West Pharmaceutical Services Balance Sheet (2009-2025) | WST

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 62.70M84.30M79.50M83.10M65.90M67.50M97.10M110.20M94.60M110.40M161.90M91.80M100.20M107.00M143.20M161.90M175.00M190.60M221.70M230.00M230.00M226.70M246.80M255.30M207.10M252.00M256.80M274.60M178.10M202.70M205.90M203.00M169.40M226.60M269.30M235.90M199.80M225.50M297.30M337.40M265.50M326.70M396.00M439.10M335.30M445.90M519.40M615.50M483.70M576.20M688.00M762.60M667.70M718.50M729.00M894.30M886.30M796.30M898.60M853.90M601.80M446.20M490.90M484.60M404.20M509.70M628.50M791.30M
Short-term Investments 2.90M2.60M0.90M2.70M0.60M26.50M25.50M21.90M12.40M8.20M7.50M7.50M7.50M
Cash & Current Investments 65.60M86.90M80.40M85.80M65.90M67.50M97.10M110.80M94.60M110.40M161.90M118.30M100.20M132.50M165.10M174.30M183.20M198.10M229.20M237.50M230.00M226.70M246.80M255.30M207.10M252.00M256.80M274.60M178.10M202.70M205.90M203.00M169.40M226.60M269.30M235.90M199.80M225.50M297.30M337.40M265.50M326.70M396.00M439.10M335.30M445.90M519.40M615.50M483.70M576.20M688.00M762.60M667.70M718.50M729.00M894.30M886.30M796.30M898.60M853.90M601.80M446.20M490.90M484.60M404.20M509.70M628.50M791.30M
Receivables - Net 137.20M143.40M142.50M138.70M146.60M145.70M142.80M126.40M161.20M165.70M153.10M147.20M176.00M185.00M182.90M175.00M189.00M195.30M198.20M185.70M208.70M209.60M195.90M179.00M189.50M198.80M194.60M181.40M209.60M219.00M209.50M200.50M224.80M242.40M251.80M253.20M290.40M296.70M302.90M288.20M318.20M330.80M316.10M319.30M333.00M340.60M373.00M385.30M465.70M480.50M476.40M489.00M498.70M528.40M485.30M507.40M513.40M534.40M519.10M512.00M524.00M479.40M524.30M552.50M543.60M582.40M625.00M574.40M
Receivables - Other 7.50M6.40M6.00M7.60M9.10M11.90M11.40M9.40M9.80M16.40M16.80M16.20M10.90M12.50M10.10M12.80M14.60M14.80M14.80M18.30M16.30M19.40M21.40M19.90M21.50M19.90M22.60M42.30M23.30M25.80M27.90M27.50M11.90M
Receivables 137.20M143.40M142.50M138.70M146.60M145.70M142.80M126.40M161.20M165.70M153.10M147.20M176.00M185.00M182.90M175.00M189.00M195.30M198.20M185.70M208.70M209.60M195.90M179.00M189.50M198.80M194.60M181.40M209.60M219.00M209.50M200.50M224.80M242.40M251.80M260.70M296.80M302.70M310.50M297.30M330.10M342.20M325.50M329.10M349.40M357.40M389.20M396.20M478.20M490.60M489.20M503.60M513.50M543.20M503.60M523.70M532.80M555.80M539.00M533.50M543.90M502.00M566.60M575.80M569.40M610.30M652.50M586.30M
Raw Materials 60.50M65.70M64.90M65.10M68.60M88.60M90.40M
Work In Process 21.40M23.60M21.70M19.60M25.30M31.80M42.20M
Finished Goods 65.10M71.90M68.90M67.10M65.30M94.80M81.90M
