WideOpenWest Income Statement (2016-2025) | WOW

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 307.50M311.20M316.00M300.00M297.50M297.80M292.80M285.50M291.30M291.60M285.40M287.20M289.70M285.40M283.50M284.50M179.40M183.10M187.00M181.50M181.90M184.00M178.30M174.60M176.10M173.70M180.50M172.20M172.60M173.10M168.80M161.50M158.80M158.00M152.60M150.00M144.20M144.00M
Cost of Revenue 167.50M167.10M169.20M159.80M157.40M153.20M156.10M157.90M157.30M152.70M150.00M149.20M144.40M138.80M-35.00M148.50M102.80M99.70M98.60M98.40M95.10M93.40M89.50M87.30M83.00M79.10M77.60M78.10M75.60M75.60M71.70M67.50M64.60M62.60M62.10M59.00M55.20M53.90M
Gross Profit 140.00M144.10M146.80M140.20M140.10M144.60M136.70M127.60M134.00M138.90M135.40M138.00M145.30M146.60M318.50M136.00M76.60M83.40M88.40M83.10M86.80M90.60M88.80M87.30M93.10M94.60M102.90M94.10M97.00M97.50M97.10M94.00M94.20M95.40M90.50M91.00M89.00M90.10M
Operating items
Depreciation & Amortization - Total 47.10M48.10M51.20M49.70M50.20M48.40M47.60M45.70M45.90M46.10M47.30M49.20M50.50M50.40M-18.50M55.40M36.90M38.00M39.40M41.20M42.30M42.20M43.20M44.30M44.40M44.90M45.20M45.40M46.70M48.90M51.70M52.70M52.50M52.50M51.90M52.00M50.70M49.80M
Selling, General & Administrative 27.60M32.60M30.20M30.30M32.50M38.10M37.60M39.70M39.70M37.00M38.80M45.50M47.60M40.60M25.60M46.80M41.50M40.20M45.20M42.50M45.50M44.80M42.40M38.30M39.30M39.70M48.10M85.50M43.60M37.50M33.80M36.40M37.80M37.90M42.90M31.50M35.90M38.10M
Other Operating Expenses 173.80M169.00M170.40M160.90M-0.30M55.70M374.80M157.80M1.50M-0.60M3.40M0.20M-8.40M-0.60M148.90M103.10M99.90M112.70M98.50M95.20M93.50M89.60M87.40M82.50M79.20M112.70M78.20M203.70M207.80M118.90M67.20M64.80M65.30M62.50M57.80M55.20M55.30M
Operating Expenses 248.50M249.70M251.80M240.90M241.20M240.30M295.00M460.20M243.40M234.50M237.30M241.00M242.70M238.70M-17.20M251.10M181.50M178.10M197.30M182.20M183.00M180.50M175.20M170.00M166.20M163.80M206.00M209.10M294.00M294.20M204.40M156.30M155.10M155.70M157.30M141.30M141.80M143.20M
Operating Income 59.00M61.50M64.20M59.10M56.30M57.50M-2.20M-174.70M47.90M57.10M48.10M46.20M47.00M46.70M36.50M33.40M-2.10M5.00M-29.30M-0.70M-1.10M3.50M-19.00M4.60M9.90M9.90M-29.60M-36.90M-121.40M-121.10M-35.60M5.20M3.70M2.30M-28.50M8.70M2.40M0.80M
EBIT 59.00M61.50M64.20M59.10M56.30M57.50M-2.20M-174.70M47.90M57.10M48.10M46.20M47.00M46.70M36.50M33.40M-2.10M5.00M-29.30M-0.70M-1.10M3.50M-19.00M4.60M9.90M9.90M-29.60M-36.90M-121.40M-121.10M-35.60M5.20M3.70M2.30M-28.50M8.70M2.40M0.80M
Non-operating items
Non Operating Investment Income 1.20M
Other Non Operating Income -2.50M-28.10M-7.40M-5.00M-1.00M-26.10M1.20M0.50M0.80M1.90M0.60M0.50M0.70M0.10M0.80M-0.20M0.60M-0.10M1.90M7.10M8.70M6.30M1.50M0.90M1.20M0.80M-0.10M0.40M0.30M0.20M0.40M-1.90M0.20M-0.60M
Non Operating Income 0.10M1.90M0.20M1.40M0.30M-0.10M1.20M0.50M0.80M1.90M0.60M0.50M0.70M0.10M0.80M-0.20M0.60M-0.10M1.90M7.10M8.70M6.30M1.50M0.90M1.20M0.80M-0.10M0.40M0.30M0.20M0.40M0.10M0.20M0.10M
Net income details
