Wrap Technologies, Inc. Balance Sheet

Balance Sheet Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Assets 3.26M12.79M20.42M48.83M44.23M30.57M28.50M15.12M
Current Assets
Cash & Equivalents 3.08M12.36M16.98M16.65M4.94M5.33M3.96M3.61M
Short-term Investments 24.99M29.98M13.95M7.50M
Cash & Current Investments 3.08M12.36M16.98M41.64M34.92M19.28M11.46M3.61M
Receivables - Net 0.00M0.20M1.87M3.86M2.83M3.02M0.51M
Receivables 0.00M0.20M1.87M3.86M2.83M3.02M0.51M
Raw Materials 0.12M0.06M1.59M1.34M0.54M1.68M2.74M2.26M
Work In Process 0.01M0.01M0.00M0.06M0.00M
Finished Goods 0.01M0.08M0.65M1.25M1.03M2.29M3.52M4.39M
Inventory 0.13M0.16M2.24M2.65M1.57M3.98M5.79M6.17M
Prepaid Assets 0.01M0.11M0.25M0.76M0.87M0.78M0.95M0.18M
Current Assets 3.23M12.64M19.67M46.93M41.21M26.86M21.23M10.47M
Non-Current Assets
Property, Plant & Equipment (Net) 0.04M0.03M0.24M0.36M0.98M0.76M0.51M0.15M
Goodwill 1.61M1.63M
Intangibles 0.12M0.23M1.40M1.98M2.57M2.65M2.35M
Goodwill & Intangibles 0.12M0.23M1.40M1.98M2.57M4.26M3.98M
Long-Term Deferred Tax 0.17M0.88M2.70M6.20M
Other Non-Current Assets 0.00M0.00M0.01M0.01M0.01M0.10M0.25M0.19M
Non-Current Assets 0.04M0.15M0.75M1.91M3.02M3.71M7.27M4.65M
Liabilities
Current Liabilities
Accounts Payables 0.04M0.23M0.41M1.23M1.78M1.42M1.11M0.61M
Notes Payables 0.34M0.00M
Payables 0.04M0.23M0.75M1.23M1.78M1.42M1.11M0.61M
Accumulated Expenses 0.10M0.10M0.19M0.72M0.82M1.46M0.69M1.40M
Other Accumulated Expenses 0.00M0.02M0.04M0.07M0.10M0.05M0.17M
Short term Debt 0.28M
Current Leases 0.13M0.09M0.06M0.11M0.62M0.57M
Current Deferred Revenue 0.00M0.02M0.27M0.33M0.41M0.47M
Total Current Liabilities 0.19M0.40M1.08M2.34M2.86M3.16M23.53M13.20M
Non-Current Liabilities
Non-Current Deffered Revenue 0.11M0.17M0.14M0.04M
Non-Current Deferred Tax Liability 0.03M0.06M0.40M
Operating Leases 0.28M0.06M0.19M1.67M1.63M
Other Non-Current Liabilities 0.02M19.70M10.13M
Total Non-Current Liabilities 0.15M0.08M0.11M0.36M1.81M1.67M
Liabilities
Total Liabilities 0.19M0.40M1.23M2.42M2.97M3.52M25.34M14.87M
Shareholder's Equity
Total Debt 0.28M
Common Equity 3.07M12.39M19.20M46.41M91.03M27.05M3.16M0.25M
Shareholder's Equity 3.07M12.39M19.20M46.41M91.03M27.05M3.16M0.25M
Liabilities and Shareholders Equity 3.26M12.79M20.42M48.83M44.23M30.57M28.50M15.12M
Retained Earnings -1.07M-4.40M-12.73M-25.31M-49.76M-67.38M-97.99M-105.08M
Treasury Shares 0.31M0.43M0.27M0.92M0.81M0.99M