Inventory 120.00M130.00M135.90M129.20M144.80M143.30M148.40M147.00M157.10M161.20M155.50M151.80M159.20M165.90M162.20M173.50M176.50M176.70M176.90M187.50M187.90M185.70M181.50M183.40M187.20M187.70M181.10M194.10M197.70M201.10M199.30M212.30M211.30M215.80M215.20M215.70M208.20M206.80M214.50M226.10M232.30M230.40M235.70M251.00M274.80M294.90M321.30M310.20M345.20M353.80M378.40M416.50M411.60M413.10M414.80M447.00M449.40M431.80M434.70M429.90M419.20M401.20M377.00M388.70M421.10M438.00M443.90M
Current Deferred Tax Assets 7.80M7.40M8.30M10.50M11.30M11.50M10.70M7.90M7.40M7.40M7.70M8.90M9.60M9.30M15.90M16.30M16.80M18.40M7.80M8.70M8.20M8.30M
Prepaid Assets 29.50M31.60M36.80M38.40M40.30M40.00M44.60M42.50M56.90M61.60M65.00M46.80M32.90M36.00M38.10M35.10M33.80M30.10M42.20M44.10M44.40M32.70M35.50M36.40M33.70M33.50M36.60M48.90M39.80M41.60M39.10M46.10M37.50M40.00M39.20M37.60M36.50M43.10M54.30M57.80M54.50M61.60M64.60M58.20M49.30M51.00M51.60M67.40M75.10M80.10M112.00M107.60M112.60M106.20M103.00M90.50M94.10M122.80M135.80M137.20M138.20M134.20M124.00M121.00M167.70M131.80M168.60M
Current Assets 356.20M396.20M399.10M397.20M404.90M403.90M441.20M436.60M481.10M510.40M503.50M472.00M517.00M557.30M557.30M589.70M613.30M643.50M650.70M686.60M685.40M679.50M659.10M625.10M679.90M680.90M673.70M630.70M659.20M658.10M641.90M652.60M717.80M776.90M743.50M743.50M766.90M850.10M894.40M867.60M944.30M1,004.10M1,058.70M977.50M1,110.60M1,238.30M1,373.70M1,327.00M1,477.00M1,598.30M1,742.00M1,690.50M1,771.10M1,733.60M1,919.50M1,937.20M1,874.20M1,972.30M1,936.40M1,692.90M1,483.00M1,550.60M1,538.10M1,457.50M1,680.90M1,823.30M1,978.20M
Non-Current Assets
Buildings 267.10M
Construction in Progress 99.70M
Land & Improvements 9.60M
Property, Plant & Equipment (Net) 517.70M548.00M570.40M577.10M556.20M532.50M556.70M554.80M574.50M581.50M576.10M593.60M620.30M637.00M669.00M658.50M663.40M682.00M711.70M712.00M709.20M694.80M705.80M675.80M685.40M689.50M721.00M732.50M741.20M772.70M778.30M782.80M811.80M835.40M855.00M857.80M826.70M822.00M822.00M814.70M822.90M812.10M839.30M828.30M839.80M883.40M943.20M930.80M973.10M1,006.50M1,057.50M1,065.90M1,077.40M1,069.00M1,158.30M1,215.20M1,261.30M1,311.60M1,413.30M1,448.60M1,493.70M1,571.00M1,581.60M1,631.70M1,722.00M1,740.60M1,726.40M
Long-Term Investments 36.40M34.40M35.80M38.20M40.20M40.10M43.80M48.20M48.90M51.20M55.00M56.20M57.50M60.70M59.80M55.60M58.00M59.10M60.90M59.40M60.40M61.80M60.60M59.30M59.80M59.20M61.30M61.60M77.70M81.40M82.70M81.30M83.60M84.60M85.80M89.90M91.80M90.50M91.20M94.90M95.40M97.40M192.70M197.70M199.60M209.60M214.70M211.90M211.70M215.70M207.70M208.10M193.30M188.60M204.90M208.80M202.80M195.40M210.00M202.50M198.20M217.50M202.10M211.90M224.70M220.90M212.30M
