2.20M2.20M2.20M2.20M2.20M2.20M
Current Leases 10.20M10.20M9.80M9.60M9.40M9.80M9.90M10.10M9.40M9.30M8.10M9.30M9.80M10.30M13.30M16.00M16.20M16.20M16.50M17.70M18.00M20.30M19.90M17.90M21.80M20.90M21.40M
Current Taxes 0.90M0.90M3.00M5.70M6.40M8.40M9.60M5.00M6.60M6.10M7.90M7.80M14.80M19.80M15.60M16.50M24.20M26.40M14.60M12.40M15.00M18.10M14.90M15.00M18.50M19.00M12.80M17.90M9.30M3.20M4.50M6.20M2.40M7.40M6.00M13.30M17.90M17.70M9.80M17.30M5.40M19.10M6.40M13.90M29.20M30.20M26.00M49.70M17.70M39.50M26.30M34.70M32.70M29.90M24.80M59.00M26.70M15.00M16.60M16.80M16.90M33.40M31.50M22.30M28.50M33.30M
Total Current Liabilities 138.70M161.50M162.80M171.10M183.80M158.60M158.20M169.70M182.80M192.70M229.30M243.20M320.20M275.60M261.80M208.10M218.70M246.80M236.90M227.60M221.20M242.50M252.50M296.60M313.70M299.90M314.30M241.10M239.40M236.80M241.00M256.50M289.00M300.00M279.50M263.40M287.60M288.80M283.70M301.10M313.20M335.00M341.60M344.40M375.20M447.70M503.40M482.80M472.60M558.60M594.10M584.80M565.10M456.70M519.00M534.90M511.60M533.50M671.80M648.40M633.70M516.50M550.40M526.70M604.60M635.40M
Non-Current Liabilities
Non-Current Debt 384.00M386.30M393.00M379.10M348.30M356.80M369.30M358.10M364.70M367.20M323.30M161.50M296.40M362.10M378.80M428.40M394.70M381.10M371.30M390.70M359.30M315.50M308.30M231.90M231.70M231.50M228.90M229.50M228.90M228.60M226.20M194.20M195.70M196.60M197.00M198.00M196.40M196.20M196.00M195.50M196.00M195.10M255.00M254.40M253.90M253.40M252.90M252.30M251.80M209.90M208.80M208.30M207.80M207.20M206.70M206.10M205.60M152.10M72.80M72.80M72.90M202.60M202.60M202.60M202.60M202.70M
Non-Current Deffered Revenue 17.80M22.90M22.50M24.70M26.90M28.90M26.30M21.40M19.20M19.10M19.00M20.60M17.90M18.60M18.60M15.50M15.20M15.40M11.40M12.50M13.50M
Pension 77.90M82.20M85.20M85.10M86.00M79.30M83.10M87.20M91.20M92.00M84.10M126.00M112.30M114.80M135.40M135.80M138.00M126.10M83.10M82.80M79.10M75.00M83.70M61.40M63.00M81.50M62.00M60.50M61.20M62.50M75.60M57.10M60.10M62.00M53.40M55.00M53.60M53.80M56.20M54.30M53.60M46.80M52.50M50.70M52.60M51.60M57.50M55.20M54.00M52.10M40.50M38.70M36.80M35.20M28.20M27.20M27.30M28.40M29.60M28.90M29.10M30.20M28.20M28.60M30.80M31.10M
Non-Current Deferred Tax Liability 59.50M63.80M66.80M22.90M67.10M20.20M23.10M20.00M21.00M21.10M19.80M21.60M19.30M20.20M20.80M19.20M19.30M19.60M18.90M19.70M19.60M18.30M15.70M15.40M16.10M9.40M12.40M13.50M14.50M15.20M9.20M9.80M9.20M8.90M10.40M12.30M11.80M11.70M13.10M14.30M13.50M10.30M45.10M5.60M4.50M49.00M12.20M12.20M11.60M48.60M3.30M1.20M16.60M79.40M14.50M15.40M16.50M85.20M12.70M13.70M9.40M20.50M21.30M23.00M22.80M
Operating Leases 77.60M76.60M73.30M62.40M70.60M70.70M69.80M60.40M66.80M65.30M61.50M63.00M78.70M80.50M90.50M93.00M106.10M103.50M99.50M84.50M100.40M104.90M102.20M81.80M100.60M100.70M94.90M
Other Non-Current Liabilities 32.50M31.30M35.00M33.70M34.20M36.20M33.80M33.60M43.30M46.30M50.50M54.10M316.40M37.60M38.30M39.70M57.80M54.20M55.00M52.80M52.90M51.90M52.60M49.60M49.80M48.90M53.60M49.60M51.70M49.90M47.20M47.30M46.60M46.00M42.60M35.60M42.40M43.80M33.60M34.10M35.40M35.70M23.40M40.00M43.40M46.80M31.80M28.30M29.60M27.80M38.20M38.20M34.80M33.90M51.60M55.80M55.10M55.10M58.50M57.90M63.10M66.80M62.20M65.70M70.40M75.30M
Total Non-Current Liabilities 620.40M653.20M663.20M658.20M639.70M614.90M633.70M635.00M659.70M673.00M656.50M690.10M466.90M772.70M796.80M791.50M770.70M773.60M710.20M720.80M679.20M651.30M660.20M605.30M624.50M622.30M617.60M544.60M544.00M543.10M552.00M517.60M554.00M567.50M540.30M528.70M549.40M550.50M549.00M632.60M642.70M650.70M744.80M716.30M742.60M817.10M907.50M882.40M871.30M912.50M940.20M930.30M902.50M812.10M880.30M891.60M867.80M831.40M890.00M863.80M849.50M856.20M898.90M869.40M953.30M979.00M