EBT 2.60M-17.60M8.20M48.50M10.90M-0.50M-31.90M-203.80M16.40M22.60M12.40M11.40M12.90M11.50M-152.10M0.90M-34.00M-26.70M-42.70M-31.50M-30.00M-17.00M-3.90M5.50M8.30M0.90M-37.50M-50.60M-137.90M-140.10M-55.20M-15.50M-13.90M-28.90M-23.80M-18.80M-23.00M-25.60M
Tax Provisions -11.60M2.70M40.00M-23.90M5.90M1.60M-140.80M-41.80M-8.20M-7.90M-7.20M3.00M3.20M0.10M-40.20M0.80M-7.60M-6.40M-8.80M-8.80M-7.50M4.20M-1.70M-0.20M4.30M0.40M-24.80M-12.60M-36.20M-35.60M-11.70M-0.50M-3.10M-6.50M-13.20M-4.90M-5.20M10.10M
Profit After Tax 14.20M-20.30M28.10M72.40M5.00M-2.10M108.90M-161.20M25.40M31.40M17.10M8.40M9.70M11.40M6.90M0.10M-26.40M-20.30M-33.90M-22.70M-22.50M517.90M230.60M5.70M4.00M0.50M-12.70M-38.00M-101.70M-104.50M-43.50M-15.00M-10.80M-22.40M-10.60M-13.90M-17.80M-35.70M
Income from Continuing Operations 14.20M-20.30M-31.80M72.40M5.00M-2.10M108.90M-162.00M24.60M30.50M19.60M8.40M9.70M11.40M-111.90M0.10M-26.40M-20.30M-33.90M-22.70M-22.50M-21.20M-2.20M5.70M4.00M0.50M-12.70M-38.00M-101.70M-104.50M-43.50M-15.00M-10.80M-22.40M-10.60M-13.90M-17.80M-35.70M
Consolidated Net Income 14.20M-20.30M-31.80M72.40M5.00M-2.10M108.90M-162.00M24.60M30.50M19.60M8.40M9.70M11.40M-111.90M0.10M28.60M29.30M37.00M32.30M34.90M539.10M232.80M5.70M4.00M0.50M-12.70M-38.00M-101.70M-104.50M-43.50M-15.00M-10.80M-22.40M-10.60M-13.90M-17.80M-35.70M
Income towards Parent Company 14.20M-20.30M-31.80M72.40M5.00M-2.10M108.90M-162.00M24.60M30.50M19.60M8.40M9.70M11.40M-111.90M0.10M28.60M29.30M37.00M32.30M34.90M539.10M232.80M5.70M4.00M0.50M-12.70M-38.00M-101.70M-104.50M-43.50M-15.00M-10.80M-22.40M-10.60M-13.90M-17.80M-35.70M
Net Income towards Common Stockholders 14.20M-20.30M-31.80M72.40M5.00M-2.10M108.90M-162.00M24.60M30.50M19.60M8.40M9.70M11.40M-111.90M0.10M28.60M29.30M37.00M32.30M34.90M539.10M232.80M5.70M4.00M0.50M-12.70M-38.00M-101.70M-104.50M-43.50M-15.00M-10.80M-22.40M-10.60M-13.90M-17.80M-35.70M
Additional items
EPS (Basic) 0.21-0.310.421.090.07-0.021.25-1.910.310.390.210.100.120.140.08-0.32-0.28-0.39-0.28-0.276.242.770.070.050.01-0.15-0.46-1.25-1.29-0.54-0.18-0.13-0.27-0.13-0.17-0.22-0.43
EPS (Weighted Average and Diluted) 0.21-0.310.421.090.07-0.021.25-1.910.310.380.210.100.120.140.08-0.32-0.28-0.39-0.28-0.276.242.770.070.050.01-0.15-0.46-1.25-1.29-0.54-0.18-0.13-0.27-0.13-0.17-0.22-0.43
EBITDA 106.10M109.60M115.40M108.80M106.50M105.90M45.40M-129.00M93.80M103.20M95.40M95.40M97.50M97.10M18.00M88.80M34.80M43.00M10.10M40.50M41.20M45.70M24.20M48.90M54.30M54.80M15.60M8.50M-74.70M-72.20M16.10M57.90M56.20M54.80M23.40M60.70M53.10M50.60M
Interest Expenses 55.20M52.90M48.80M45.70M44.10M32.20M29.60M29.10M32.70M35.00M35.70M35.60M36.00M35.80M34.50M33.50M32.40M32.20M31.90M31.40M28.80M22.40M10.90M7.40M7.90M10.50M12.90M14.90M17.30M18.90M20.00M21.00M17.80M31.60M18.20M27.50M25.60M25.90M
Tax Rate -446.15%-15.34%487.80%-49.28%54.13%-320.00%441.38%20.51%-50.00%-34.96%-58.06%26.32%24.81%0.87%26.43%88.89%22.35%23.97%20.61%27.94%25.00%-24.71%43.59%-3.64%51.81%44.44%66.13%24.90%26.25%25.41%21.20%3.23%22.30%22.49%55.46%26.06%22.61%-39.45%