Goodwill 103.00M105.60M114.90M114.20M111.80M107.90M113.80M112.50M115.20M116.10M113.60M111.50M110.00M111.50M112.50M111.00M111.70M113.40M114.20M114.20M114.00M110.40M108.60M104.40M105.30M105.70M104.60M105.70M104.90M105.20M103.00M103.50M105.80M107.10M107.70M108.80M106.60M106.30M105.80M105.20M108.20M106.60M107.80M106.90M107.60M109.30M111.10M109.50M110.00M108.90M109.90M108.80M106.60M104.00M107.30M107.80M108.00M106.80M108.50M107.60M107.30M108.80M106.00M107.50M110.90M110.60M109.90M
Intangibles 49.00M48.60M56.80M55.60M54.50M52.50M55.90M76.30M55.10M54.20M52.60M52.00M49.50M50.90M50.60M49.90M49.10M48.50M48.30M47.10M46.10M43.40M42.00M40.20M39.40M38.60M37.60M25.80M24.90M24.40M23.30M23.10M22.90M22.50M21.70M22.80M21.70M21.00M20.30M19.50M29.70M28.70M29.80M28.10M31.20M30.60M30.50M28.70M27.80M26.10M23.00M21.80M20.00M18.10M18.40M17.80M16.80M15.70M15.10M13.90M12.90M12.30M10.80M10.00M9.70M8.90M7.70M
Goodwill & Intangibles 152.00M154.20M171.70M169.80M166.30M160.40M169.70M188.80M170.30M170.30M166.20M163.50M159.50M162.40M163.10M160.90M160.80M161.90M162.50M161.30M160.10M153.80M150.60M144.60M144.70M144.30M142.20M131.50M129.80M129.60M126.30M126.60M128.70M129.60M129.40M131.60M128.30M127.30M126.10M124.70M137.90M135.30M137.60M135.00M138.80M139.90M141.60M138.20M137.80M135.00M132.90M130.60M126.60M122.10M125.70M125.60M124.80M122.50M123.60M121.50M120.20M121.10M116.80M117.50M120.60M119.50M117.60M
Long-Term Deferred Tax 69.40M63.20M67.90M64.50M68.40M71.90M68.40M118.20M84.00M85.50M122.90M88.30M92.00M92.40M104.40M65.20M65.50M60.50M102.40M64.10M66.50M66.90M98.50M87.90M74.70M70.70M93.40M68.70M85.10M87.20M25.70M24.90M38.50M34.50M51.50M32.70M27.90M33.80M14.00M12.30M13.70M22.30M16.00M27.90M28.80M80.00M48.50M66.40M49.40M63.00M65.60M99.00M67.00M17.30M25.70M21.00M33.90M37.60M26.00M26.00M29.70M27.90M38.40M
Other Non-Current Assets 19.70M20.90M20.10M19.30M18.90M22.00M20.30M22.60M22.90M30.00M29.10M28.70M24.50M24.50M24.50M24.10M25.20M25.60M24.00M23.70M24.10M22.90M27.50M27.10M27.40M25.70M26.40M24.00M22.50M22.80M21.30M21.50M16.00M16.70M23.40M21.90M21.50M21.70M20.50M26.40M20.30M20.00M24.70M22.00M21.30M21.80M23.40M24.80M26.30M31.60M39.20M40.50M49.40M52.70M38.40M36.70M40.30M38.80M21.30M19.00M50.10M69.30M74.30M70.20M70.50M75.80M80.10M
