|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,081.02M | 2,203.43M | 2,915.41M | 2,357.16M | 2,724.40M | 1,408.73M | 2,895.00M | 2,552.73M | 3,030.64M | 1,479.13M | 3,256.77M | 2,846.41M | 2,926.82M | 3,010.90M | 3,547.40M | 3,098.18M | 3,768.24M | 3,179.99M | 3,690.33M | 3,716.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.04M | 3,046.94M | 713.90M | 1,435.82M | 725.54M | -1378.14M | 825.58M | 1,569.65M | 1,636.19M | 1,627.54M | 868.59M | 1,780.60M | 943.37M | -1668.03M | 1,900.79M | 1,039.31M | 975.33M | 4,807.11M | 1,936.03M | 1,960.53M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,437.97M | -843.51M | 2,201.51M | 921.34M | 1,998.86M | 2,786.87M | 2,069.43M | 983.07M | 1,394.44M | -148.41M | 2,388.18M | 1,065.82M | 1,983.46M | 4,678.93M | 1,646.61M | 2,058.88M | 2,792.90M | -1627.12M | 1,754.31M | 1,755.59M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,092.00M | 2,223.61M | 2,182.98M | 2,290.32M | 2,438.14M | 2,535.38M | 2,518.93M | 2,538.73M | 2,610.69M | 2,720.18M | 2,682.70M | 2,826.36M | 2,925.93M | 2,939.27M | 3,008.79M | 3,148.95M | 3,120.13M | 3,149.45M | 3,074.24M | 3,140.92M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,092.00M | 2,223.61M | 2,182.98M | 2,290.32M | 2,438.14M | 2,535.38M | 2,518.93M | 2,538.73M | 2,610.69M | 2,720.18M | 2,682.70M | 2,826.36M | 2,925.93M | 2,939.27M | 3,008.79M | 3,148.95M | 3,120.13M | 3,149.45M | 3,074.24M | 3,140.92M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.85M | 165.00M | 173.51M | 171.57M | 202.82M | 231.28M | 223.40M | 245.15M | 270.94M | 313.34M | 319.84M | 372.13M | 323.76M | 317.44M | 360.29M | 379.30M | 351.24M | 338.23M | 404.33M | 418.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.85M | 165.00M | 173.51M | 171.57M | 202.82M | 231.28M | 223.40M | 245.15M | 270.94M | 313.34M | 319.84M | 372.13M | 323.76M | 317.44M | 360.29M | 379.30M | 351.24M | 338.23M | 404.33M | 418.71M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 1.23M | 369.88M | -171.56M | -66.28M | 75.10M | 22.61M | 68.65M | -42.43M | -2.86M | 11.50M | -58.51M | -23.36M | 158.53M | 15.71M | 30.97M | 78.96M | 5.93M | -15.63M | -55.19M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.28M | 354.62M | 732.43M | 222.56M | 286.26M | 478.42M | 376.07M | 457.18M | 419.95M | 501.20M | 574.07M | 487.67M | 474.45M | 728.30M | 538.61M | 521.86M | 648.11M | 571.96M | 616.10M | 575.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.96M | 60.31M | 139.40M | 43.09M | 55.79M | 96.44M | 80.34M | 101.46M | 86.52M | 102.23M | 132.04M | 115.79M | 109.14M | 152.96M | 121.26M | 121.16M | 136.14M | 117.21M | 100.52M | 122.89M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.30M | 294.43M | 590.64M | 179.32M | 228.88M | 382.22M | 294.13M | 355.72M | 333.59M | 396.48M | 442.47M | 371.91M | 365.31M | 576.88M | 417.57M | 401.29M | 511.97M | 454.75M | 515.22M | 452.31M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02M | -0.13M | 2.39M | 0.14M | 1.59M | -0.24M | 1.60M | -0.58M | -0.16M | 1.62M | -0.44M | -0.02M | -0.32M | -0.76M | -0.22M | -0.58M | 0.94M | 5.24M | 0.36M | 0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M | 515.58M | 452.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M | 515.58M | 452.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M | 515.58M | 452.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.32M | 294.30M | 593.03M | 179.47M | 230.47M | 381.98M | 295.73M | 355.72M | 333.43M | 398.96M | 442.04M | 371.88M | 365.31M | 575.34M | 417.35M | 400.71M | 511.97M | 454.75M | 515.58M | 452.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 707.21 | 1.43 | 0.43 | 0.55 | 919.83 | 0.72 | 0.88 | 0.83 | 981.46 | 1.10 | 0.93 | 0.92 | 0.00M | 1.05 | 1.01 | 1.29 | 1.15 | 1.31 | 1.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 701.35 | 1.42 | 0.43 | 0.55 | 911.24 | 0.71 | 0.87 | 0.82 | 973.21 | 1.09 | 0.92 | 0.91 | 0.00M | 1.04 | 1.00 | 1.28 | 1.14 | 1.31 | 1.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.32M | 0.42M | 415.16M | 415.22M | 415.79M | 0.42M | 412.47M | 406.30M | 403.79M | 0.41M | 402.32M | 400.27M | 398.34M | 0.40M | 396.93M | 397.02M | 397.22M | 396.97M | 392.26M | 389.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.17M | 0.42M | 418.74M | 419.29M | 419.46M | 0.42M | 416.01M | 409.64M | 407.16M | 0.41M | 405.76M | 403.74M | 401.82M | 0.40M | 399.82M | 400.37M | 400.20M | 399.86M | 394.78M | 391.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.44M | 0.42M | 397.78M | 397.91M | 398.70M | 0.42M | 393.80M | 386.27M | 387.07M | 0.41M | 384.82M | 380.65M | 381.19M | 0.40M | 379.31M | 379.39M | 379.88M | 377.16M | 372.70M | 371.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.85M | 165.00M | 173.51M | 171.57M | 202.82M | 231.28M | 223.40M | 245.15M | 270.94M | 313.34M | 319.84M | 372.13M | 323.76M | 317.44M | 360.29M | 379.30M | 351.24M | 338.23M | 404.33M | 418.71M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.10M | 106.49M | 52.90M | 32.77M | 31.78M | 31.90M | 41.15M | 32.77M | 33.60M | -9.41M | 35.04M | 37.28M | 38.07M | 90.09M | 41.19M | 38.96M | 54.17M | 21.64M | 42.13M | 323.65M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55% | 17.01% | 19.03% | 19.36% | 19.49% | 20.16% | 21.36% | 22.19% | 20.60% | 20.40% | 23.00% | 23.74% | 23.00% | 21.00% | 22.51% | 23.22% | 21.01% | 20.49% | 16.32% | 21.37% |