Wrap Technologies Balance Sheet (2016-2026) | WRAP

Balance Sheet Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
13.05M9.86M4.94M5.01M3.64M3.83M5.33M9.50M11.69M4.93M3.96M3.18M2.06M4.87M3.61M6.17M4.18M5.96M3.47M7.26M
Short-term Investments (Quarter)
30.00M30.00M29.98M24.96M24.86M19.86M13.95M6.50M6.50M10.00M7.50M5.00M2.50M
Cash & Current Investments (Quarter)
43.05M39.86M34.92M29.97M28.50M23.69M19.28M16.00M18.19M14.93M11.46M8.18M4.56M4.87M3.61M6.17M4.18M5.96M3.47M7.26M
Receivables - Net (Quarter)
2.62M3.26M3.86M4.24M1.41M2.22M2.83M1.15M1.95M4.32M3.02M2.35M3.26M0.78M0.51M0.66M0.91M1.82M2.79M1.99M
Receivables (Quarter)
2.62M3.26M3.86M4.24M1.41M2.22M2.83M1.15M1.95M4.32M3.02M2.35M3.26M0.78M0.51M0.66M0.91M1.82M2.79M1.99M
Raw Materials (Quarter)
0.54M0.90M0.78M0.99M1.68M1.91M2.73M2.90M2.74M2.76M2.33M2.29M2.26M2.23M2.23M1.80M1.98M1.96M
Work In Process (Quarter)
0.00M
Finished Goods (Quarter)
1.03M0.97M1.25M1.97M2.29M3.72M3.79M2.92M3.52M4.08M4.64M4.49M4.39M4.35M4.34M3.75M3.51M3.20M
Inventory (Quarter)
2.84M2.28M1.57M1.87M2.03M3.98M3.98M5.63M6.52M5.82M5.79M6.37M6.49M6.31M6.17M6.08M5.90M5.46M4.97M4.64M
Prepaid Assets (Quarter)
0.82M0.53M0.87M0.73M0.70M0.60M0.78M0.86M0.72M0.76M0.95M0.82M0.69M0.29M0.18M0.58M0.33M0.33M0.19M0.57M
Current Assets (Quarter)
49.34M45.93M41.21M36.81M32.64M29.48M26.86M23.64M27.38M25.83M21.23M17.72M15.01M12.24M10.47M13.49M11.32M13.58M11.42M14.47M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.51M0.89M0.98M0.94M0.91M0.82M0.76M0.66M0.59M0.53M0.51M0.41M0.29M0.21M0.15M0.11M0.09M0.14M0.12M0.10M
Goodwill (Quarter)
1.61M1.61M1.61M1.61M1.64M
Intangibles (Quarter)
1.17M1.77M1.98M1.64M1.94M1.90M2.23M0.34M2.23M3.32M2.65M0.42M2.53M2.44M0.42M2.34M0.42M1.73M0.42M1.17M
Goodwill & Intangibles (Quarter)
1.17M1.77M1.98M1.64M1.94M1.90M2.23M0.34M2.23M4.93M4.26M2.03M4.14M4.08M0.42M2.34M0.42M1.73M0.42M1.17M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.10M0.07M0.07M0.17M0.25M0.24M0.21M0.21M0.19M0.14M0.13M0.13M0.13M0.10M
Non-Current Assets (Quarter)
2.00M2.74M3.02M3.30M3.20M3.04M3.71M3.60M3.48M5.83M7.27M7.05M6.75M6.54M4.65M4.48M4.29M4.66M4.00M2.25M
Assets (Quarter)
51.34M48.67M44.23M40.11M35.84M32.52M30.57M27.24M30.86M31.67M28.50M24.77M21.76M18.79M15.12M17.97M15.61M18.24M15.42M16.72M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.28M1.50M1.78M1.73M1.36M0.94M1.42M1.38M1.93M1.55M1.11M1.09M1.14M1.28M0.61M0.49M0.58M0.60M0.62M0.79M