Non-Current Assets 785.30M821.30M864.80M873.80M848.70M818.20M858.40M857.70M885.00M904.90M894.80M927.10M945.80M970.10M1,006.70M987.40M999.40M1,021.00M1,019.50M1,021.60M1,019.30M993.80M1,010.60M970.90M983.80M985.60M1,021.40M1,037.50M1,045.90M1,077.20M1,074.80M1,080.90M1,125.20M1,153.50M1,119.30M1,126.10M1,106.80M1,096.00M1,084.50M1,168.60M1,178.90M1,169.90M1,282.70M1,269.00M1,281.70M1,344.50M1,420.10M1,412.70M1,456.50M1,544.30M1,571.80M1,604.20M1,590.60M1,583.20M1,697.30M1,786.40M1,795.40M1,782.40M1,893.10M1,909.40M2,006.40M2,124.50M2,105.30M2,160.70M2,271.90M2,282.50M2,291.80M
Assets 1,141.50M1,217.50M1,263.90M1,271.00M1,253.60M1,222.10M1,299.60M1,294.30M1,366.10M1,415.30M1,398.30M1,399.10M1,462.80M1,527.40M1,564.00M1,577.10M1,612.70M1,664.50M1,670.20M1,708.20M1,704.70M1,673.30M1,669.70M1,596.00M1,663.70M1,666.50M1,695.10M1,668.20M1,705.10M1,735.30M1,716.70M1,733.50M1,843.00M1,930.40M1,862.80M1,869.60M1,873.70M1,946.10M1,978.90M2,036.20M2,123.20M2,174.00M2,341.40M2,246.50M2,392.30M2,582.80M2,793.80M2,739.70M2,933.50M3,142.60M3,313.80M3,294.70M3,361.70M3,316.80M3,616.80M3,723.60M3,669.60M3,754.70M3,829.50M3,602.30M3,489.40M3,675.10M3,643.40M3,618.20M3,952.80M4,105.80M4,270.00M
Liabilities
Current Liabilities
Accounts Payables 52.00M60.70M55.30M68.40M66.40M61.40M56.30M63.20M66.20M73.40M71.70M89.80M85.60M81.30M102.90M91.60M88.40M86.30M108.00M98.40M94.50M91.40M103.10M88.50M91.40M93.60M119.80M97.50M107.30M99.00M122.00M106.10M130.90M121.90M138.10M127.60M126.20M125.20M130.40M137.70M152.10M145.30M156.80M157.90M162.30M180.30M213.10M204.30M205.10M207.70M232.20M248.20M220.00M188.90M215.40M233.80M218.00M219.80M242.40M240.10M211.70M224.30M239.30M228.40M239.00M255.80M253.70M
Dividends payables 5.30M5.70M6.10M
Payables 52.00M60.70M55.30M73.70M66.40M61.40M56.30M68.90M66.20M73.40M71.70M95.90M85.60M81.30M102.90M91.60M88.40M86.30M108.00M98.40M94.50M91.40M103.10M88.50M91.40M93.60M119.80M97.50M107.30M99.00M122.00M106.10M130.90M121.90M138.10M127.60M126.20M125.20M130.40M137.70M152.10M145.30M156.80M157.90M162.30M180.30M213.10M204.30M205.10M207.70M232.20M248.20M220.00M188.90M215.40M233.80M218.00M219.80M242.40M240.10M211.70M224.30M239.30M228.40M239.00M255.80M253.70M
Accumulated Expenses 39.60M44.80M53.20M9.90M42.90M42.00M51.10M48.30M48.60M48.20M48.50M45.00M48.30M52.90M56.50M38.20M50.00M55.80M59.10M41.80M51.70M51.60M52.90M38.80M52.40M56.20M53.00M43.10M55.10M58.90M51.60M43.90M48.10M62.90M56.20M50.60M55.10M67.30M64.50M53.50M59.00M72.60M73.00M61.20M106.00M116.30M77.50M78.80M76.80M65.70M85.40M90.50M105.90M66.50M82.90M79.60M73.50M67.80M93.40M111.80M135.90M
Other Accumulated Expenses 28.00M34.80M0.10M39.50M33.50M34.40M26.10M40.80M40.90M43.20M32.50M38.70M71.60M70.70M43.50M45.70M45.10M48.40M50.80M58.60M55.60M52.10M51.80M53.00M53.90M57.60M53.80M74.40M59.60M67.40M58.30M63.60M71.50M72.30M77.00M69.60M86.20M76.40M76.60M80.20M84.20M86.00M91.30M97.50M99.70M126.70M143.60M144.80M148.10M142.70M163.40M168.00M176.70M153.40M183.80M158.00M163.10M136.50M155.20M173.60M169.00M159.30M188.20M186.40M222.80M213.10M214.50M
