|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,782.57M | 1,511.87M | 1,523.57M | 2,133.76M | 2,035.80M | 1,581.22M | 1,550.64M | 2,003.08M | 2,126.84M | 1,603.20M | 1,564.99M | 2,139.33M | 2,160.04M | 1,753.96M | 1,531.09M | 2,062.44M | 2,067.01M | 1,578.76M | 1,533.01M | 2,104.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,299.90M | 1,099.75M | 1,073.21M | 1,538.22M | 1,484.95M | 1,147.67M | 1,102.48M | 1,440.46M | 1,559.90M | 1,188.78M | 1,134.37M | 1,559.57M | 1,593.79M | 1,285.88M | 1,101.46M | 1,458.95M | 1,498.09M | 1,150.32M | 1,105.45M | 1,525.93M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.66M | 412.12M | 450.36M | 595.53M | 550.85M | 433.55M | 448.16M | 562.62M | 566.95M | 414.42M | 430.62M | 579.76M | 566.24M | 468.08M | 429.62M | 603.49M | 568.91M | 428.44M | 427.56M | 578.93M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.92M | 292.08M | 283.35M | 314.75M | 321.52M | 301.75M | 287.06M | 304.15M | 319.83M | 312.46M | 309.55M | 319.03M | 326.37M | 338.49M | 322.58M | 339.00M | 343.65M | 332.64M | 322.85M | 348.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.92M | 292.08M | 283.35M | 314.75M | 321.52M | 301.75M | 287.06M | 304.15M | 319.83M | 312.46M | 309.55M | 319.03M | 326.37M | 338.49M | 322.58M | 339.00M | 343.65M | 332.64M | 322.85M | 348.99M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.80M | 123.07M | 171.05M | 287.10M | 236.25M | 137.18M | 164.74M | 265.70M | 256.62M | 107.75M | 126.54M | 268.80M | 250.25M | 136.19M | 112.19M | 271.87M | 234.76M | 101.53M | 110.18M | 238.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.80M | 123.07M | 171.05M | 287.10M | 236.25M | 137.18M | 164.74M | 265.70M | 256.62M | 107.75M | 126.54M | 268.80M | 250.25M | 136.19M | 112.19M | 271.87M | 234.76M | 101.53M | 110.18M | 238.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.58M | 122.83M | 170.49M | 285.99M | 235.77M | 137.16M | 164.12M | 262.29M | 254.73M | 108.75M | 129.01M | 273.72M | 257.02M | 142.90M | 117.61M | 274.20M | 238.50M | 107.38M | 116.64M | 241.87M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.73M | 27.20M | 35.60M | 60.48M | 49.60M | -19.96M | 33.75M | 56.89M | 54.10M | 11.01M | 24.75M | 59.06M | 55.37M | 27.72M | 23.07M | 57.43M | 49.27M | 1.89M | 23.70M | 50.57M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.87M | 78.89M | 134.89M | 225.51M | 186.17M | 54.60M | 130.37M | 205.40M | 170.95M | 97.74M | 104.26M | 214.65M | 159.15M | 196.29M | 72.89M | 216.77M | 150.87M | 87.05M | 92.94M | 191.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.98M | 16.75M | 21.59M | 32.95M | 28.53M | 19.46M | 20.30M | 32.64M | 29.67M | 15.19M | 17.26M | 33.24M | 30.62M | 18.34M | 14.48M | 33.16M | 27.66M | -55.65M | 13.87M | 27.97M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.84M | 95.63M | 134.89M | 225.51M | 186.17M | 157.13M | 130.37M | 205.40M | 200.62M | 97.74M | 104.26M | 214.65M | 201.65M | 115.18M | 94.54M | 216.77M | 189.23M | 105.49M | 92.94M | 191.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.84M | 95.63M | 134.89M | 225.51M | 186.17M | 157.13M | 130.37M | 205.40M | 200.62M | 97.74M | 104.26M | 214.65M | 201.65M | 115.18M | 94.54M | 216.77M | 189.23M | 105.49M | 92.94M | 191.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.84M | 95.63M | 134.89M | 225.51M | 186.17M | 157.13M | 130.37M | 205.40M | 200.62M | 97.74M | 104.26M | 214.65M | 201.65M | 115.18M | 94.54M | 216.77M | 189.23M | 105.49M | 92.94M | 191.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.84M | 95.63M | 134.89M | 225.51M | 186.17M | 157.13M | 130.37M | 205.40M | 200.62M | 97.74M | 104.26M | 214.65M | 201.65M | 115.18M | 94.54M | 216.77M | 189.23M | 105.49M | 92.94M | 191.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68 | 2.71 | 3.82 | 6.37 | 5.25 | 824.99 | 3.60 | 5.66 | 5.50 | 0.01M | 2.83 | 5.72 | 5.37 | 0.00M | 2.50 | 5.73 | 5.00 | 2.79 | 2.45 | 5.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.65 | 2.70 | 3.80 | 6.35 | 5.24 | 4.40 | 3.59 | 5.64 | 5.48 | 2.68 | 2.82 | 5.70 | 5.35 | 3.07 | 2.50 | 5.72 | 4.99 | 2.78 | 2.45 | 5.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.26M | 35.24M | 35.35M | 35.40M | 35.45M | 0.19M | 36.19M | 36.30M | 36.45M | 0.02M | 36.88M | 37.51M | 37.55M | 0.03M | 37.75M | 37.83M | 37.86M | 37.84M | 37.93M | 38.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.44M | 35.42M | 35.50M | 35.52M | 35.56M | 35.68M | 36.30M | 36.43M | 36.58M | 36.53M | 37.00M | 37.63M | 37.67M | 37.51M | 37.85M | 37.90M | 37.92M | 37.90M | 37.96M | 38.19M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.76M | 38.80M | 38.95M | 38.98M | 39.04M | 0.19M | 38.95M | 39.07M | 39.39M | 0.02M | 40.30M | 40.34M | 40.38M | 0.03M | 40.48M | 40.53M | 40.56M | 40.58M | 40.65M | 41.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.80M | 123.07M | 171.05M | 287.10M | 236.25M | 137.18M | 164.74M | 265.70M | 256.62M | 107.75M | 126.54M | 268.80M | 250.25M | 136.19M | 112.19M | 271.87M | 234.76M | 101.53M | 110.18M | 238.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | | | | 8.71M | | | | 10.47M | | | | 6.56M | | | | 0.00M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20% | 22.14% | 20.88% | 21.15% | 21.04% | -14.56% | 20.57% | 21.69% | 21.24% | 10.12% | 19.18% | 21.58% | 21.54% | 19.40% | 19.61% | 20.94% | 20.66% | 1.76% | 20.32% | 20.91% |