Wrap Technologies Balance Sheet (2017-2025) | WRAP

Balance Sheet Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
2.00M13.05M9.86M4.94M5.01M3.64M3.83M5.33M9.50M11.69M4.93M3.96M3.18M2.06M4.87M3.61M6.17M4.18M5.96M3.47M
Short-term Investments (Quarter)
0.04M30.00M30.00M29.98M24.96M24.86M19.86M13.95M6.50M6.50M10.00M7.50M5.00M2.50M
Cash & Current Investments (Quarter)
2.04M43.05M39.86M34.92M29.97M28.50M23.69M19.28M16.00M18.19M14.93M11.46M8.18M4.56M4.87M3.61M6.17M4.18M5.96M3.47M
Receivables - Net (Quarter)
0.00M2.62M3.26M3.86M4.24M1.41M2.22M2.83M1.15M1.95M4.32M3.02M2.35M3.26M0.78M0.51M0.66M0.91M1.82M2.79M
Receivables (Quarter)
0.00M2.62M3.26M3.86M4.24M1.41M2.22M2.83M1.15M1.95M4.32M3.02M2.35M3.26M0.78M0.51M0.66M0.91M1.82M2.79M
Raw Materials (Quarter)
0.00M0.54M0.90M0.78M0.99M1.68M1.91M2.73M2.90M2.74M2.76M2.33M2.29M2.26M2.23M2.23M1.80M1.98M
Work In Process (Quarter)
26.000.00M
Finished Goods (Quarter)
0.00M1.03M0.97M1.25M1.97M2.29M3.72M3.79M2.92M3.52M4.08M4.64M4.49M4.39M4.35M4.34M3.75M3.51M
Inventory (Quarter)
0.00M2.84M2.28M1.57M1.87M2.03M3.98M3.98M5.63M6.52M5.82M5.79M6.37M6.49M6.31M6.17M6.08M5.90M5.46M4.97M
Prepaid Assets (Quarter)
769.000.82M0.53M0.87M0.73M0.70M0.60M0.78M0.86M0.72M0.76M0.95M0.82M0.69M0.29M0.18M0.58M0.33M0.33M0.19M
Current Assets (Quarter)
0.04M49.34M45.93M41.21M36.81M32.64M29.48M26.86M23.64M27.38M25.83M21.23M17.72M15.01M12.24M10.47M13.49M11.32M13.58M11.42M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
463.000.51M0.89M0.98M0.94M0.91M0.82M0.76M0.66M0.59M0.53M0.51M0.41M0.29M0.21M0.15M0.11M0.09M0.14M0.12M
Goodwill (Quarter)
1.61M1.61M1.61M1.61M1.64M
Intangibles (Quarter)
0.00M1.17M1.77M1.64M0.34M0.34M1.90M2.23M0.34M2.59M2.92M2.65M2.19M2.10M2.02M1.93M1.92M1.84M0.42M1.57M
Goodwill & Intangibles (Quarter)
0.00M1.17M1.77M1.64M0.34M0.34M1.90M2.23M0.34M2.59M4.53M4.26M3.80M3.71M3.66M1.93M1.92M1.84M0.42M1.57M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
8.000.01M0.01M0.01M0.01M0.01M0.01M0.10M0.07M0.07M0.17M0.25M0.24M0.21M0.21M0.19M0.14M0.13M0.13M0.13M
Non-Current Assets (Quarter)
0.00M2.00M2.74M3.02M3.30M3.20M3.04M3.71M3.60M3.48M5.83M7.27M7.05M6.75M6.54M4.65M4.48M4.29M4.66M4.00M
Assets (Quarter)
0.05M51.34M48.67M44.23M40.11M35.84M32.52M30.57M27.24M30.86M31.67M28.50M24.77M21.76M18.79M15.12M17.97M15.61M18.24M15.42M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.00M1.28M1.50M1.78M1.73M1.36M0.94M1.42M1.38M1.93M1.55M1.11M1.09M1.14M1.28M0.61M0.49M0.58M0.60M0.62M