Short term Debt 3.90M3.90M4.00M0.50M21.10M0.40M1.40M0.30M6.30M6.30M54.70M50.10M89.10M39.30M32.70M1.70M0.10M18.90M2.20M14.20M2.20M27.20M27.20M98.80M95.00M71.00M69.30M2.50M2.50M2.60M2.40M34.40M33.80M33.20M0.10M2.30M2.30M2.30M2.30M2.30M2.30M2.30M44.20M44.20M2.20M2.20M2.20M2.20M2.20M2.20M
Current Leases 10.20M10.20M9.80M9.60M9.40M9.80M9.90M10.10M9.40M9.30M8.10M9.30M9.80M10.30M13.30M16.00M16.20M16.20M16.50M17.70M18.00M20.30M19.90M17.90M21.80M20.90M21.40M22.70M
Current Taxes 0.90M0.90M3.00M5.70M6.40M8.40M9.60M5.00M6.60M6.10M7.90M7.80M14.80M19.80M15.60M16.50M24.20M26.40M14.60M12.40M15.00M18.10M14.90M15.00M18.50M19.00M12.80M17.90M9.30M3.20M4.50M6.20M2.40M7.40M6.00M13.30M17.90M17.70M9.80M17.30M5.40M19.10M6.40M13.90M29.20M30.20M26.00M49.70M17.70M39.50M26.30M34.70M32.70M29.90M24.80M59.00M26.70M15.00M16.60M16.80M16.90M33.40M31.50M22.30M28.50M33.30M28.10M
Total Current Liabilities 138.70M161.50M162.80M171.10M183.80M158.60M158.20M169.70M182.80M192.70M229.30M243.20M320.20M275.60M261.80M208.10M218.70M246.80M236.90M227.60M221.20M242.50M252.50M296.60M313.70M299.90M314.30M241.10M239.40M236.80M241.00M256.50M289.00M300.00M279.50M263.40M287.60M288.80M283.70M301.10M313.20M335.00M341.60M344.40M375.20M447.70M503.40M482.80M472.60M558.60M594.10M584.80M565.10M456.70M519.00M534.90M511.60M533.50M671.80M648.40M633.70M516.50M550.40M526.70M604.60M635.40M654.90M
Non-Current Liabilities
Non-Current Debt 384.00M386.30M393.00M379.10M348.30M356.80M369.30M358.10M364.70M367.20M323.30M161.50M296.40M362.10M378.80M428.40M394.70M381.10M371.30M390.70M359.30M315.50M308.30M231.90M231.70M231.50M228.90M229.50M228.90M228.60M226.20M194.20M195.70M196.60M197.00M198.00M196.40M196.20M196.00M195.50M196.00M195.10M255.00M254.40M253.90M253.40M252.90M252.30M251.80M209.90M208.80M208.30M207.80M207.20M206.70M206.10M205.60M152.10M72.80M72.80M72.90M202.60M202.60M202.60M202.60M202.70M202.80M
Non-Current Deffered Revenue 8.50M8.70M5.40M4.60M17.80M22.90M22.50M24.70M26.90M28.90M26.30M21.40M19.20M19.10M19.00M20.60M17.90M18.60M18.60M15.50M15.20M15.40M11.40M12.50M13.50M13.50M
Pension 77.90M82.20M85.20M85.10M86.00M79.30M83.10M87.20M91.20M92.00M84.10M126.00M112.30M114.80M135.40M135.80M138.00M126.10M83.10M82.80M79.10M75.00M83.70M61.40M63.00M81.50M62.00M60.50M61.20M62.50M75.60M57.10M60.10M62.00M53.40M55.00M53.60M53.80M56.20M54.30M53.60M46.80M52.50M50.70M52.60M51.60M57.50M55.20M54.00M52.10M40.50M38.70M36.80M35.20M28.20M27.20M27.30M28.40M29.60M28.90M29.10M30.20M28.20M28.60M30.80M31.10M29.00M