Notes Payables (Quarter)
0.01M
Payables (Quarter)
1.29M1.50M1.78M1.73M1.36M0.94M1.42M1.38M1.93M1.55M1.11M1.09M1.14M1.28M0.61M0.49M0.58M0.60M0.62M0.79M
Accumulated Expenses (Quarter)
0.61M0.97M0.10M0.05M0.08M0.99M1.10M1.35M8.56M0.11M0.33M0.83M1.15M0.04M0.08M0.08M0.07M0.56M0.03M0.10M
Other Accumulated Expenses (Quarter)
0.02M0.02M0.07M0.02M0.06M0.01M0.10M0.16M0.26M0.17M0.05M0.37M0.70M0.80M0.17M0.41M0.25M0.06M0.16M0.12M
Short term Debt (Quarter)
Current Leases (Quarter)
0.09M0.08M0.06M0.10M0.10M0.11M0.11M0.11M0.11M0.12M0.62M0.62M0.62M0.51M0.57M0.57M0.22M0.30M0.32M0.09M
Current Deferred Revenue (Quarter)
0.19M0.24M0.15M0.12M0.34M0.30M0.20M0.29M0.34M0.19M0.41M0.36M0.58M0.67M0.47M0.32M0.30M0.38M0.41M0.45M
Total Current Liabilities (Quarter)
2.58M3.06M2.86M2.76M2.56M2.19M3.16M3.39M10.82M10.81M23.53M18.45M16.15M10.65M13.20M13.82M2.00M1.91M1.82M1.91M
Non-Current Liabilities
Non-Current Debt (Quarter)
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.15M0.11M0.16M0.17M0.16M0.17M0.12M0.13M0.18M0.14M0.13M0.13M0.05M0.04M0.03M0.02M0.02M0.01M0.01M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
0.10M0.28M0.25M0.22M0.19M0.16M0.14M0.10M1.67M1.71M1.64M1.68M1.63M1.55M1.83M2.19M2.10M0.37M
Other Non-Current Liabilities (Quarter)
0.10M7.83M19.70M15.52M12.79M7.19M10.13M11.29M
Total Non-Current Liabilities (Quarter)
0.01M0.15M0.11M0.44M0.41M0.38M0.36M0.29M0.26M0.28M1.81M1.84M1.77M1.73M1.67M1.58M1.85M2.20M2.11M0.38M
Total Liabilities (Quarter)
2.58M3.21M2.97M3.20M2.97M2.56M3.52M3.68M11.08M11.10M25.34M20.29M17.92M12.38M14.87M15.40M3.85M4.11M3.93M2.29M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
48.76M45.46M91.03M36.91M32.87M29.95M27.05M23.56M19.77M20.57M3.16M4.48M3.84M6.41M0.25M2.57M11.76M14.13M11.49M14.43M
Shareholder's Equity (Quarter)
48.76M45.46M0.00M36.91M32.87M29.95M27.05M23.56M19.77M20.57M3.16M4.48M3.84M6.41M0.25M2.57M11.76M14.13M11.49M14.43M
Liabilities and Shareholders Equity (Quarter)
51.34M48.67M44.23M40.11M35.84M32.52M30.57M27.24M30.86M31.67M28.50M24.77M21.76M18.79M15.12M17.97M15.61M18.24M15.42M16.72M
Retained Earnings (Quarter)
0.01M-44.53M-49.76M-55.19M-59.98M-63.84M0.09M-71.40M-79.39M-97.99M-98.06M-98.96M-97.28M-105.08M-105.14M-109.03M-111.96M-116.32M-121.11M
Preferred Shares (Quarter)
2.00M
Treasury Shares (Quarter)
0.34M0.33M0.27M0.36M0.77M0.74M0.92M0.94M0.55M0.45M0.81M1.28M1.15M0.99M0.99M1.50M0.99M1.06M1.01M1.02M