Notes Payables (Quarter)
5.000.01M
Payables (Quarter)
0.00M1.29M1.50M1.78M1.73M1.36M0.94M1.42M1.38M1.93M1.55M1.11M1.09M1.14M1.28M0.61M0.49M0.58M0.60M0.62M
Accumulated Expenses (Quarter)
58.000.61M1.37M0.63M0.67M0.91M0.99M0.12M0.09M0.78M0.11M0.33M0.29M0.22M0.11M1.40M0.21M0.21M0.56M0.00M
Other Accumulated Expenses (Quarter)
22.000.02M0.02M0.07M0.02M0.06M0.01M0.10M0.16M0.26M0.17M0.05M0.37M0.70M0.80M0.17M0.41M0.25M0.06M0.16M
Short term Debt (Quarter)
Current Leases (Quarter)
91.000.09M0.08M0.06M0.10M0.10M0.11M0.11M0.11M0.11M0.12M0.62M0.62M0.62M0.51M0.57M0.57M0.22M0.30M0.32M
Current Deferred Revenue (Quarter)
172.000.19M0.09M0.15M0.12M0.18M0.14M0.33M0.17M0.21M0.36M0.41M0.36M0.45M0.62M0.47M0.32M0.30M0.38M0.41M
Total Current Liabilities (Quarter)
0.00M2.58M3.06M2.86M2.76M2.56M2.19M3.16M3.39M10.82M10.81M23.53M18.45M16.15M10.65M13.20M13.82M2.00M1.91M1.82M
Non-Current Liabilities
Non-Current Debt (Quarter)
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.15M0.11M0.16M0.17M0.16M0.17M0.12M0.13M0.18M0.14M0.13M0.13M0.05M0.04M0.03M0.02M0.02M0.01M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
32.000.01M0.28M0.25M0.22M0.19M0.16M0.14M0.10M1.67M1.71M1.64M1.68M1.63M1.55M1.83M2.19M2.10M
Other Non-Current Liabilities (Quarter)
0.10M7.83M19.70M15.52M12.79M7.19M10.13M11.29M
Total Non-Current Liabilities (Quarter)
55.000.01M0.15M0.11M0.44M0.41M0.38M0.36M0.29M0.26M0.28M1.81M1.84M1.77M1.73M1.67M1.58M1.85M2.20M2.11M
Total Liabilities (Quarter)
0.00M2.58M3.21M2.97M3.20M2.97M2.56M3.52M3.68M11.08M11.10M25.34M20.29M17.92M12.38M14.87M15.40M3.85M4.11M3.93M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
42.06M48.76M45.46M91.03M36.91M32.87M29.95M27.05M23.56M19.77M20.57M3.16M4.48M3.84M6.41M0.25M2.57M11.76M14.13M11.49M
Shareholder's Equity (Quarter)
42.06M48.76M45.46M91.03M36.91M32.87M29.95M27.05M23.56M19.77M20.57M3.16M4.48M3.84M6.41M0.25M2.57M11.76M14.13M11.49M
Liabilities and Shareholders Equity (Quarter)
0.05M51.34M48.67M44.23M40.11M35.84M32.52M30.57M27.24M30.86M31.67M28.50M24.77M21.76M18.79M15.12M17.97M15.61M18.24M15.42M
Retained Earnings (Quarter)
-0.03M0.01M-44.53M-49.76M-0.03M-59.98M-63.84M0.09M-97.99M-98.06M-98.96M-97.28M-105.08M-105.14M-109.03M-111.96M
Treasury Shares (Quarter)
0.40M0.34M0.33M0.27M0.36M0.77M0.74M0.92M0.94M0.55M0.45M0.81M1.28M1.15M0.99M0.99M1.50M0.99M1.06M1.01M