Non-Current Deferred Tax Liability 59.50M63.80M66.80M22.90M67.10M20.20M23.10M20.00M21.00M21.10M19.80M21.60M19.30M20.20M20.80M19.20M19.30M19.60M18.90M19.70M19.60M18.30M15.70M15.40M16.10M9.40M12.40M13.50M14.50M15.20M9.20M9.80M9.20M8.90M10.40M12.30M11.80M11.70M13.10M14.30M13.50M10.30M45.10M5.60M4.50M49.00M12.20M12.20M11.60M48.60M3.30M1.20M16.60M79.40M14.50M15.40M16.50M85.20M12.70M13.70M9.40M88.30M21.30M23.00M22.80M98.70M
Operating Leases 77.60M76.60M73.30M62.40M70.60M70.70M69.80M60.40M66.80M65.30M61.50M63.00M78.70M80.50M90.50M93.00M106.10M103.50M99.50M84.50M100.40M104.90M102.20M81.80M100.60M100.70M94.90M118.30M
Other Non-Current Liabilities 32.50M31.30M35.00M33.70M34.20M36.20M33.80M33.60M43.30M46.30M50.50M54.10M316.40M37.60M38.30M39.70M57.80M54.20M55.00M52.80M52.90M51.90M52.60M49.60M49.80M48.90M53.60M49.60M51.70M49.90M47.20M47.30M46.60M46.00M42.60M35.60M42.40M43.80M33.60M34.10M35.40M35.70M23.40M40.00M43.40M46.80M31.80M28.30M29.60M27.80M38.20M38.20M34.80M33.90M51.60M55.80M55.10M55.10M58.50M57.90M63.10M66.80M62.20M65.70M70.40M75.30M75.20M
Total Non-Current Liabilities 620.40M653.20M663.20M658.20M639.70M614.90M633.70M635.00M659.70M673.00M656.50M690.10M466.90M772.70M796.80M791.50M770.70M773.60M710.20M720.80M679.20M651.30M660.20M605.30M624.50M622.30M617.60M544.60M544.00M543.10M552.00M517.60M554.00M567.50M540.30M528.70M549.40M550.50M549.00M632.60M642.70M650.70M744.80M716.30M742.60M817.10M907.50M882.40M871.30M912.50M940.20M930.30M902.50M812.10M880.30M891.60M867.80M831.40M890.00M863.80M849.50M856.20M898.90M869.40M953.30M979.00M1,018.80M
Total Liabilities 652.90M684.50M698.20M691.90M673.90M651.10M667.50M668.60M703.00M719.30M707.00M744.20M783.30M810.30M835.10M831.20M828.50M827.80M765.20M773.60M732.10M703.20M712.80M654.90M674.30M671.20M671.20M594.20M595.70M593.00M599.20M564.90M600.60M613.50M582.90M564.30M591.80M594.30M582.60M666.70M678.10M686.40M768.20M756.30M786.00M863.90M939.30M910.70M900.90M940.30M978.40M968.50M937.30M846.00M931.90M947.40M922.90M886.50M948.50M921.70M912.60M923.00M961.10M935.10M1,023.70M1,054.30M1,094.00M
Shareholder's Equity
Total Debt 387.90M390.20M397.00M379.60M369.40M357.20M370.70M358.40M371.00M373.50M378.00M211.60M385.50M401.40M411.50M430.10M394.80M400.00M373.50M404.90M361.50M342.70M335.50M330.70M326.70M302.50M298.20M232.00M231.40M231.20M228.60M228.60M229.50M229.80M197.00M198.00M196.40M196.20M196.10M195.50M196.00M195.10M257.30M256.70M256.20M255.70M255.20M254.60M254.10M254.10M253.00M210.50M210.00M209.40M206.70M208.30M207.80M154.30M72.80M72.80M72.90M202.60M202.60M202.60M202.60M202.70M202.80M