Total Liabilities 652.90M684.50M698.20M691.90M673.90M651.10M667.50M668.60M703.00M719.30M707.00M744.20M783.30M810.30M835.10M831.20M828.50M827.80M765.20M773.60M732.10M703.20M712.80M654.90M674.30M671.20M671.20M594.20M595.70M593.00M599.20M564.90M600.60M613.50M582.90M564.30M591.80M594.30M582.60M666.70M678.10M686.40M768.20M756.30M786.00M863.90M939.30M910.70M900.90M940.30M978.40M968.50M937.30M846.00M931.90M947.40M922.90M886.50M948.50M921.70M912.60M923.00M961.10M935.10M1,023.70M1,054.30M
Shareholder's Equity
Total Debt 387.90M390.20M397.00M379.60M369.40M357.20M370.70M358.40M371.00M373.50M378.00M211.60M385.50M401.40M411.50M430.10M394.80M400.00M373.50M404.90M361.50M342.70M335.50M330.70M326.70M302.50M298.20M232.00M231.40M231.20M228.60M228.60M229.50M229.80M197.00M198.00M196.40M196.20M196.10M195.50M196.00M195.10M257.30M256.70M256.20M255.70M255.20M254.60M254.10M254.10M253.00M210.50M210.00M209.40M206.70M208.30M207.80M154.30M72.80M72.80M72.90M202.60M202.60M202.60M202.60M202.70M
Common Equity 488.60M533.00M565.70M579.10M579.70M641.50M632.10M625.70M663.10M696.00M691.30M654.90M679.50M717.10M728.90M745.90M784.20M836.70M906.40M934.60M972.60M970.10M956.90M941.10M989.40M995.30M1,023.90M1,074.00M1,109.40M1,142.30M1,117.50M1,168.60M1,242.40M1,316.90M1,279.90M1,305.30M1,281.90M1,351.80M1,396.30M1,369.50M1,445.10M1,487.60M1,573.20M1,490.20M1,606.30M1,718.90M1,854.50M1,829.00M2,032.60M2,202.30M2,335.40M2,326.20M2,424.40M2,470.80M2,684.90M2,776.20M2,746.70M2,868.20M2,881.00M2,680.60M2,576.80M2,752.10M2,682.30M2,683.10M2,929.10M3,051.50M
Shareholder's Equity 579.10M641.50M632.10M625.70M663.10M696.00M691.30M654.90M679.50M717.10M728.90M745.90M784.20M836.70M906.40M934.60M972.60M970.10M956.90M941.10M989.40M995.30M1,023.90M1,074.00M1,109.40M1,142.30M1,117.50M1,168.60M1,242.40M1,316.90M1,279.90M1,305.30M1,281.90M1,351.80M1,396.30M1,369.50M1,445.10M1,487.60M1,573.20M1,490.20M1,606.30M1,718.90M1,854.50M1,829.00M2,032.60M2,202.30M2,335.40M2,326.20M2,424.40M2,470.80M2,684.90M2,776.20M2,746.70M2,868.20M2,881.00M2,680.60M2,576.80M2,752.10M2,682.30M2,683.10M2,929.10M3,051.50M
Liabilities and Shareholders Equity 1,141.50M1,217.50M1,263.90M1,271.00M1,253.60M1,222.10M1,299.60M1,294.30M1,366.10M1,415.30M1,398.30M1,399.10M1,462.80M1,527.40M1,564.00M1,577.10M1,612.70M1,664.50M1,670.20M1,708.20M1,704.70M1,673.30M1,669.70M1,596.00M1,663.70M1,666.50M1,695.10M1,668.20M1,705.10M1,735.30M1,716.70M1,733.50M1,843.00M1,930.40M1,862.80M1,869.60M1,873.70M1,946.10M1,978.90M2,036.20M2,123.20M2,174.00M2,341.40M2,246.50M2,392.30M2,582.80M2,793.80M2,739.70M2,933.50M3,142.60M3,313.80M3,294.70M3,361.70M3,316.80M3,616.80M3,723.60M3,669.60M3,754.70M3,829.50M3,602.30M3,489.40M3,675.10M3,643.40M3,618.20M3,952.80M4,105.80M
Treasury Shares 0.33M-0.10M-0.10M0.70M-0.10M-0.10M-0.10M0.66M0.65M0.20M0.58M0.20M0.10M0.10M0.47M0.10M0.10M0.10M0.42M0.20M0.25M0.37M0.38M0.80M0.80M0.80M0.34M0.50M0.30M1.20M0.30M-0.80M1.60M1.30M1.20M0.80M1.50M1.40M1.30M1.50M1.30M1.20M1.10M1.20M1.30M0.56M1.20M1.10M1.40M0.75M1.80M2.30M2.70M1.41M3.00M3.50M3.40M3.40M
Retained Earnings 569.40M612.60M664.50M-75.90M788.60M-32.40M825.00M855.50M878.70M-119.20M927.20M947.00M939.90M-162.60M978.00M1,013.80M1,041.90M-186.80M1,118.80M1,148.00M1,188.60M-117.30M1,222.80M1,258.00M1,312.70M1,353.40M1,398.20M1,452.90M1,497.30M1,549.40M1,611.80M1,703.00M1,773.40M1,846.70M1,985.40M2,160.20M2,335.80M2,456.70M2,617.30M2,792.50M2,913.10M2,987.80M3,113.60M3,254.60M3,415.90M3,523.40M3,624.10M3,720.90M3,856.90M3,956.60M4,031.20M4,139.20M4,262.40M
Tangible Book Value 217.50M221.10M