Common Equity 488.60M533.00M565.70M579.10M579.70M641.50M632.10M625.70M663.10M696.00M691.30M654.90M679.50M717.10M728.90M745.90M784.20M836.70M906.40M934.60M972.60M970.10M956.90M941.10M989.40M995.30M1,023.90M1,074.00M1,109.40M1,142.30M1,117.50M1,168.60M1,242.40M1,316.90M1,279.90M1,305.30M1,281.90M1,351.80M1,396.30M1,369.50M1,445.10M1,487.60M1,573.20M1,490.20M1,606.30M1,718.90M1,854.50M1,829.00M2,032.60M2,202.30M2,335.40M2,326.20M2,424.40M2,470.80M2,684.90M2,776.20M2,746.70M2,868.20M2,881.00M2,680.60M2,576.80M2,752.10M2,682.30M2,683.10M2,929.10M3,051.50M3,176.00M
Shareholder's Equity 579.10M641.50M632.10M625.70M663.10M696.00M691.30M654.90M679.50M717.10M728.90M745.90M784.20M836.70M906.40M934.60M972.60M970.10M956.90M941.10M989.40M995.30M1,023.90M1,074.00M1,109.40M1,142.30M1,117.50M1,168.60M1,242.40M1,316.90M1,279.90M1,305.30M1,281.90M1,351.80M1,396.30M1,369.50M1,445.10M1,487.60M1,573.20M1,490.20M1,606.30M1,718.90M1,854.50M1,829.00M2,032.60M2,202.30M2,335.40M2,326.20M2,424.40M2,470.80M2,684.90M2,776.20M2,746.70M2,868.20M2,881.00M2,680.60M2,576.80M2,752.10M2,682.30M2,683.10M2,929.10M3,051.50M3,176.00M
Liabilities and Shareholders Equity 1,141.50M1,217.50M1,263.90M1,271.00M1,253.60M1,222.10M1,299.60M1,294.30M1,366.10M1,415.30M1,398.30M1,399.10M1,462.80M1,527.40M1,564.00M1,577.10M1,612.70M1,664.50M1,670.20M1,708.20M1,704.70M1,673.30M1,669.70M1,596.00M1,663.70M1,666.50M1,695.10M1,668.20M1,705.10M1,735.30M1,716.70M1,733.50M1,843.00M1,930.40M1,862.80M1,869.60M1,873.70M1,946.10M1,978.90M2,036.20M2,123.20M2,174.00M2,341.40M2,246.50M2,392.30M2,582.80M2,793.80M2,739.70M2,933.50M3,142.60M3,313.80M3,294.70M3,361.70M3,316.80M3,616.80M3,723.60M3,669.60M3,754.70M3,829.50M3,602.30M3,489.40M3,675.10M3,643.40M3,618.20M3,952.80M4,105.80M4,270.00M
Treasury Shares 0.33M-0.10M-0.10M0.70M-0.10M-0.10M-0.10M0.66M0.65M0.20M0.58M0.20M0.10M0.10M0.47M0.10M0.10M0.10M0.42M0.20M0.25M0.37M0.38M0.80M0.80M0.80M0.34M0.50M0.30M1.20M0.30M1.80M1.60M1.30M1.20M0.80M1.50M1.40M1.30M1.50M1.30M1.20M1.10M1.20M1.30M0.56M1.20M1.10M1.40M0.75M1.30M2.30M2.70M1.41M3.00M3.50M3.40M3.40M3.30M
Retained Earnings 569.40M612.60M664.50M-75.90M788.60M-32.40M825.00M855.50M878.70M-119.20M927.20M947.00M939.90M-162.60M978.00M1,013.80M1,041.90M-186.80M1,118.80M1,148.00M1,188.60M-117.30M1,222.80M1,258.00M1,312.70M1,353.40M1,398.20M1,452.90M1,497.30M1,549.40M1,611.80M1,703.00M1,773.40M1,846.70M1,985.40M2,160.20M2,335.80M2,456.70M2,617.30M2,792.50M2,913.10M2,987.80M3,113.60M3,254.60M3,415.90M3,523.40M3,624.10M3,720.90M3,856.90M3,956.60M4,031.20M4,139.20M4,262.40M4,374.90M